Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,477,979,000 JPY
915,981,000 JPY
1,395,725,000 JPY
3,233,672,000 JPY
Accounts receivable - trade
2,523,154,000 JPY
575,970,000 JPY
1,195,515,000 JPY
2,781,214,000 JPY
Prepaid expenses
508,116,000 JPY
16,018,000 JPY
18,415,000 JPY
522,374,000 JPY
Merchandise and finished goods
1,158,272,000 JPY
1,733,786,000 JPY
Raw materials and supplies
25,510,000 JPY
28,931,000 JPY
Allowance for doubtful accounts
-1,787,243,000 JPY
-410,705,000 JPY
Current assets
6,778,626,000 JPY
3,364,984,000 JPY
4,750,486,000 JPY
8,360,444,000 JPY
Other
85,592,000 JPY
7,520,000 JPY
20,123,000 JPY
60,464,000 JPY
Non-current assets
Property, plant and equipment
6,000 JPY
0 JPY
35,768,000 JPY
110,005,000 JPY
Buildings, net
0 JPY
0 JPY
16,518,000 JPY
71,451,000 JPY
Buildings
115,070,000 JPY
162,360,000 JPY
Accumulated depreciation
-115,070,000 JPY
-90,908,000 JPY
Other, net
5,000 JPY
JPY
15,726,000 JPY
38,553,000 JPY
Other
194,411,000 JPY
217,172,000 JPY
Accumulated depreciation
-194,405,000 JPY
-178,619,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
0 JPY
3,522,000 JPY
Intangible assets
0 JPY
0 JPY
40,718,000 JPY
56,839,000 JPY
Software
0 JPY
37,003,000 JPY
Other
0 JPY
3,715,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
236,640,000 JPY
236,640,000 JPY
Investments and other assets
2,136,071,000 JPY
275,527,000 JPY
297,011,000 JPY
2,370,868,000 JPY
Guarantee deposits
1,455,250,000 JPY
1,605,250,000 JPY
Long-term prepaid expenses
5,195,000 JPY
6,473,000 JPY
Deferred tax assets
JPY
JPY
13,209,000 JPY
49,535,000 JPY
Other
6,283,000 JPY
1,025,000 JPY
1,993,000 JPY
9,537,000 JPY
Non-current assets
2,136,077,000 JPY
275,527,000 JPY
373,497,000 JPY
2,537,713,000 JPY
Other assets
Other assets
Assets
7,844,916,000 JPY
8,914,704,000 JPY
91,833,000 JPY
7,936,749,000 JPY
977,955,000 JPY
3,640,512,000 JPY
9,327,035,000 JPY
5,123,983,000 JPY
1,571,122,000 JPY
10,898,157,000 JPY
9,205,894,000 JPY
121,140,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
419,690,000 JPY
29,000,000 JPY
46,638,000 JPY
465,794,000 JPY
Lease liabilities
19,270,000 JPY
3,269,000 JPY
12,110,000 JPY
43,100,000 JPY
Asset retirement obligations
398,865,000 JPY
24,176,000 JPY
29,533,000 JPY
417,698,000 JPY
Current liabilities
5,784,622,000 JPY
1,400,442,000 JPY
1,465,750,000 JPY
6,321,097,000 JPY
Short-term borrowings
1,300,000,000 JPY
1,300,000,000 JPY
1,400,000,000 JPY
1,400,000,000 JPY
Accounts payable - trade
116,556,000 JPY
223,570,000 JPY
Accounts payable - other
37,541,000 JPY
14,867,000 JPY
Accrued expenses
513,000 JPY
349,000 JPY
Income taxes payable
12,768,000 JPY
290,000 JPY
290,000 JPY
12,798,000 JPY
Advances received
799,831,000 JPY
901,018,000 JPY
Deposits received
2,419,684,000 JPY
1,142,000 JPY
1,643,000 JPY
2,615,547,000 JPY
Unearned revenue
407,863,000 JPY
417,652,000 JPY
Other
425,211,000 JPY
8,226,000 JPY
JPY
357,232,000 JPY
Current liabilities
Lease liabilities
24,656,000 JPY
8,840,000 JPY
8,617,000 JPY
23,636,000 JPY
Contract liabilities
226,950,000 JPY
250,541,000 JPY
Deposits received
Provision for bonuses
51,100,000 JPY
3,300,000 JPY
5,100,000 JPY
119,100,000 JPY
Provisions
Liabilities
6,204,313,000 JPY
1,429,443,000 JPY
1,512,388,000 JPY
6,786,891,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,710,390,000 JPY
2,211,069,000 JPY
3,611,594,000 JPY
4,111,265,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
464,292,000 JPY
304,000,000 JPY
304,000,000 JPY
464,292,000 JPY
Legal capital surplus
304,000,000 JPY
304,000,000 JPY
Retained earnings
2,877,034,000 JPY
2,538,005,000 JPY
3,972,886,000 JPY
4,312,264,000 JPY
Legal retained earnings
275,125,000 JPY
275,125,000 JPY
Other retained earnings
Retained earnings brought forward
2,262,880,000 JPY
3,697,761,000 JPY
Treasury shares
-730,935,000 JPY
-730,935,000 JPY
-765,291,000 JPY
-765,291,000 JPY
Net assets
2,211,069,000 JPY
304,000,000 JPY
304,000,000 JPY
-730,935,000 JPY
2,538,005,000 JPY
-730,935,000 JPY
464,292,000 JPY
100,000,000 JPY
2,710,390,000 JPY
2,710,390,000 JPY
275,125,000 JPY
2,211,069,000 JPY
100,000,000 JPY
2,877,034,000 JPY
2,262,880,000 JPY
100,000,000 JPY
100,000,000 JPY
3,697,761,000 JPY
JPY
4,111,265,000 JPY
3,611,594,000 JPY
464,292,000 JPY
304,000,000 JPY
-765,291,000 JPY
4,111,265,000 JPY
304,000,000 JPY
-765,291,000 JPY
3,611,594,000 JPY
4,312,264,000 JPY
3,972,886,000 JPY
275,125,000 JPY
304,000,000 JPY
-3,027,884,000 JPY
-3,027,884,000 JPY
4,834,442,000 JPY
940,245,000 JPY
1,215,949,000 JPY
4,788,007,000 JPY
1,404,538,000 JPY
4,788,007,000 JPY
275,125,000 JPY
1,215,949,000 JPY
4,266,752,000 JPY
5,195,404,000 JPY
4,559,317,000 JPY
1,244,245,000 JPY
4,266,752,000 JPY
Liabilities and net assets
8,914,704,000 JPY
3,640,512,000 JPY
5,123,983,000 JPY
10,898,157,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.