Consolidated Balance Sheet

SANEI LTD. - Filing #7325903

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,190,489,000 JPY
1,196,215,000 JPY
1,968,130,000 JPY
2,936,404,000 JPY
Notes receivable - trade
529,571,000 JPY
513,155,000 JPY
841,484,000 JPY
866,603,000 JPY
Accounts receivable - trade
4,399,180,000 JPY
4,119,249,000 JPY
3,609,228,000 JPY
3,981,574,000 JPY
Merchandise and finished goods
3,465,135,000 JPY
3,307,343,000 JPY
3,167,431,000 JPY
3,315,939,000 JPY
Work in process
656,615,000 JPY
595,507,000 JPY
368,138,000 JPY
450,074,000 JPY
Prepaid expenses
44,410,000 JPY
40,344,000 JPY
Raw materials and supplies
2,165,515,000 JPY
1,706,758,000 JPY
1,292,585,000 JPY
1,732,054,000 JPY
Advance payments to suppliers
20,488,000 JPY
17,949,000 JPY
Other
296,487,000 JPY
187,570,000 JPY
255,272,000 JPY
363,813,000 JPY
Allowance for doubtful accounts
-4,095,000 JPY
-1,064,000 JPY
-892,000 JPY
-4,229,000 JPY
Current assets
15,858,248,000 JPY
13,806,791,000 JPY
13,626,914,000 JPY
15,757,965,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
2,190,800,000 JPY
1,649,297,000 JPY
Buildings, net
1,616,607,000 JPY
1,242,476,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
678,486,000 JPY
647,078,000 JPY
Land
2,473,053,000 JPY
2,381,072,000 JPY
2,381,072,000 JPY
2,472,945,000 JPY
Construction in progress
342,529,000 JPY
299,972,000 JPY
155,005,000 JPY
294,106,000 JPY
Property, plant and equipment
6,038,181,000 JPY
4,872,734,000 JPY
4,383,249,000 JPY
5,430,118,000 JPY
Vehicles
Vehicles, net
41,938,000 JPY
47,370,000 JPY
Accumulated depreciation
-10,625,099,000 JPY
-10,884,484,000 JPY
Intangible assets
Other
50,112,000 JPY
14,805,000 JPY
11,506,000 JPY
46,381,000 JPY
Other intangible assets
Leased assets
1,152,000 JPY
2,688,000 JPY
Intangible assets
174,792,000 JPY
115,111,000 JPY
126,186,000 JPY
194,434,000 JPY
Software
123,527,000 JPY
100,306,000 JPY
114,680,000 JPY
145,365,000 JPY
Investments and other assets
Investment securities
392,279,000 JPY
318,393,000 JPY
222,601,000 JPY
284,552,000 JPY
Long-term loans receivable
872,000 JPY
1,589,000 JPY
Deferred tax assets
775,883,000 JPY
745,668,000 JPY
777,723,000 JPY
824,425,000 JPY
Other
981,717,000 JPY
777,971,000 JPY
777,070,000 JPY
967,224,000 JPY
Distressed receivables
3,813,000 JPY
5,202,000 JPY
Allowance for doubtful accounts
-3,813,000 JPY
-3,813,000 JPY
-5,202,000 JPY
-5,202,000 JPY
Investments and other assets
2,146,939,000 JPY
2,383,449,000 JPY
2,315,658,000 JPY
2,072,588,000 JPY
Long-term prepaid expenses
10,096,000 JPY
6,227,000 JPY
Non-current assets
8,359,913,000 JPY
7,371,295,000 JPY
6,825,094,000 JPY
7,697,141,000 JPY
Assets
24,218,161,000 JPY
21,178,086,000 JPY
20,452,009,000 JPY
23,455,107,000 JPY
Liabilities and net assets
Non-current liabilities
2,975,513,000 JPY
2,520,470,000 JPY
2,250,624,000 JPY
2,695,622,000 JPY
Long-term borrowings
1,099,291,000 JPY
694,414,000 JPY
431,606,000 JPY
792,819,000 JPY
Lease liabilities
JPY
1,267,000 JPY
Retirement benefit liability
1,159,989,000 JPY
1,238,515,000 JPY
Asset retirement obligations
40,097,000 JPY
40,097,000 JPY
15,670,000 JPY
15,670,000 JPY
Current liabilities
7,514,725,000 JPY
6,342,032,000 JPY
7,037,659,000 JPY
8,263,813,000 JPY
Short-term borrowings
1,438,000,000 JPY
600,000,000 JPY
600,000,000 JPY
1,386,000,000 JPY
Notes and accounts payable - trade
1,508,242,000 JPY
1,618,744,000 JPY
Accounts payable - other
537,772,000 JPY
431,157,000 JPY
Accrued expenses
205,989,000 JPY
191,101,000 JPY
Deposits received
26,554,000 JPY
25,449,000 JPY
Liabilities
10,490,238,000 JPY
8,862,503,000 JPY
9,288,284,000 JPY
10,959,436,000 JPY
Shareholders' equity
12,717,527,000 JPY
12,193,535,000 JPY
11,102,702,000 JPY
11,591,206,000 JPY
Share capital
432,757,000 JPY
432,757,000 JPY
432,757,000 JPY
432,757,000 JPY
Capital surplus
456,277,000 JPY
334,757,000 JPY
334,757,000 JPY
456,277,000 JPY
Retained earnings
11,828,720,000 JPY
11,426,249,000 JPY
10,335,296,000 JPY
10,702,279,000 JPY
Treasury shares
-228,000 JPY
-228,000 JPY
-108,000 JPY
-108,000 JPY
Valuation and translation adjustments
408,626,000 JPY
122,047,000 JPY
61,022,000 JPY
282,266,000 JPY
Valuation difference on available-for-sale securities
121,952,000 JPY
122,047,000 JPY
61,022,000 JPY
60,448,000 JPY
Foreign currency translation adjustment
230,352,000 JPY
193,681,000 JPY
Non-controlling interests
601,768,000 JPY
622,198,000 JPY
Net assets
56,321,000 JPY
12,193,535,000 JPY
334,757,000 JPY
334,757,000 JPY
5,620,000,000 JPY
-228,000 JPY
11,426,249,000 JPY
122,047,000 JPY
122,047,000 JPY
-228,000 JPY
121,952,000 JPY
456,277,000 JPY
432,757,000 JPY
13,727,923,000 JPY
12,717,527,000 JPY
408,626,000 JPY
24,500,000 JPY
230,352,000 JPY
12,315,583,000 JPY
601,768,000 JPY
432,757,000 JPY
11,828,720,000 JPY
5,781,749,000 JPY
432,757,000 JPY
432,757,000 JPY
4,690,796,000 JPY
5,620,000,000 JPY
61,022,000 JPY
11,591,206,000 JPY
28,136,000 JPY
11,163,724,000 JPY
60,448,000 JPY
622,198,000 JPY
456,277,000 JPY
334,757,000 JPY
-108,000 JPY
12,495,670,000 JPY
334,757,000 JPY
-108,000 JPY
11,102,702,000 JPY
282,266,000 JPY
61,022,000 JPY
10,702,279,000 JPY
10,335,296,000 JPY
24,500,000 JPY
193,681,000 JPY
334,757,000 JPY
-84,842,000 JPY
10,624,418,000 JPY
JPY
9,856,903,000 JPY
JPY
62,384,000 JPY
432,757,000 JPY
11,178,407,000 JPY
129,343,000 JPY
62,384,000 JPY
62,384,000 JPY
456,277,000 JPY
151,800,000 JPY
11,952,461,000 JPY
644,709,000 JPY
24,500,000 JPY
432,757,000 JPY
10,686,803,000 JPY
10,289,372,000 JPY
4,212,403,000 JPY
334,757,000 JPY
5,620,000,000 JPY
Liabilities and net assets
24,218,161,000 JPY
21,178,086,000 JPY
20,452,009,000 JPY
23,455,107,000 JPY
Liabilities
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
640,835,000 JPY
517,766,000 JPY
498,166,000 JPY
613,326,000 JPY
Other
35,300,000 JPY
34,400,000 JPY
33,123,000 JPY
34,023,000 JPY
Current liabilities
Income taxes payable
564,114,000 JPY
551,293,000 JPY
27,094,000 JPY
39,695,000 JPY
Lease liabilities
1,267,000 JPY
1,689,000 JPY
Current portion of long-term borrowings
384,129,000 JPY
237,192,000 JPY
176,592,000 JPY
477,420,000 JPY
Provisions
Provision for bonuses
405,102,000 JPY
348,947,000 JPY
357,438,000 JPY
407,438,000 JPY
Other
1,146,311,000 JPY
100,000,000 JPY
223,000 JPY
913,042,000 JPY
Advances received
44,902,000 JPY
8,173,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
56,321,000 JPY
28,136,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.