Consolidated Balance Sheet

YAMAX Corp. - Filing #7325400

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
6,769,193,000 JPY
6,131,918,000 JPY
5,853,176,000 JPY
6,536,424,000 JPY
Investments and other assets
964,713,000 JPY
991,796,000 JPY
870,187,000 JPY
851,859,000 JPY
Investment securities
391,582,000 JPY
391,582,000 JPY
299,583,000 JPY
299,583,000 JPY
Deferred tax assets
324,474,000 JPY
291,711,000 JPY
249,921,000 JPY
291,294,000 JPY
Other
267,137,000 JPY
252,593,000 JPY
272,808,000 JPY
287,963,000 JPY
Allowance for doubtful accounts
-18,481,000 JPY
-8,955,000 JPY
-17,455,000 JPY
-26,981,000 JPY
Current assets
Cash and deposits
2,098,949,000 JPY
1,510,945,000 JPY
971,390,000 JPY
1,420,670,000 JPY
Notes receivable - trade
2,630,661,000 JPY
2,025,900,000 JPY
552,814,000 JPY
1,073,100,000 JPY
Accounts receivable - trade
4,036,595,000 JPY
3,637,962,000 JPY
2,979,949,000 JPY
3,348,000,000 JPY
Contract assets
477,155,000 JPY
477,155,000 JPY
394,818,000 JPY
394,818,000 JPY
Merchandise and finished goods
1,910,244,000 JPY
1,671,430,000 JPY
1,432,805,000 JPY
1,683,069,000 JPY
Costs on construction contracts in progress
33,908,000 JPY
33,908,000 JPY
42,636,000 JPY
42,636,000 JPY
Prepaid expenses
54,015,000 JPY
48,084,000 JPY
Raw materials and supplies
524,338,000 JPY
499,463,000 JPY
406,478,000 JPY
424,996,000 JPY
Other
140,487,000 JPY
248,321,000 JPY
316,539,000 JPY
188,718,000 JPY
Allowance for doubtful accounts
-1,454,000 JPY
-1,267,000 JPY
Current assets
11,850,885,000 JPY
10,159,104,000 JPY
7,150,716,000 JPY
8,574,742,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
5,669,310,000 JPY
5,522,243,000 JPY
Accumulated depreciation
-4,590,965,000 JPY
-4,498,475,000 JPY
Buildings and structures, net
1,078,345,000 JPY
1,023,768,000 JPY
Buildings, net
764,571,000 JPY
703,553,000 JPY
Own-used assets
Machinery, equipment and vehicles
5,628,347,000 JPY
5,573,292,000 JPY
Accumulated depreciation
-4,807,579,000 JPY
-4,777,694,000 JPY
Machinery, equipment and vehicles, net
820,768,000 JPY
795,598,000 JPY
Land
3,439,142,000 JPY
2,961,400,000 JPY
2,959,542,000 JPY
3,437,284,000 JPY
Leased assets
Leased assets, net
32,252,000 JPY
28,166,000 JPY
Construction in progress
25,939,000 JPY
41,360,000 JPY
Other
173,391,000 JPY
181,197,000 JPY
Accumulated depreciation
-102,793,000 JPY
-97,747,000 JPY
Other, net
70,598,000 JPY
83,449,000 JPY
Property, plant and equipment
5,681,350,000 JPY
5,019,132,000 JPY
4,853,675,000 JPY
5,553,236,000 JPY
Vehicles
Vehicles, net
38,773,000 JPY
36,445,000 JPY
Intangible assets
123,129,000 JPY
120,988,000 JPY
129,313,000 JPY
131,328,000 JPY
Software
12,808,000 JPY
20,783,000 JPY
Other
108,179,000 JPY
108,529,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Assets
10,822,817,000 JPY
4,084,470,000 JPY
387,504,000 JPY
18,620,078,000 JPY
15,294,792,000 JPY
3,325,286,000 JPY
14,907,288,000 JPY
16,291,022,000 JPY
12,497,717,000 JPY
301,970,000 JPY
13,003,893,000 JPY
12,195,747,000 JPY
2,613,449,000 JPY
15,111,167,000 JPY
7,969,339,000 JPY
4,226,408,000 JPY
Liabilities and net assets
Non-current liabilities
1,582,735,000 JPY
1,209,788,000 JPY
1,293,639,000 JPY
1,688,348,000 JPY
Long-term borrowings
829,712,000 JPY
589,712,000 JPY
698,990,000 JPY
934,445,000 JPY
Lease liabilities
23,103,000 JPY
14,165,000 JPY
Retirement benefit liability
410,799,000 JPY
443,185,000 JPY
Deferred tax liabilities
29,727,000 JPY
27,304,000 JPY
Current liabilities
10,045,482,000 JPY
8,535,452,000 JPY
6,481,065,000 JPY
7,656,900,000 JPY
Short-term borrowings
1,315,808,000 JPY
1,201,770,000 JPY
1,190,082,000 JPY
1,273,078,000 JPY
Notes and accounts payable - trade
2,970,589,000 JPY
2,239,891,000 JPY
Accounts payable - other
57,856,000 JPY
57,747,000 JPY
Accrued expenses
562,757,000 JPY
536,532,000 JPY
Deposits received
41,816,000 JPY
14,089,000 JPY
Liabilities
11,628,218,000 JPY
9,745,240,000 JPY
7,774,705,000 JPY
9,345,248,000 JPY
Shareholders' equity
6,893,193,000 JPY
6,384,754,000 JPY
5,137,267,000 JPY
5,756,826,000 JPY
Share capital
1,752,040,000 JPY
1,752,040,000 JPY
1,752,040,000 JPY
1,752,040,000 JPY
Capital surplus
750,178,000 JPY
750,178,000 JPY
750,178,000 JPY
750,178,000 JPY
Retained earnings
4,742,827,000 JPY
4,234,388,000 JPY
2,986,901,000 JPY
3,606,460,000 JPY
Treasury shares
-351,852,000 JPY
-351,852,000 JPY
-351,852,000 JPY
-351,852,000 JPY
Valuation and translation adjustments
103,547,000 JPY
161,028,000 JPY
91,920,000 JPY
12,784,000 JPY
Valuation difference on available-for-sale securities
161,028,000 JPY
161,028,000 JPY
91,920,000 JPY
91,920,000 JPY
Non-controlling interests
-4,880,000 JPY
-3,691,000 JPY
Net assets
-57,480,000 JPY
6,384,754,000 JPY
142,286,000 JPY
750,178,000 JPY
-351,852,000 JPY
4,234,388,000 JPY
161,028,000 JPY
-351,852,000 JPY
161,028,000 JPY
607,891,000 JPY
750,178,000 JPY
1,752,040,000 JPY
6,991,860,000 JPY
6,893,193,000 JPY
103,547,000 JPY
72,269,000 JPY
6,545,782,000 JPY
-4,880,000 JPY
1,752,040,000 JPY
4,742,827,000 JPY
4,162,118,000 JPY
1,752,040,000 JPY
1,752,040,000 JPY
2,930,708,000 JPY
607,891,000 JPY
5,756,826,000 JPY
-79,135,000 JPY
5,229,187,000 JPY
91,920,000 JPY
-3,691,000 JPY
750,178,000 JPY
750,178,000 JPY
-351,852,000 JPY
5,765,918,000 JPY
142,286,000 JPY
-351,852,000 JPY
5,137,267,000 JPY
12,784,000 JPY
91,920,000 JPY
3,606,460,000 JPY
2,986,901,000 JPY
56,193,000 JPY
142,286,000 JPY
-73,973,000 JPY
-326,155,000 JPY
-326,155,000 JPY
2,432,193,000 JPY
577,081,000 JPY
66,264,000 JPY
1,752,040,000 JPY
5,310,063,000 JPY
-7,708,000 JPY
66,264,000 JPY
719,368,000 JPY
5,301,874,000 JPY
-480,000 JPY
46,296,000 JPY
1,752,040,000 JPY
4,643,711,000 JPY
3,164,810,000 JPY
2,385,896,000 JPY
719,368,000 JPY
4,577,446,000 JPY
Liabilities and net assets
18,620,078,000 JPY
16,291,022,000 JPY
13,003,893,000 JPY
15,111,167,000 JPY
Liabilities
Current liabilities
Lease liabilities
12,118,000 JPY
16,048,000 JPY
Income taxes payable
439,240,000 JPY
438,342,000 JPY
351,686,000 JPY
352,713,000 JPY
Provisions
Provision for bonuses
314,715,000 JPY
285,108,000 JPY
202,662,000 JPY
231,544,000 JPY
Advances received on construction contracts in progress
21,900,000 JPY
9,200,000 JPY
Other
1,148,699,000 JPY
333,511,000 JPY
262,628,000 JPY
1,007,478,000 JPY
Advances received
8,634,000 JPY
3,335,000 JPY
Provision for bonuses for directors (and other officers)
61,875,000 JPY
61,875,000 JPY
35,700,000 JPY
35,700,000 JPY
Non-current liabilities
Other
234,029,000 JPY
12,422,000 JPY
6,910,000 JPY
222,738,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-57,480,000 JPY
-79,135,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.