Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
8,011,517,000 JPY
3,967,621,000 JPY
6,634,962,000 JPY
10,725,470,000 JPY
Accounts receivable - trade
1,037,529,000 JPY
693,270,000 JPY
Accounts receivable - other
1,498,437,000 JPY
1,231,031,000 JPY
Prepaid expenses
139,952,000 JPY
127,334,000 JPY
Merchandise and finished goods
155,418,000 JPY
148,159,000 JPY
Raw materials and supplies
520,028,000 JPY
401,068,000 JPY
Other
434,047,000 JPY
210,072,000 JPY
210,072,000 JPY
501,235,000 JPY
Current assets
10,158,541,000 JPY
5,816,083,000 JPY
8,203,399,000 JPY
12,469,205,000 JPY
Non-current assets
Property, plant and equipment
10,249,062,000 JPY
9,009,377,000 JPY
8,183,751,000 JPY
9,214,472,000 JPY
Land
6,442,133,000 JPY
5,788,536,000 JPY
5,788,536,000 JPY
6,442,133,000 JPY
Buildings
9,957,453,000 JPY
9,071,428,000 JPY
Buildings, net
2,226,655,000 JPY
1,622,098,000 JPY
Accumulated depreciation and impairment
-7,730,797,000 JPY
-7,449,330,000 JPY
Leased assets, net
15,552,000 JPY
14,941,000 JPY
18,917,000 JPY
20,184,000 JPY
Construction in progress
12,839,000 JPY
12,839,000 JPY
153,134,000 JPY
153,134,000 JPY
Structures
2,077,131,000 JPY
1,993,270,000 JPY
Structures, net
262,098,000 JPY
207,353,000 JPY
Accumulated depreciation and impairment
-1,815,032,000 JPY
-1,785,917,000 JPY
Machinery and equipment
3,110,239,000 JPY
2,834,416,000 JPY
Machinery and equipment, net
453,400,000 JPY
323,764,000 JPY
Accumulated depreciation and impairment
-2,656,839,000 JPY
-2,510,651,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
89,217,000 JPY
76,415,000 JPY
344,321,000 JPY
357,123,000 JPY
Accumulated depreciation and impairment
-73,664,000 JPY
-61,473,000 JPY
-325,404,000 JPY
-336,938,000 JPY
Tools, furniture and fixtures
1,288,820,000 JPY
1,011,420,000 JPY
773,480,000 JPY
971,472,000 JPY
Tools, furniture and fixtures, net
331,143,000 JPY
247,894,000 JPY
67,183,000 JPY
77,805,000 JPY
Accumulated depreciation and impairment
-957,677,000 JPY
-763,525,000 JPY
-706,297,000 JPY
-893,667,000 JPY
Vehicles
22,781,000 JPY
20,812,000 JPY
Vehicles, net
3,010,000 JPY
2,763,000 JPY
Accumulated depreciation and impairment
-19,771,000 JPY
-18,048,000 JPY
Intangible assets
Intangible assets
95,538,000 JPY
88,685,000 JPY
85,895,000 JPY
94,603,000 JPY
Software
13,972,000 JPY
11,418,000 JPY
Leasehold interests in land
62,428,000 JPY
62,563,000 JPY
Other
95,538,000 JPY
94,603,000 JPY
Telephone subscription right
11,302,000 JPY
11,302,000 JPY
Other intangible assets
Investments and other assets
4,439,990,000 JPY
6,009,036,000 JPY
4,163,964,000 JPY
2,378,485,000 JPY
Investment securities
872,278,000 JPY
872,278,000 JPY
712,077,000 JPY
712,077,000 JPY
Shares of subsidiaries and associates
1,230,144,000 JPY
1,258,263,000 JPY
Investments in capital
392,000 JPY
392,000 JPY
Long-term loans receivable
38,889,000 JPY
37,647,000 JPY
41,353,000 JPY
43,017,000 JPY
Guarantee deposits
1,371,404,000 JPY
883,802,000 JPY
914,014,000 JPY
1,414,253,000 JPY
Long-term loans receivable from subsidiaries and associates
842,500,000 JPY
1,052,500,000 JPY
Long-term prepaid expenses
34,402,000 JPY
40,132,000 JPY
Deferred tax assets
110,401,000 JPY
106,899,000 JPY
124,106,000 JPY
129,853,000 JPY
Other
47,017,000 JPY
969,000 JPY
1,689,000 JPY
79,284,000 JPY
Investments and other assets
Non-current assets
14,784,591,000 JPY
15,107,099,000 JPY
12,433,611,000 JPY
11,687,561,000 JPY
Other assets
Other assets
Assets
24,943,132,000 JPY
20,923,183,000 JPY
20,637,011,000 JPY
24,156,766,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,838,905,000 JPY
1,748,598,000 JPY
2,345,203,000 JPY
3,519,739,000 JPY
Long-term borrowings
1,908,892,000 JPY
1,155,512,000 JPY
1,807,820,000 JPY
2,681,188,000 JPY
Other
36,218,000 JPY
41,835,000 JPY
Lease liabilities
9,452,000 JPY
13,080,000 JPY
Asset retirement obligations
559,097,000 JPY
452,134,000 JPY
409,798,000 JPY
477,123,000 JPY
Long-term accounts payable - other
163,650,000 JPY
1,283,000 JPY
1,283,000 JPY
165,952,000 JPY
Long-term guarantee deposits
70,381,000 JPY
29,550,000 JPY
28,710,000 JPY
69,129,000 JPY
Current liabilities
5,288,231,000 JPY
2,616,512,000 JPY
2,154,700,000 JPY
4,700,464,000 JPY
Accounts payable - trade
307,000 JPY
83,000 JPY
Accounts payable - other
2,204,147,000 JPY
993,001,000 JPY
803,766,000 JPY
1,841,692,000 JPY
Accrued expenses
109,571,000 JPY
72,339,000 JPY
Income taxes payable
285,559,000 JPY
91,761,000 JPY
42,830,000 JPY
124,524,000 JPY
Deposits received
202,387,000 JPY
109,342,000 JPY
Unearned revenue
5,416,000 JPY
5,370,000 JPY
Other
521,702,000 JPY
396,001,000 JPY
Current liabilities
Current portion of long-term borrowings
808,802,000 JPY
680,481,000 JPY
760,641,000 JPY
1,160,629,000 JPY
Lease liabilities
7,021,000 JPY
8,008,000 JPY
Contract liabilities
65,206,000 JPY
57,025,000 JPY
90,248,000 JPY
98,248,000 JPY
Deposits received
Provisions
Provision for bonuses
510,544,000 JPY
419,559,000 JPY
202,098,000 JPY
246,107,000 JPY
Provision for bonuses for directors (and other officers)
49,980,000 JPY
49,980,000 JPY
49,970,000 JPY
49,970,000 JPY
Liabilities
8,127,137,000 JPY
4,365,111,000 JPY
4,499,903,000 JPY
8,220,204,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
16,466,534,000 JPY
16,204,016,000 JPY
15,932,411,000 JPY
15,732,382,000 JPY
Share capital
9,090,653,000 JPY
9,090,653,000 JPY
9,090,653,000 JPY
9,090,653,000 JPY
Capital surplus
6,192,923,000 JPY
6,192,923,000 JPY
6,192,923,000 JPY
6,192,923,000 JPY
Legal capital surplus
6,192,923,000 JPY
6,192,923,000 JPY
Retained earnings
1,330,941,000 JPY
1,068,423,000 JPY
833,366,000 JPY
633,337,000 JPY
Legal retained earnings
378,933,000 JPY
378,933,000 JPY
Other retained earnings
Retained earnings brought forward
689,490,000 JPY
454,432,000 JPY
Treasury shares
-147,983,000 JPY
-147,983,000 JPY
-184,531,000 JPY
-184,531,000 JPY
Valuation and translation adjustments
349,460,000 JPY
354,054,000 JPY
204,695,000 JPY
204,179,000 JPY
Valuation difference on available-for-sale securities
354,054,000 JPY
354,054,000 JPY
204,695,000 JPY
204,695,000 JPY
Net assets
16,204,016,000 JPY
6,192,923,000 JPY
6,192,923,000 JPY
-147,983,000 JPY
1,068,423,000 JPY
354,054,000 JPY
JPY
354,054,000 JPY
354,054,000 JPY
-147,983,000 JPY
6,192,923,000 JPY
9,090,653,000 JPY
16,815,995,000 JPY
16,466,534,000 JPY
JPY
349,460,000 JPY
378,933,000 JPY
-4,594,000 JPY
16,558,071,000 JPY
JPY
9,090,653,000 JPY
1,330,941,000 JPY
689,490,000 JPY
9,090,653,000 JPY
9,090,653,000 JPY
454,432,000 JPY
204,695,000 JPY
15,732,382,000 JPY
16,137,107,000 JPY
204,695,000 JPY
JPY
6,192,923,000 JPY
6,192,923,000 JPY
-184,531,000 JPY
15,936,562,000 JPY
6,192,923,000 JPY
JPY
-184,531,000 JPY
15,932,411,000 JPY
204,179,000 JPY
204,695,000 JPY
633,337,000 JPY
833,366,000 JPY
JPY
378,933,000 JPY
-515,000 JPY
6,192,923,000 JPY
-184,400,000 JPY
-184,400,000 JPY
923,489,000 JPY
66,249,000 JPY
9,090,653,000 JPY
14,997,781,000 JPY
60,692,000 JPY
66,249,000 JPY
66,249,000 JPY
6,192,923,000 JPY
-5,556,000 JPY
15,059,170,000 JPY
JPY
696,000 JPY
378,933,000 JPY
JPY
9,090,653,000 JPY
16,088,915,000 JPY
-101,395,000 JPY
544,556,000 JPY
6,192,923,000 JPY
16,022,666,000 JPY
Liabilities and net assets
24,943,132,000 JPY
20,923,183,000 JPY
20,637,011,000 JPY
24,156,766,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.