Semi-Annual Consolidated Statement Of Cash Flows

SAKURAI LTD. - Filing #7325794

Concept 2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
322,438,000 JPY
363,975,000 JPY
-291,181,000 JPY
-305,269,000 JPY
Depreciation
748,955,000 JPY
695,554,000 JPY
Increase (decrease) in allowance for doubtful accounts
-298,000 JPY
213,000 JPY
Interest and dividend income
-24,529,000 JPY
-20,709,000 JPY
Interest expenses
10,779,000 JPY
7,368,000 JPY
Increase (decrease) in retirement benefit liability
-26,305,000 JPY
-26,094,000 JPY
Increase (decrease) in provision for bonuses
2,184,000 JPY
-11,847,000 JPY
Decrease (increase) in trade receivables
398,750,000 JPY
-244,091,000 JPY
Decrease (increase) in inventories
417,772,000 JPY
-606,321,000 JPY
Increase (decrease) in trade payables
-271,908,000 JPY
113,777,000 JPY
Other, net
-98,884,000 JPY
-74,855,000 JPY
Subtotal
1,070,540,000 JPY
-499,178,000 JPY
Interest and dividends received
24,529,000 JPY
20,709,000 JPY
Interest paid
-10,779,000 JPY
-7,368,000 JPY
Income taxes paid
-936,000 JPY
-3,466,000 JPY
Net cash provided by (used in) operating activities
1,089,431,000 JPY
-472,627,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-544,611,000 JPY
-800,563,000 JPY
Proceeds from sale of property, plant and equipment
559,000 JPY
4,553,000 JPY
Purchase of investment securities
-34,790,000 JPY
-17,866,000 JPY
Proceeds from sale of investment securities
674,484,000 JPY
JPY
Other, net
65,052,000 JPY
62,198,000 JPY
Net cash provided by (used in) investing activities
155,341,000 JPY
-762,522,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
JPY
287,000,000 JPY
Repayments of long-term borrowings
-450,124,000 JPY
-494,697,000 JPY
Purchase of treasury shares
-38,698,000 JPY
-9,669,000 JPY
Dividends paid
-36,382,000 JPY
-54,876,000 JPY
Net cash provided by (used in) financing activities
-527,064,000 JPY
625,897,000 JPY
Effect of exchange rate change on cash and cash equivalents
4,845,000 JPY
20,336,000 JPY
Net increase (decrease) in cash and cash equivalents
722,553,000 JPY
-588,916,000 JPY
Cash and cash equivalents
1,288,647,000 JPY
566,094,000 JPY
1,155,010,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.