Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,975,000,000 JPY
6,971,000,000 JPY
Accounts receivable - trade
21,829,000,000 JPY
16,139,000,000 JPY
Accounts receivable - other
86,000,000 JPY
36,000,000 JPY
Merchandise and finished goods
10,744,000,000 JPY
11,001,000,000 JPY
Work in process
3,859,000,000 JPY
3,932,000,000 JPY
Prepaid expenses
133,000,000 JPY
150,000,000 JPY
Raw materials and supplies
12,983,000,000 JPY
7,957,000,000 JPY
Advance payments to suppliers
10,000,000 JPY
9,000,000 JPY
Other
8,000,000 JPY
9,000,000 JPY
Allowance for doubtful accounts
-3,000,000 JPY
-3,000,000 JPY
Current assets
55,629,000,000 JPY
46,205,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
8,404,000,000 JPY
8,755,000,000 JPY
Own-used assets
Land
14,823,000,000 JPY
14,823,000,000 JPY
Construction in progress
1,126,000,000 JPY
1,324,000,000 JPY
Property, plant and equipment
33,496,000,000 JPY
33,058,000,000 JPY
Vehicles
77,000,000 JPY
72,000,000 JPY
Accumulated depreciation
-69,000,000 JPY
-64,000,000 JPY
Vehicles, net
7,000,000 JPY
8,000,000 JPY
Intangible assets
Telephone subscription right
0 JPY
2,000,000 JPY
Intangible assets
969,000,000 JPY
937,000,000 JPY
Software
950,000,000 JPY
323,000,000 JPY
Investments and other assets
Deferred tax assets
1,640,000,000 JPY
85,000,000 JPY
Other
24,000,000 JPY
29,000,000 JPY
Long-term prepaid expenses
102,000,000 JPY
204,000,000 JPY
Investments and other assets
2,891,000,000 JPY
1,344,000,000 JPY
Non-current assets
37,357,000,000 JPY
35,339,000,000 JPY
Assets
82,045,000,000 JPY
4,967,000,000 JPY
87,012,000,000 JPY
5,974,000,000 JPY
92,986,000,000 JPY
74,573,000,000 JPY
69,376,000,000 JPY
5,197,000,000 JPY
6,971,000,000 JPY
81,544,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
5,800,000,000 JPY
16,000,000,000 JPY
Deposits received
34,000,000 JPY
34,000,000 JPY
Accounts payable - other
1,708,000,000 JPY
159,000,000 JPY
Income taxes payable
1,012,000,000 JPY
714,000,000 JPY
Accrued expenses
394,000,000 JPY
283,000,000 JPY
Provisions
Provision for bonuses
401,000,000 JPY
315,000,000 JPY
Other
JPY
12,000,000 JPY
Current liabilities
16,547,000,000 JPY
23,152,000,000 JPY
Non-current liabilities
Long-term borrowings
34,300,000,000 JPY
24,500,000,000 JPY
Non-current liabilities
37,930,000,000 JPY
27,917,000,000 JPY
Asset retirement obligations
1,540,000,000 JPY
1,515,000,000 JPY
Other
69,000,000 JPY
69,000,000 JPY
Liabilities
54,478,000,000 JPY
51,070,000,000 JPY
Liabilities and net assets
Shareholders' equity
38,507,000,000 JPY
30,474,000,000 JPY
Share capital
8,739,000,000 JPY
8,739,000,000 JPY
Capital surplus
8,943,000,000 JPY
8,943,000,000 JPY
Retained earnings
20,835,000,000 JPY
12,802,000,000 JPY
Treasury shares
-10,000,000 JPY
-10,000,000 JPY
Net assets
38,507,000,000 JPY
8,943,000,000 JPY
8,943,000,000 JPY
-10,000,000 JPY
20,835,000,000 JPY
8,739,000,000 JPY
38,000,000 JPY
38,507,000,000 JPY
20,797,000,000 JPY
8,739,000,000 JPY
12,764,000,000 JPY
JPY
30,474,000,000 JPY
8,943,000,000 JPY
8,943,000,000 JPY
-10,000,000 JPY
30,474,000,000 JPY
JPY
12,802,000,000 JPY
38,000,000 JPY
8,943,000,000 JPY
-10,000,000 JPY
8,781,000,000 JPY
55,000,000 JPY
8,739,000,000 JPY
55,000,000 JPY
38,000,000 JPY
26,509,000,000 JPY
8,743,000,000 JPY
8,943,000,000 JPY
26,454,000,000 JPY
Liabilities and net assets
92,986,000,000 JPY
81,544,000,000 JPY
Net assets
Shareholders' equity

Talk to a Data Expert

Have a question? We'll get back to you promptly.