Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,065,391,000 JPY
1,129,060,000 JPY
Notes receivable - trade
177,688,000 JPY
202,670,000 JPY
Accounts receivable - trade
657,824,000 JPY
626,655,000 JPY
Prepaid expenses
1,746,000 JPY
1,733,000 JPY
Merchandise and finished goods
198,505,000 JPY
99,818,000 JPY
Advance payments to suppliers
105,000,000 JPY
52,304,000 JPY
Work in process
869,193,000 JPY
739,745,000 JPY
Raw materials and supplies
195,780,000 JPY
171,908,000 JPY
Allowance for doubtful accounts
-300,000 JPY
-300,000 JPY
Current assets
3,878,003,000 JPY
3,386,118,000 JPY
Other
14,471,000 JPY
24,483,000 JPY
Non-current assets
Property, plant and equipment
Buildings
839,151,000 JPY
846,153,000 JPY
Accumulated depreciation
-737,530,000 JPY
-733,986,000 JPY
Buildings, net
101,621,000 JPY
112,167,000 JPY
Land
108,730,000 JPY
108,730,000 JPY
Property, plant and equipment
288,871,000 JPY
283,244,000 JPY
Construction in progress
34,838,000 JPY
15,990,000 JPY
Structures
46,922,000 JPY
46,922,000 JPY
Accumulated depreciation
-43,381,000 JPY
-42,711,000 JPY
Structures, net
3,540,000 JPY
4,210,000 JPY
Machinery and equipment
183,517,000 JPY
180,493,000 JPY
Accumulated depreciation
-163,421,000 JPY
-163,258,000 JPY
Machinery and equipment, net
20,096,000 JPY
17,235,000 JPY
Own-used assets
Tools, furniture and fixtures
335,329,000 JPY
335,123,000 JPY
Accumulated depreciation
-317,029,000 JPY
-310,442,000 JPY
Tools, furniture and fixtures, net
18,300,000 JPY
24,681,000 JPY
Vehicles
17,760,000 JPY
46,683,000 JPY
Accumulated depreciation
-16,018,000 JPY
-46,454,000 JPY
Vehicles, net
1,742,000 JPY
229,000 JPY
Intangible assets
Software
34,903,000 JPY
52,439,000 JPY
Intangible assets
37,893,000 JPY
55,429,000 JPY
Telephone subscription right
2,990,000 JPY
2,990,000 JPY
Investments and other assets
Investment securities
366,982,000 JPY
273,756,000 JPY
Investments and other assets
808,358,000 JPY
581,823,000 JPY
Long-term prepaid expenses
1,440,000 JPY
1,971,000 JPY
Other
166,740,000 JPY
139,369,000 JPY
Allowance for doubtful accounts
-687,000 JPY
-935,000 JPY
Prepaid pension costs
273,194,000 JPY
166,727,000 JPY
Distressed receivables
687,000 JPY
935,000 JPY
Non-current assets
1,135,122,000 JPY
920,498,000 JPY
Other assets
Other assets
Assets
599,155,000 JPY
405,936,000 JPY
1,345,407,000 JPY
2,691,694,000 JPY
2,350,499,000 JPY
2,321,431,000 JPY
341,194,000 JPY
5,013,126,000 JPY
1,849,932,000 JPY
2,178,835,000 JPY
2,127,781,000 JPY
4,306,616,000 JPY
475,774,000 JPY
347,980,000 JPY
1,026,177,000 JPY
328,902,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
377,407,000 JPY
447,554,000 JPY
Deferred tax liabilities
76,981,000 JPY
98,006,000 JPY
Other
75,743,000 JPY
75,743,000 JPY
Asset retirement obligations
27,288,000 JPY
35,200,000 JPY
Provision for retirement benefits
197,394,000 JPY
238,604,000 JPY
Current liabilities
2,435,065,000 JPY
1,908,086,000 JPY
Notes payable - trade
62,320,000 JPY
477,490,000 JPY
Short-term borrowings
740,000,000 JPY
740,000,000 JPY
Accounts payable - trade
165,616,000 JPY
151,682,000 JPY
Accounts payable - other
273,000 JPY
787,000 JPY
Accrued expenses
286,676,000 JPY
192,880,000 JPY
Income taxes payable
20,659,000 JPY
6,152,000 JPY
Deposits received
6,583,000 JPY
6,807,000 JPY
Other
61,335,000 JPY
7,636,000 JPY
Liabilities
2,812,473,000 JPY
2,355,641,000 JPY
Shareholders' equity
1,993,815,000 JPY
1,812,350,000 JPY
Share capital
503,000,000 JPY
503,000,000 JPY
Capital surplus
225,585,000 JPY
225,585,000 JPY
Legal capital surplus
225,585,000 JPY
225,585,000 JPY
Retained earnings
1,282,255,000 JPY
1,100,646,000 JPY
Legal retained earnings
112,229,000 JPY
112,229,000 JPY
Other retained earnings
Retained earnings brought forward
720,026,000 JPY
538,416,000 JPY
Treasury shares
-17,025,000 JPY
-16,881,000 JPY
Valuation and translation adjustments
206,837,000 JPY
138,624,000 JPY
Valuation difference on available-for-sale securities
206,837,000 JPY
138,624,000 JPY
Net assets
1,993,815,000 JPY
225,585,000 JPY
225,585,000 JPY
-17,025,000 JPY
1,282,255,000 JPY
206,837,000 JPY
206,837,000 JPY
450,000,000 JPY
JPY
503,000,000 JPY
112,229,000 JPY
2,200,652,000 JPY
720,026,000 JPY
503,000,000 JPY
538,416,000 JPY
JPY
138,624,000 JPY
1,950,975,000 JPY
450,000,000 JPY
225,585,000 JPY
225,585,000 JPY
-16,881,000 JPY
1,812,350,000 JPY
138,624,000 JPY
1,100,646,000 JPY
112,229,000 JPY
225,585,000 JPY
-16,169,000 JPY
1,377,718,000 JPY
149,300,000 JPY
JPY
503,000,000 JPY
149,300,000 JPY
450,000,000 JPY
112,229,000 JPY
2,239,434,000 JPY
815,488,000 JPY
225,585,000 JPY
2,090,134,000 JPY
Liabilities and net assets
5,013,126,000 JPY
4,306,616,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
JPY
40,000,000 JPY
Deposits received
Contract liabilities
555,272,000 JPY
284,650,000 JPY
Non-current liabilities
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.