Consolidated Balance Sheet

Hayashikane Sangyo Co., Ltd. - Filing #7325740

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,511,785,000 JPY
1,961,259,000 JPY
521,735,000 JPY
843,518,000 JPY
Notes receivable - trade
140,084,000 JPY
140,084,000 JPY
86,950,000 JPY
86,950,000 JPY
Accounts receivable - trade
5,889,915,000 JPY
6,480,180,000 JPY
5,582,274,000 JPY
5,110,312,000 JPY
Merchandise and finished goods
2,203,073,000 JPY
2,178,666,000 JPY
2,014,526,000 JPY
2,021,993,000 JPY
Prepaid expenses
28,313,000 JPY
22,016,000 JPY
Work in process
2,320,468,000 JPY
1,180,621,000 JPY
1,422,267,000 JPY
2,589,352,000 JPY
Raw materials and supplies
1,784,210,000 JPY
1,705,649,000 JPY
2,376,312,000 JPY
2,445,208,000 JPY
Advance payments to suppliers
505,512,000 JPY
492,080,000 JPY
Other
817,740,000 JPY
915,239,000 JPY
600,522,000 JPY
892,189,000 JPY
Allowance for doubtful accounts
-1,216,000 JPY
-740,000 JPY
-615,000 JPY
-946,000 JPY
Current assets
15,666,061,000 JPY
15,094,788,000 JPY
13,118,070,000 JPY
13,988,578,000 JPY
Non-current assets
Property, plant and equipment
8,217,314,000 JPY
6,489,006,000 JPY
6,709,314,000 JPY
8,333,293,000 JPY
Buildings, net
1,829,935,000 JPY
1,899,588,000 JPY
Land
3,002,130,000 JPY
2,605,689,000 JPY
2,640,916,000 JPY
3,037,357,000 JPY
Leased assets, net
1,524,373,000 JPY
1,184,722,000 JPY
1,358,875,000 JPY
1,680,482,000 JPY
Construction in progress
JPY
JPY
10,996,000 JPY
34,163,000 JPY
Other, net
118,114,000 JPY
89,090,000 JPY
Property, plant and equipment
Buildings and structures
12,917,253,000 JPY
12,730,643,000 JPY
Accumulated depreciation
-10,158,201,000 JPY
-9,996,489,000 JPY
Buildings and structures, net
2,759,051,000 JPY
2,734,153,000 JPY
Own-used assets
Machinery, equipment and vehicles
7,449,499,000 JPY
7,289,940,000 JPY
Accumulated depreciation
-6,635,855,000 JPY
-6,531,894,000 JPY
Machinery, equipment and vehicles, net
813,643,000 JPY
758,045,000 JPY
Leased assets
3,001,510,000 JPY
3,161,128,000 JPY
Accumulated depreciation
-1,477,137,000 JPY
-1,480,646,000 JPY
Other
737,069,000 JPY
697,091,000 JPY
Accumulated depreciation
-618,954,000 JPY
-608,000,000 JPY
Vehicles
Vehicles, net
2,894,000 JPY
2,104,000 JPY
Intangible assets
Telephone subscription right
508,000 JPY
508,000 JPY
Intangible assets
102,081,000 JPY
95,748,000 JPY
73,651,000 JPY
77,723,000 JPY
Software
86,801,000 JPY
17,338,000 JPY
Investments and other assets
Investment securities
4,491,740,000 JPY
3,708,744,000 JPY
2,828,390,000 JPY
3,544,591,000 JPY
Investments in capital
30,735,000 JPY
30,735,000 JPY
Deferred tax assets
153,378,000 JPY
59,032,000 JPY
354,622,000 JPY
395,335,000 JPY
Other
126,618,000 JPY
71,660,000 JPY
76,149,000 JPY
124,705,000 JPY
Distressed receivables
1,219,194,000 JPY
1,219,194,000 JPY
1,197,404,000 JPY
1,197,404,000 JPY
Allowance for doubtful accounts
-932,571,000 JPY
-932,571,000 JPY
-906,036,000 JPY
-906,036,000 JPY
Long-term prepaid expenses
7,954,000 JPY
4,437,000 JPY
Investments and other assets
5,058,360,000 JPY
4,932,790,000 JPY
4,353,743,000 JPY
4,356,000,000 JPY
Non-current assets
13,377,756,000 JPY
11,517,545,000 JPY
11,136,709,000 JPY
12,767,017,000 JPY
Assets
10,984,729,000 JPY
1,459,561,000 JPY
29,043,817,000 JPY
21,735,839,000 JPY
9,291,548,000 JPY
20,276,277,000 JPY
26,612,334,000 JPY
21,636,664,000 JPY
1,494,839,000 JPY
24,254,779,000 JPY
20,141,824,000 JPY
26,755,596,000 JPY
10,818,652,000 JPY
9,323,172,000 JPY
Liabilities
Current liabilities
Short-term borrowings
5,914,636,000 JPY
5,690,000,000 JPY
6,411,113,000 JPY
6,724,735,000 JPY
Deposits received
35,772,000 JPY
38,715,000 JPY
Accounts payable - other
1,354,036,000 JPY
751,093,000 JPY
Income taxes payable
298,211,000 JPY
255,327,000 JPY
16,188,000 JPY
101,345,000 JPY
Current portion of long-term borrowings
397,400,000 JPY
420,600,000 JPY
Lease liabilities
360,878,000 JPY
304,028,000 JPY
295,785,000 JPY
346,002,000 JPY
Accrued expenses
185,916,000 JPY
157,789,000 JPY
Provisions
Provision for bonuses
177,323,000 JPY
129,349,000 JPY
188,624,000 JPY
235,599,000 JPY
Other
1,862,836,000 JPY
8,561,000 JPY
8,551,000 JPY
1,148,168,000 JPY
Current liabilities
12,878,533,000 JPY
13,095,580,000 JPY
11,458,580,000 JPY
11,437,270,000 JPY
Non-current liabilities
Long-term borrowings
1,589,220,000 JPY
686,600,000 JPY
784,000,000 JPY
1,704,856,000 JPY
Retirement benefit liability
1,888,942,000 JPY
1,911,288,000 JPY
Lease liabilities
1,410,921,000 JPY
1,080,224,000 JPY
1,278,437,000 JPY
1,592,754,000 JPY
Other
182,991,000 JPY
178,591,000 JPY
173,021,000 JPY
177,421,000 JPY
Non-current liabilities
5,072,075,000 JPY
3,794,567,000 JPY
4,116,628,000 JPY
5,386,321,000 JPY
Liabilities
17,950,609,000 JPY
16,890,148,000 JPY
15,575,208,000 JPY
16,823,591,000 JPY
Liabilities and net assets
Shareholders' equity
9,585,157,000 JPY
8,268,097,000 JPY
7,869,903,000 JPY
9,074,042,000 JPY
Share capital
3,415,020,000 JPY
3,415,020,000 JPY
3,415,020,000 JPY
3,415,020,000 JPY
Capital surplus
2,981,000 JPY
2,981,000 JPY
Retained earnings
6,327,074,000 JPY
5,012,996,000 JPY
4,513,382,000 JPY
5,714,539,000 JPY
Treasury shares
-159,919,000 JPY
-159,919,000 JPY
-58,498,000 JPY
-58,498,000 JPY
Valuation and translation adjustments
1,508,051,000 JPY
1,454,088,000 JPY
809,666,000 JPY
857,961,000 JPY
Valuation difference on available-for-sale securities
1,499,532,000 JPY
1,454,637,000 JPY
809,987,000 JPY
842,279,000 JPY
Deferred gains or losses on hedges
-549,000 JPY
-549,000 JPY
-321,000 JPY
-321,000 JPY
Net assets
9,067,000 JPY
8,268,097,000 JPY
JPY
-159,919,000 JPY
5,012,996,000 JPY
-549,000 JPY
1,454,637,000 JPY
1,454,088,000 JPY
-159,919,000 JPY
1,499,532,000 JPY
-549,000 JPY
JPY
2,981,000 JPY
3,415,020,000 JPY
11,093,208,000 JPY
9,585,157,000 JPY
1,508,051,000 JPY
84,154,000 JPY
9,722,185,000 JPY
3,415,020,000 JPY
6,327,074,000 JPY
4,928,841,000 JPY
3,415,020,000 JPY
3,415,020,000 JPY
4,442,461,000 JPY
JPY
809,666,000 JPY
9,074,042,000 JPY
16,003,000 JPY
8,679,570,000 JPY
842,279,000 JPY
2,981,000 JPY
JPY
-58,498,000 JPY
9,932,004,000 JPY
-58,498,000 JPY
7,869,903,000 JPY
857,961,000 JPY
809,987,000 JPY
5,714,539,000 JPY
-321,000 JPY
4,513,382,000 JPY
-321,000 JPY
70,921,000 JPY
25,747,000 JPY
-78,077,000 JPY
-78,377,000 JPY
4,523,795,000 JPY
837,138,000 JPY
3,635,000 JPY
3,415,020,000 JPY
8,858,339,000 JPY
909,846,000 JPY
7,771,000 JPY
844,910,000 JPY
7,771,000 JPY
876,327,000 JPY
6,617,000 JPY
9,768,186,000 JPY
57,732,000 JPY
3,415,020,000 JPY
8,709,283,000 JPY
5,515,080,000 JPY
4,466,063,000 JPY
3,635,000 JPY
7,864,373,000 JPY
Liabilities and net assets
29,043,817,000 JPY
26,612,334,000 JPY
24,254,779,000 JPY
26,755,596,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
9,067,000 JPY
16,003,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.