Consolidated Balance Sheet

SODA NIKKA CO., LTD. - Filing #7325586

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
5,363,000,000 JPY
4,843,000,000 JPY
2,730,000,000 JPY
3,235,000,000 JPY
Buildings, net
348,000,000 JPY
198,000,000 JPY
Land
1,697,000,000 JPY
1,379,000,000 JPY
1,385,000,000 JPY
1,702,000,000 JPY
Leased assets, net
14,000,000 JPY
9,000,000 JPY
Construction in progress
2,079,000,000 JPY
2,060,000,000 JPY
323,000,000 JPY
323,000,000 JPY
Other, net
325,000,000 JPY
171,000,000 JPY
Property, plant and equipment
Buildings and structures
3,361,000,000 JPY
3,145,000,000 JPY
Accumulated depreciation
-2,118,000,000 JPY
-2,127,000,000 JPY
Buildings and structures, net
1,243,000,000 JPY
1,018,000,000 JPY
Own-used assets
Leased assets
Other
1,287,000,000 JPY
1,174,000,000 JPY
Accumulated depreciation
-961,000,000 JPY
-1,003,000,000 JPY
Vehicles
84,000,000 JPY
79,000,000 JPY
Accumulated depreciation
-65,000,000 JPY
-60,000,000 JPY
Vehicles, net
18,000,000 JPY
0 JPY
0 JPY
19,000,000 JPY
Intangible assets
Telephone subscription right
1,000,000 JPY
1,000,000 JPY
Intangible assets
63,000,000 JPY
56,000,000 JPY
120,000,000 JPY
123,000,000 JPY
Software
41,000,000 JPY
118,000,000 JPY
Investments and other assets
Investment securities
15,776,000,000 JPY
15,576,000,000 JPY
12,477,000,000 JPY
12,604,000,000 JPY
Other
743,000,000 JPY
0 JPY
0 JPY
756,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-1,000,000 JPY
-6,000,000 JPY
-6,000,000 JPY
Distressed receivables
0 JPY
JPY
5,000,000 JPY
5,000,000 JPY
Investments and other assets
16,519,000,000 JPY
17,199,000,000 JPY
14,098,000,000 JPY
13,360,000,000 JPY
Non-current assets
21,947,000,000 JPY
22,099,000,000 JPY
16,948,000,000 JPY
16,719,000,000 JPY
Current assets
Cash and deposits
9,699,000,000 JPY
8,076,000,000 JPY
7,143,000,000 JPY
8,405,000,000 JPY
Notes receivable - trade
11,456,000,000 JPY
9,705,000,000 JPY
Accounts receivable - trade
34,924,000,000 JPY
32,290,000,000 JPY
Contract assets
JPY
JPY
Merchandise and finished goods
1,303,000,000 JPY
896,000,000 JPY
1,135,000,000 JPY
1,512,000,000 JPY
Advance payments to suppliers
65,000,000 JPY
454,000,000 JPY
Other
246,000,000 JPY
276,000,000 JPY
269,000,000 JPY
774,000,000 JPY
Allowance for doubtful accounts
-80,000,000 JPY
-79,000,000 JPY
-114,000,000 JPY
-114,000,000 JPY
Current assets
57,550,000,000 JPY
54,947,000,000 JPY
50,215,000,000 JPY
52,573,000,000 JPY
Assets
52,246,000,000 JPY
27,250,000,000 JPY
4,281,000,000 JPY
79,497,000,000 JPY
77,047,000,000 JPY
37,399,000,000 JPY
10,565,000,000 JPY
21,785,000,000 JPY
3,768,000,000 JPY
67,163,000,000 JPY
33,314,000,000 JPY
10,423,000,000 JPY
69,292,000,000 JPY
47,506,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
6,170,000,000 JPY
6,000,000,000 JPY
4,500,000,000 JPY
4,757,000,000 JPY
Notes and accounts payable - trade
37,084,000,000 JPY
32,085,000,000 JPY
Deposits received
63,000,000 JPY
19,000,000 JPY
Lease liabilities
4,000,000 JPY
2,000,000 JPY
Income taxes payable
484,000,000 JPY
434,000,000 JPY
498,000,000 JPY
519,000,000 JPY
Accounts payable - other
418,000,000 JPY
495,000,000 JPY
Provisions
Provision for bonuses
344,000,000 JPY
315,000,000 JPY
330,000,000 JPY
358,000,000 JPY
Accrued expenses
273,000,000 JPY
256,000,000 JPY
Other
1,153,000,000 JPY
157,000,000 JPY
96,000,000 JPY
1,047,000,000 JPY
Current liabilities
45,316,000,000 JPY
44,038,000,000 JPY
37,779,000,000 JPY
38,961,000,000 JPY
Provision for bonuses for directors (and other officers)
72,000,000 JPY
37,000,000 JPY
27,000,000 JPY
27,000,000 JPY
Non-current liabilities
Deferred tax liabilities
2,694,000,000 JPY
2,655,000,000 JPY
1,684,000,000 JPY
1,683,000,000 JPY
Lease liabilities
11,000,000 JPY
8,000,000 JPY
Retirement benefit liability
1,044,000,000 JPY
1,192,000,000 JPY
Other
129,000,000 JPY
161,000,000 JPY
Non-current liabilities
4,723,000,000 JPY
4,515,000,000 JPY
3,581,000,000 JPY
3,893,000,000 JPY
Liabilities
50,039,000,000 JPY
48,553,000,000 JPY
41,361,000,000 JPY
42,855,000,000 JPY
Deferred tax liabilities for land revaluation
186,000,000 JPY
186,000,000 JPY
186,000,000 JPY
186,000,000 JPY
Liabilities and net assets
Shareholders' equity
21,508,000,000 JPY
20,806,000,000 JPY
20,342,000,000 JPY
20,871,000,000 JPY
Share capital
3,762,000,000 JPY
3,762,000,000 JPY
3,762,000,000 JPY
3,762,000,000 JPY
Capital surplus
3,116,000,000 JPY
3,116,000,000 JPY
3,116,000,000 JPY
3,116,000,000 JPY
Retained earnings
14,885,000,000 JPY
14,183,000,000 JPY
13,471,000,000 JPY
13,999,000,000 JPY
Treasury shares
-255,000,000 JPY
-255,000,000 JPY
-6,000,000 JPY
-6,000,000 JPY
Valuation and translation adjustments
7,949,000,000 JPY
7,686,000,000 JPY
5,460,000,000 JPY
5,566,000,000 JPY
Valuation difference on available-for-sale securities
7,552,000,000 JPY
7,493,000,000 JPY
5,267,000,000 JPY
5,279,000,000 JPY
Deferred gains or losses on hedges
-2,000,000 JPY
-2,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
Revaluation reserve for land
196,000,000 JPY
196,000,000 JPY
196,000,000 JPY
196,000,000 JPY
Foreign currency translation adjustment
126,000,000 JPY
96,000,000 JPY
Net assets
-2,000,000 JPY
3,762,000,000 JPY
76,000,000 JPY
20,806,000,000 JPY
3,116,000,000 JPY
-255,000,000 JPY
14,183,000,000 JPY
7,493,000,000 JPY
7,686,000,000 JPY
7,552,000,000 JPY
3,116,000,000 JPY
417,000,000 JPY
14,885,000,000 JPY
11,045,000,000 JPY
3,116,000,000 JPY
2,700,000,000 JPY
-255,000,000 JPY
-2,000,000 JPY
JPY
3,762,000,000 JPY
29,457,000,000 JPY
21,508,000,000 JPY
7,949,000,000 JPY
126,000,000 JPY
28,493,000,000 JPY
196,000,000 JPY
21,000,000 JPY
196,000,000 JPY
5,566,000,000 JPY
5,267,000,000 JPY
13,471,000,000 JPY
417,000,000 JPY
96,000,000 JPY
3,762,000,000 JPY
3,762,000,000 JPY
10,331,000,000 JPY
JPY
5,460,000,000 JPY
20,871,000,000 JPY
25,802,000,000 JPY
5,279,000,000 JPY
3,116,000,000 JPY
3,116,000,000 JPY
-6,000,000 JPY
-6,000,000 JPY
2,700,000,000 JPY
-2,000,000 JPY
26,437,000,000 JPY
3,116,000,000 JPY
20,342,000,000 JPY
13,999,000,000 JPY
-3,000,000 JPY
196,000,000 JPY
21,000,000 JPY
196,000,000 JPY
-3,000,000 JPY
3,116,000,000 JPY
-930,000,000 JPY
22,000,000 JPY
13,518,000,000 JPY
5,163,000,000 JPY
3,000,000 JPY
5,365,000,000 JPY
198,000,000 JPY
5,174,000,000 JPY
3,116,000,000 JPY
198,000,000 JPY
417,000,000 JPY
24,831,000,000 JPY
13,892,000,000 JPY
10,378,000,000 JPY
3,116,000,000 JPY
2,700,000,000 JPY
-930,000,000 JPY
JPY
3,762,000,000 JPY
19,841,000,000 JPY
5,388,000,000 JPY
3,000,000 JPY
69,000,000 JPY
-57,000,000 JPY
25,229,000,000 JPY
3,762,000,000 JPY
19,466,000,000 JPY
Liabilities and net assets
79,497,000,000 JPY
77,047,000,000 JPY
67,163,000,000 JPY
69,292,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
76,000,000 JPY
-2,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.