Quarterly Consolidated Balance Sheet

O'will Corporation - Filing #7325668

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,851,414,000 JPY
1,282,110,000 JPY
1,300,838,000 JPY
1,793,749,000 JPY
Merchandise and finished goods
2,448,300,000 JPY
2,330,401,000 JPY
2,091,631,000 JPY
2,163,607,000 JPY
Raw materials and supplies
95,287,000 JPY
95,561,000 JPY
Other
110,526,000 JPY
59,810,000 JPY
45,811,000 JPY
90,357,000 JPY
Allowance for doubtful accounts
-45,441,000 JPY
-45,441,000 JPY
-44,558,000 JPY
-44,558,000 JPY
Current assets
12,246,551,000 JPY
11,443,547,000 JPY
9,550,159,000 JPY
9,979,033,000 JPY
Non-current assets
Property, plant and equipment
537,641,000 JPY
65,032,000 JPY
82,315,000 JPY
478,352,000 JPY
Property, plant and equipment
Buildings and structures
489,655,000 JPY
520,353,000 JPY
Accumulated depreciation
-188,676,000 JPY
-230,455,000 JPY
Buildings and structures, net
300,978,000 JPY
289,897,000 JPY
Land
JPY
JPY
9,000,000 JPY
9,000,000 JPY
Leased assets
104,094,000 JPY
102,318,000 JPY
Accumulated depreciation
-31,146,000 JPY
-14,724,000 JPY
Leased assets, net
72,947,000 JPY
87,594,000 JPY
Construction in progress
42,227,000 JPY
5,000,000 JPY
JPY
8,000,000 JPY
Intangible assets
Other
1,638,000 JPY
1,158,000 JPY
1,158,000 JPY
1,638,000 JPY
Intangible assets
45,271,000 JPY
43,689,000 JPY
1,745,000 JPY
3,318,000 JPY
Investments and other assets
800,049,000 JPY
1,436,450,000 JPY
1,405,377,000 JPY
984,539,000 JPY
Investments and other assets
Investment securities
372,002,000 JPY
352,002,000 JPY
501,121,000 JPY
521,121,000 JPY
Deferred tax assets
22,574,000 JPY
17,646,000 JPY
17,836,000 JPY
32,625,000 JPY
Other
28,967,000 JPY
28,967,000 JPY
28,967,000 JPY
28,967,000 JPY
Allowance for doubtful accounts
JPY
-30,916,000 JPY
Non-current assets
1,382,962,000 JPY
1,545,172,000 JPY
1,489,438,000 JPY
1,466,210,000 JPY
Assets
14,321,267,000 JPY
13,543,735,000 JPY
777,531,000 JPY
-691,754,000 JPY
13,629,513,000 JPY
12,988,719,000 JPY
-667,802,000 JPY
11,356,358,000 JPY
756,687,000 JPY
11,039,597,000 JPY
11,445,243,000 JPY
12,113,045,000 JPY
Liabilities
Current liabilities
Income taxes payable
166,636,000 JPY
166,340,000 JPY
142,372,000 JPY
142,669,000 JPY
Other
238,936,000 JPY
189,933,000 JPY
101,931,000 JPY
145,296,000 JPY
Current liabilities
7,644,420,000 JPY
7,535,562,000 JPY
5,823,983,000 JPY
5,798,222,000 JPY
Non-current liabilities
Long-term borrowings
1,349,142,000 JPY
1,349,142,000 JPY
1,361,212,000 JPY
1,361,212,000 JPY
Asset retirement obligations
9,881,000 JPY
JPY
960,000 JPY
10,756,000 JPY
Non-current liabilities
1,440,316,000 JPY
1,349,142,000 JPY
1,362,172,000 JPY
1,482,213,000 JPY
Liabilities
9,084,736,000 JPY
8,884,704,000 JPY
7,186,155,000 JPY
7,280,436,000 JPY
Net assets
Shareholders' equity
Share capital
363,387,000 JPY
363,387,000 JPY
363,387,000 JPY
363,387,000 JPY
Capital surplus
292,475,000 JPY
288,387,000 JPY
288,387,000 JPY
292,475,000 JPY
Retained earnings
3,678,501,000 JPY
3,520,102,000 JPY
3,027,479,000 JPY
3,145,022,000 JPY
Treasury shares
-203,332,000 JPY
-203,332,000 JPY
-259,000 JPY
-259,000 JPY
Shareholders' equity
4,131,032,000 JPY
3,968,545,000 JPY
3,678,995,000 JPY
3,800,625,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
131,223,000 JPY
131,223,000 JPY
181,066,000 JPY
181,066,000 JPY
Deferred gains or losses on hedges
4,247,000 JPY
4,247,000 JPY
-6,619,000 JPY
-6,619,000 JPY
Foreign currency translation adjustment
134,512,000 JPY
77,180,000 JPY
Valuation and translation adjustments
269,982,000 JPY
135,470,000 JPY
174,446,000 JPY
251,626,000 JPY
Non-controlling interests
143,761,000 JPY
112,554,000 JPY
Net assets
4,247,000 JPY
143,761,000 JPY
363,387,000 JPY
3,968,545,000 JPY
288,387,000 JPY
-203,332,000 JPY
3,520,102,000 JPY
131,223,000 JPY
135,470,000 JPY
131,223,000 JPY
292,475,000 JPY
2,465,000 JPY
3,678,501,000 JPY
3,467,637,000 JPY
288,387,000 JPY
50,000,000 JPY
-203,332,000 JPY
4,247,000 JPY
363,387,000 JPY
4,544,776,000 JPY
4,131,032,000 JPY
269,982,000 JPY
134,512,000 JPY
4,104,015,000 JPY
251,626,000 JPY
181,066,000 JPY
3,027,479,000 JPY
2,465,000 JPY
77,180,000 JPY
363,387,000 JPY
363,387,000 JPY
2,975,014,000 JPY
174,446,000 JPY
3,800,625,000 JPY
3,853,441,000 JPY
181,066,000 JPY
292,475,000 JPY
288,387,000 JPY
-259,000 JPY
-259,000 JPY
50,000,000 JPY
112,554,000 JPY
4,164,806,000 JPY
288,387,000 JPY
3,678,995,000 JPY
3,145,022,000 JPY
-6,619,000 JPY
-6,619,000 JPY
288,387,000 JPY
-259,000 JPY
2,654,264,000 JPY
249,627,000 JPY
12,659,000 JPY
262,287,000 JPY
249,627,000 JPY
292,475,000 JPY
2,465,000 JPY
3,568,067,000 JPY
2,712,605,000 JPY
2,601,799,000 JPY
288,387,000 JPY
50,000,000 JPY
-259,000 JPY
363,387,000 JPY
3,368,209,000 JPY
313,001,000 JPY
12,659,000 JPY
50,714,000 JPY
3,765,188,000 JPY
83,977,000 JPY
363,387,000 JPY
3,305,780,000 JPY
Liabilities and net assets
13,629,513,000 JPY
12,988,719,000 JPY
11,039,597,000 JPY
11,445,243,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.