Consolidated Balance Sheet

HIRANO TECSEED CO.,LTD. - Filing #7325299

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
14,279,509,000 JPY
5,288,141,000 JPY
6,153,372,000 JPY
11,744,679,000 JPY
Notes receivable - trade
96,526,000 JPY
4,737,000 JPY
Securities
JPY
JPY
299,905,000 JPY
2,299,889,000 JPY
Accounts receivable - trade
2,545,681,000 JPY
1,647,356,000 JPY
Contract assets
24,759,627,000 JPY
25,277,122,000 JPY
Prepaid expenses
135,282,000 JPY
66,393,000 JPY
Work in process
212,138,000 JPY
172,346,000 JPY
266,864,000 JPY
311,393,000 JPY
Raw materials and supplies
382,003,000 JPY
347,945,000 JPY
300,081,000 JPY
335,991,000 JPY
Other
2,010,748,000 JPY
141,018,000 JPY
90,563,000 JPY
2,303,688,000 JPY
Advance payments to suppliers
1,785,311,000 JPY
1,648,349,000 JPY
3,676,512,000 JPY
3,499,729,000 JPY
Allowance for doubtful accounts
-67,734,000 JPY
-66,800,000 JPY
-66,000,000 JPY
-66,174,000 JPY
Current assets
49,639,209,000 JPY
37,443,940,000 JPY
39,802,316,000 JPY
48,158,505,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
3,339,975,000 JPY
3,495,550,000 JPY
Buildings and structures
6,989,624,000 JPY
6,919,424,000 JPY
Accumulated depreciation
-2,951,719,000 JPY
-2,679,880,000 JPY
Buildings and structures, net
4,037,905,000 JPY
4,239,543,000 JPY
Own-used assets
Machinery, equipment and vehicles
4,260,897,000 JPY
3,771,253,000 JPY
Accumulated depreciation
-3,105,816,000 JPY
-2,905,848,000 JPY
Machinery, equipment and vehicles, net
1,155,080,000 JPY
865,404,000 JPY
Land
2,099,292,000 JPY
1,977,640,000 JPY
1,977,640,000 JPY
2,099,292,000 JPY
Leased assets
12,456,000 JPY
12,456,000 JPY
Accumulated depreciation
-9,533,000 JPY
-7,041,000 JPY
Leased assets, net
2,923,000 JPY
2,923,000 JPY
5,414,000 JPY
5,414,000 JPY
Construction in progress
17,556,000 JPY
17,556,000 JPY
22,559,000 JPY
23,509,000 JPY
Other
997,875,000 JPY
921,265,000 JPY
Accumulated depreciation
-799,398,000 JPY
-745,726,000 JPY
Other, net
198,477,000 JPY
175,538,000 JPY
Property, plant and equipment
7,511,235,000 JPY
6,801,134,000 JPY
6,726,572,000 JPY
7,408,703,000 JPY
Vehicles
Vehicles, net
9,605,000 JPY
9,279,000 JPY
Intangible assets
Telephone subscription right
516,000 JPY
516,000 JPY
Other intangible assets
Other
919,000 JPY
665,000 JPY
728,000 JPY
1,006,000 JPY
Intangible assets
560,185,000 JPY
425,341,000 JPY
509,766,000 JPY
672,204,000 JPY
Software
558,749,000 JPY
424,676,000 JPY
500,948,000 JPY
514,263,000 JPY
Investments and other assets
5,218,937,000 JPY
5,057,511,000 JPY
3,853,919,000 JPY
4,283,004,000 JPY
Investment securities
4,483,115,000 JPY
4,115,998,000 JPY
3,264,528,000 JPY
3,630,312,000 JPY
Investments in capital
250,000 JPY
250,000 JPY
Long-term prepaid expenses
94,006,000 JPY
82,183,000 JPY
57,713,000 JPY
62,995,000 JPY
Deferred tax assets
139,054,000 JPY
JPY
26,384,000 JPY
170,917,000 JPY
Other
356,190,000 JPY
163,452,000 JPY
166,465,000 JPY
346,312,000 JPY
Investments and other assets
Retirement benefit asset
146,571,000 JPY
72,467,000 JPY
Non-current assets
13,290,359,000 JPY
12,283,987,000 JPY
11,090,258,000 JPY
12,363,912,000 JPY
Assets
8,543,036,000 JPY
31,967,864,000 JPY
909,471,000 JPY
62,929,568,000 JPY
41,420,372,000 JPY
49,727,927,000 JPY
39,891,155,000 JPY
883,410,000 JPY
50,892,575,000 JPY
60,522,418,000 JPY
8,619,555,000 JPY
30,388,190,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
491,460,000 JPY
461,460,000 JPY
444,940,000 JPY
493,300,000 JPY
Deferred tax liabilities
323,363,000 JPY
314,918,000 JPY
JPY
JPY
Lease liabilities
671,000 JPY
671,000 JPY
2,923,000 JPY
2,923,000 JPY
Retirement benefit liability
442,135,000 JPY
452,112,000 JPY
Provision for retirement benefits for directors (and other officers)
62,750,000 JPY
67,120,000 JPY
Other
64,497,000 JPY
64,497,000 JPY
64,897,000 JPY
64,897,000 JPY
Non-current liabilities
1,401,663,000 JPY
1,258,790,000 JPY
920,659,000 JPY
1,096,806,000 JPY
Asset retirement obligations
16,786,000 JPY
16,786,000 JPY
16,453,000 JPY
16,453,000 JPY
Current liabilities
Notes and accounts payable - trade
4,680,865,000 JPY
3,442,662,000 JPY
Short-term borrowings
6,000,000,000 JPY
6,000,000,000 JPY
10,100,000,000 JPY
10,100,000,000 JPY
Deposits received
59,041,000 JPY
64,814,000 JPY
Income taxes payable
706,874,000 JPY
503,376,000 JPY
91,573,000 JPY
91,766,000 JPY
Accounts payable - other
1,718,955,000 JPY
1,562,187,000 JPY
1,695,791,000 JPY
1,848,234,000 JPY
Lease liabilities
2,252,000 JPY
2,252,000 JPY
2,491,000 JPY
2,491,000 JPY
Current portion of long-term borrowings
451,840,000 JPY
433,480,000 JPY
481,760,000 JPY
508,416,000 JPY
Provisions
Provision for bonuses
279,676,000 JPY
215,700,000 JPY
199,900,000 JPY
260,420,000 JPY
Provision for product warranties
34,662,000 JPY
30,100,000 JPY
30,300,000 JPY
35,677,000 JPY
Accrued expenses
164,893,000 JPY
138,389,000 JPY
141,452,000 JPY
159,030,000 JPY
Other
288,933,000 JPY
333,531,000 JPY
Advances received
3,252,184,000 JPY
2,119,051,000 JPY
1,707,130,000 JPY
1,911,118,000 JPY
Current liabilities
22,965,499,000 JPY
19,551,763,000 JPY
23,301,328,000 JPY
23,428,508,000 JPY
Liabilities
3,005,812,000 JPY
10,081,287,000 JPY
810,337,000 JPY
24,367,162,000 JPY
13,897,437,000 JPY
20,810,554,000 JPY
10,692,165,000 JPY
715,919,000 JPY
24,221,987,000 JPY
24,525,314,000 JPY
2,936,776,000 JPY
7,039,468,000 JPY
Liabilities and net assets
Shareholders' equity
36,603,732,000 JPY
26,932,997,000 JPY
25,520,742,000 JPY
34,930,403,000 JPY
Share capital
1,847,821,000 JPY
1,847,821,000 JPY
1,847,821,000 JPY
1,847,821,000 JPY
Capital surplus
1,389,886,000 JPY
1,389,818,000 JPY
1,359,662,000 JPY
1,359,730,000 JPY
Retained earnings
33,693,483,000 JPY
24,022,817,000 JPY
22,689,760,000 JPY
32,099,353,000 JPY
Treasury shares
-327,459,000 JPY
-327,459,000 JPY
-376,502,000 JPY
-376,502,000 JPY
Valuation and translation adjustments
1,958,673,000 JPY
1,984,375,000 JPY
1,149,845,000 JPY
1,066,700,000 JPY
Valuation difference on available-for-sale securities
1,960,455,000 JPY
1,984,375,000 JPY
1,149,845,000 JPY
1,124,666,000 JPY
Foreign currency translation adjustment
-16,238,000 JPY
JPY
Net assets
1,847,821,000 JPY
14,457,000 JPY
26,932,997,000 JPY
1,339,654,000 JPY
-327,459,000 JPY
24,022,817,000 JPY
1,984,375,000 JPY
1,984,375,000 JPY
1,960,455,000 JPY
1,389,886,000 JPY
253,551,000 JPY
33,693,483,000 JPY
20,375,804,000 JPY
1,389,818,000 JPY
3,330,000,000 JPY
-327,459,000 JPY
50,163,000 JPY
1,847,821,000 JPY
38,562,405,000 JPY
36,603,732,000 JPY
1,958,673,000 JPY
-16,238,000 JPY
28,917,373,000 JPY
63,461,000 JPY
1,066,700,000 JPY
1,149,845,000 JPY
22,689,760,000 JPY
253,551,000 JPY
JPY
1,847,821,000 JPY
1,847,821,000 JPY
19,039,834,000 JPY
20,007,000 JPY
1,149,845,000 JPY
34,930,403,000 JPY
26,670,587,000 JPY
1,124,666,000 JPY
1,359,730,000 JPY
1,359,662,000 JPY
-376,502,000 JPY
-376,502,000 JPY
3,330,000,000 JPY
-57,966,000 JPY
35,997,103,000 JPY
1,339,654,000 JPY
25,520,742,000 JPY
32,099,353,000 JPY
66,375,000 JPY
1,339,654,000 JPY
-386,226,000 JPY
69,314,000 JPY
21,351,128,000 JPY
1,036,547,000 JPY
1,036,547,000 JPY
1,023,437,000 JPY
1,353,184,000 JPY
253,551,000 JPY
25,202,388,000 JPY
30,699,978,000 JPY
17,698,262,000 JPY
1,353,116,000 JPY
3,330,000,000 JPY
-386,226,000 JPY
13,461,000 JPY
1,847,821,000 JPY
33,514,758,000 JPY
948,815,000 JPY
-74,621,000 JPY
34,463,574,000 JPY
1,847,821,000 JPY
24,165,840,000 JPY
Liabilities and net assets
62,929,568,000 JPY
49,727,927,000 JPY
50,892,575,000 JPY
60,522,418,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
14,457,000 JPY
-57,966,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.