Quarterly Balance Sheet

SE Corporation - Filing #7325884

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,351,248,000 JPY
2,652,692,000 JPY
2,272,207,000 JPY
4,630,583,000 JPY
Merchandise and finished goods
688,881,000 JPY
30,865,000 JPY
33,142,000 JPY
758,452,000 JPY
Work in process
586,572,000 JPY
157,624,000 JPY
145,359,000 JPY
678,279,000 JPY
Raw materials and supplies
1,459,933,000 JPY
1,142,018,000 JPY
1,177,002,000 JPY
1,674,450,000 JPY
Other
344,114,000 JPY
20,197,000 JPY
6,413,000 JPY
518,470,000 JPY
Allowance for doubtful accounts
-50,490,000 JPY
-3,390,000 JPY
-3,239,000 JPY
-27,671,000 JPY
Current assets
17,557,046,000 JPY
9,648,969,000 JPY
9,409,140,000 JPY
17,230,829,000 JPY
Non-current assets
Property, plant and equipment
7,410,926,000 JPY
3,507,276,000 JPY
3,490,245,000 JPY
6,844,652,000 JPY
Property, plant and equipment
Buildings
Buildings, net
1,097,383,000 JPY
1,049,326,000 JPY
Structures
Structures, net
87,116,000 JPY
84,683,000 JPY
Machinery and equipment
Machinery and equipment, net
290,152,000 JPY
332,703,000 JPY
Vehicles
Vehicles, net
4,187,000 JPY
1,440,000 JPY
Tools, furniture and fixtures
1,161,046,000 JPY
1,119,310,000 JPY
Accumulated depreciation
-1,051,469,000 JPY
-1,030,920,000 JPY
Tools, furniture and fixtures, net
109,577,000 JPY
59,353,000 JPY
45,038,000 JPY
88,390,000 JPY
Land
3,054,542,000 JPY
1,930,497,000 JPY
1,930,497,000 JPY
3,054,542,000 JPY
Leased assets
620,867,000 JPY
611,986,000 JPY
Accumulated depreciation
-348,946,000 JPY
-270,224,000 JPY
Leased assets, net
271,920,000 JPY
38,586,000 JPY
45,235,000 JPY
341,761,000 JPY
Construction in progress
134,000 JPY
JPY
1,320,000 JPY
88,006,000 JPY
Intangible assets
153,264,000 JPY
105,894,000 JPY
96,722,000 JPY
181,922,000 JPY
Intangible assets
Goodwill
24,912,000 JPY
35,137,000 JPY
JPY
JPY
JPY
10,224,000 JPY
JPY
JPY
JPY
72,898,000 JPY
14,769,000 JPY
58,129,000 JPY
Patent right
332,000 JPY
394,000 JPY
Software
98,242,000 JPY
59,528,000 JPY
Other
118,126,000 JPY
109,023,000 JPY
Investments and other assets
1,311,622,000 JPY
3,670,965,000 JPY
3,630,051,000 JPY
1,236,518,000 JPY
Investments and other assets
Investment securities
266,220,000 JPY
227,381,000 JPY
179,987,000 JPY
215,212,000 JPY
Shares of subsidiaries and associates
2,641,606,000 JPY
2,641,606,000 JPY
Distressed receivables
336,000 JPY
336,000 JPY
Long-term prepaid expenses
14,821,000 JPY
18,850,000 JPY
Deferred tax assets
748,890,000 JPY
562,221,000 JPY
553,875,000 JPY
707,108,000 JPY
Other
325,737,000 JPY
14,760,000 JPY
14,760,000 JPY
342,452,000 JPY
Allowance for doubtful accounts
-29,226,000 JPY
-336,000 JPY
-336,000 JPY
-28,254,000 JPY
Non-current assets
8,875,813,000 JPY
7,284,136,000 JPY
7,217,019,000 JPY
8,263,093,000 JPY
Assets
24,912,000 JPY
26,432,859,000 JPY
26,407,946,000 JPY
16,933,105,000 JPY
18,217,641,000 JPY
301,365,000 JPY
1,326,793,000 JPY
6,562,145,000 JPY
25,435,793,000 JPY
58,129,000 JPY
16,626,159,000 JPY
16,933,802,000 JPY
342,031,000 JPY
1,308,169,000 JPY
25,493,923,000 JPY
6,851,790,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
3,747,820,000 JPY
3,768,761,000 JPY
Short-term borrowings
310,522,000 JPY
985,215,000 JPY
1,252,285,000 JPY
600,522,000 JPY
Income taxes payable
227,148,000 JPY
8,167,000 JPY
JPY
169,506,000 JPY
Asset retirement obligations
59,731,000 JPY
JPY
Other
1,351,722,000 JPY
1,172,700,000 JPY
Current liabilities
9,880,003,000 JPY
5,719,507,000 JPY
5,861,012,000 JPY
10,039,798,000 JPY
Non-current liabilities
Long-term borrowings
3,922,814,000 JPY
3,205,548,000 JPY
3,095,788,000 JPY
3,468,330,000 JPY
Asset retirement obligations
242,374,000 JPY
181,249,000 JPY
73,185,000 JPY
171,003,000 JPY
Other
3,500,000 JPY
5,500,000 JPY
Non-current liabilities
5,528,002,000 JPY
4,326,697,000 JPY
4,079,283,000 JPY
5,025,588,000 JPY
Liabilities
15,408,005,000 JPY
10,046,204,000 JPY
9,940,296,000 JPY
15,065,386,000 JPY
Net assets
Shareholders' equity
Share capital
1,228,057,000 JPY
1,228,057,000 JPY
1,228,057,000 JPY
1,228,057,000 JPY
Capital surplus
1,026,676,000 JPY
1,030,378,000 JPY
1,030,378,000 JPY
1,026,676,000 JPY
Retained earnings
8,835,867,000 JPY
4,726,215,000 JPY
4,559,120,000 JPY
8,258,713,000 JPY
Treasury shares
-192,656,000 JPY
-192,656,000 JPY
-192,656,000 JPY
-192,656,000 JPY
Shareholders' equity
10,897,945,000 JPY
6,791,995,000 JPY
6,624,899,000 JPY
10,320,791,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
99,673,000 JPY
94,876,000 JPY
60,908,000 JPY
63,320,000 JPY
Deferred gains or losses on hedges
29,000 JPY
29,000 JPY
55,000 JPY
55,000 JPY
Valuation and translation adjustments
87,045,000 JPY
94,905,000 JPY
60,963,000 JPY
65,154,000 JPY
Net assets
29,000 JPY
39,862,000 JPY
1,228,057,000 JPY
-12,657,000 JPY
6,791,995,000 JPY
995,600,000 JPY
-192,656,000 JPY
4,726,215,000 JPY
94,876,000 JPY
94,905,000 JPY
99,673,000 JPY
1,026,676,000 JPY
114,632,000 JPY
24,988,000 JPY
8,835,867,000 JPY
1,136,594,000 JPY
1,030,378,000 JPY
3,450,000,000 JPY
-192,656,000 JPY
29,000 JPY
34,778,000 JPY
1,228,057,000 JPY
11,024,853,000 JPY
10,897,945,000 JPY
87,045,000 JPY
6,886,900,000 JPY
65,154,000 JPY
60,908,000 JPY
4,559,120,000 JPY
114,632,000 JPY
1,228,057,000 JPY
1,228,057,000 JPY
969,498,000 JPY
34,778,000 JPY
60,963,000 JPY
10,320,791,000 JPY
6,685,862,000 JPY
63,320,000 JPY
1,026,676,000 JPY
1,030,378,000 JPY
-192,656,000 JPY
-192,656,000 JPY
24,988,000 JPY
3,450,000,000 JPY
1,779,000 JPY
42,590,000 JPY
10,428,536,000 JPY
995,600,000 JPY
6,624,899,000 JPY
8,258,713,000 JPY
55,000 JPY
55,000 JPY
995,600,000 JPY
-211,030,000 JPY
4,620,489,000 JPY
62,651,000 JPY
611,000 JPY
63,263,000 JPY
64,796,000 JPY
1,012,350,000 JPY
114,632,000 JPY
6,716,833,000 JPY
7,810,207,000 JPY
1,030,868,000 JPY
1,016,052,000 JPY
3,450,000,000 JPY
-211,030,000 JPY
20,452,000 JPY
1,228,057,000 JPY
9,839,585,000 JPY
75,290,000 JPY
611,000 JPY
9,882,000 JPY
9,953,698,000 JPY
24,988,000 JPY
38,822,000 JPY
1,228,057,000 JPY
6,653,569,000 JPY
Liabilities and net assets
26,432,859,000 JPY
16,933,105,000 JPY
16,626,159,000 JPY
25,493,923,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.