Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,876,361,000 JPY
1,299,367,000 JPY
1,316,178,000 JPY
1,811,915,000 JPY
Accounts receivable - trade
252,865,000 JPY
153,767,000 JPY
126,656,000 JPY
293,508,000 JPY
Prepaid expenses
53,612,000 JPY
51,582,000 JPY
Advance payments to suppliers
500,000 JPY
500,000 JPY
Merchandise
1,204,335,000 JPY
966,462,000 JPY
776,272,000 JPY
1,048,032,000 JPY
Current assets
3,455,439,000 JPY
2,520,080,000 JPY
2,329,020,000 JPY
3,320,377,000 JPY
Other
121,876,000 JPY
46,370,000 JPY
57,831,000 JPY
166,921,000 JPY
Non-current assets
Property, plant and equipment
Buildings
1,178,808,000 JPY
1,120,102,000 JPY
Accumulated depreciation
-1,007,147,000 JPY
-999,683,000 JPY
Buildings, net
171,661,000 JPY
120,418,000 JPY
Land
382,457,000 JPY
382,457,000 JPY
382,457,000 JPY
382,457,000 JPY
Property, plant and equipment
670,107,000 JPY
665,658,000 JPY
537,624,000 JPY
543,656,000 JPY
Construction in progress
59,907,000 JPY
59,907,000 JPY
JPY
JPY
Structures
58,311,000 JPY
58,311,000 JPY
Accumulated depreciation
-56,183,000 JPY
-55,475,000 JPY
Structures, net
2,127,000 JPY
2,835,000 JPY
Machinery and equipment
6,274,000 JPY
6,274,000 JPY
6,274,000 JPY
6,274,000 JPY
Accumulated depreciation
-3,222,000 JPY
-3,222,000 JPY
-2,459,000 JPY
-2,459,000 JPY
Machinery and equipment, net
3,051,000 JPY
3,051,000 JPY
3,814,000 JPY
3,814,000 JPY
Own-used assets
Tools, furniture and fixtures
490,356,000 JPY
459,742,000 JPY
428,909,000 JPY
457,197,000 JPY
Accumulated depreciation
-449,755,000 JPY
-421,238,000 JPY
-406,521,000 JPY
-431,326,000 JPY
Tools, furniture and fixtures, net
40,601,000 JPY
38,503,000 JPY
22,388,000 JPY
25,870,000 JPY
Vehicles
24,072,000 JPY
22,292,000 JPY
22,014,000 JPY
23,794,000 JPY
Accumulated depreciation
-16,122,000 JPY
-14,342,000 JPY
-16,304,000 JPY
-18,084,000 JPY
Vehicles, net
7,950,000 JPY
7,950,000 JPY
5,710,000 JPY
5,710,000 JPY
Intangible assets
231,448,000 JPY
7,035,000 JPY
7,073,000 JPY
257,955,000 JPY
Goodwill
JPY
JPY
217,615,000 JPY
217,615,000 JPY
217,615,000 JPY
JPY
JPY
JPY
246,630,000 JPY
246,630,000 JPY
246,630,000 JPY
JPY
Software
2,530,000 JPY
2,569,000 JPY
Other
13,833,000 JPY
11,325,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
4,504,000 JPY
4,504,000 JPY
Investments and other assets
Investment securities
2,348,000 JPY
2,348,000 JPY
2,002,000 JPY
2,002,000 JPY
Shares of subsidiaries and associates
322,060,000 JPY
322,060,000 JPY
Investments and other assets
586,836,000 JPY
913,049,000 JPY
905,897,000 JPY
574,941,000 JPY
Long-term loans receivable
14,560,000 JPY
14,560,000 JPY
13,685,000 JPY
13,685,000 JPY
Long-term prepaid expenses
16,263,000 JPY
13,210,000 JPY
16,506,000 JPY
16,506,000 JPY
Long-term loans receivable from subsidiaries and associates
139,377,000 JPY
119,179,000 JPY
Deferred tax assets
139,035,000 JPY
91,770,000 JPY
75,638,000 JPY
129,215,000 JPY
Allowance for doubtful accounts
-73,391,000 JPY
-42,698,000 JPY
Other
80,000 JPY
80,000 JPY
80,000 JPY
80,000 JPY
Non-current assets
1,488,393,000 JPY
1,585,743,000 JPY
1,450,595,000 JPY
1,376,553,000 JPY
Other assets
Other assets
Assets
3,796,893,000 JPY
1,194,211,000 JPY
4,991,105,000 JPY
4,943,832,000 JPY
4,991,105,000 JPY
4,105,823,000 JPY
JPY
4,780,616,000 JPY
JPY
3,483,567,000 JPY
3,779,615,000 JPY
1,297,049,000 JPY
4,696,930,000 JPY
4,780,616,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
427,893,000 JPY
511,883,000 JPY
556,501,000 JPY
486,796,000 JPY
Long-term borrowings
326,126,000 JPY
294,326,000 JPY
386,332,000 JPY
434,272,000 JPY
Other
JPY
JPY
2,065,000 JPY
2,065,000 JPY
Asset retirement obligations
45,920,000 JPY
45,920,000 JPY
JPY
JPY
Provision for retirement benefits
45,846,000 JPY
40,459,000 JPY
Provisions
Long-term guarantee deposits
10,000,000 JPY
10,000,000 JPY
10,000,000 JPY
10,000,000 JPY
Current liabilities
1,277,227,000 JPY
603,647,000 JPY
470,796,000 JPY
1,323,256,000 JPY
Short-term borrowings
82,600,000 JPY
76,000,000 JPY
Accounts payable - trade
303,595,000 JPY
19,079,000 JPY
23,287,000 JPY
350,009,000 JPY
Accounts payable - other
9,913,000 JPY
9,821,000 JPY
Accrued expenses
371,603,000 JPY
252,704,000 JPY
167,184,000 JPY
311,864,000 JPY
Income taxes payable
180,343,000 JPY
152,206,000 JPY
73,952,000 JPY
137,917,000 JPY
Advances received
13,239,000 JPY
6,375,000 JPY
Accrued consumption taxes
24,209,000 JPY
23,910,000 JPY
48,169,000 JPY
52,336,000 JPY
Deposits received
8,769,000 JPY
8,305,000 JPY
Other
35,611,000 JPY
36,739,000 JPY
Current liabilities
Current portion of long-term borrowings
105,820,000 JPY
95,220,000 JPY
107,200,000 JPY
120,026,000 JPY
Contract liabilities
136,847,000 JPY
202,714,000 JPY
Deposits received
Provision for bonuses
36,597,000 JPY
28,604,000 JPY
26,500,000 JPY
35,649,000 JPY
Provisions
Liabilities
1,705,120,000 JPY
1,115,531,000 JPY
1,027,298,000 JPY
1,810,053,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,324,027,000 JPY
3,085,202,000 JPY
2,847,468,000 JPY
2,961,359,000 JPY
Share capital
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
500,000,000 JPY
Capital surplus
1,449,448,000 JPY
1,449,448,000 JPY
1,415,414,000 JPY
1,415,414,000 JPY
Legal capital surplus
240,835,000 JPY
240,835,000 JPY
Other capital surplus
1,208,612,000 JPY
1,174,578,000 JPY
Retained earnings
1,476,104,000 JPY
1,237,279,000 JPY
1,033,522,000 JPY
1,147,413,000 JPY
Other retained earnings
Retained earnings brought forward
1,237,279,000 JPY
1,033,522,000 JPY
Treasury shares
-101,525,000 JPY
-101,525,000 JPY
-101,468,000 JPY
-101,468,000 JPY
Valuation and translation adjustments
-102,314,000 JPY
-94,910,000 JPY
-95,151,000 JPY
-97,129,000 JPY
Valuation difference on available-for-sale securities
815,000 JPY
815,000 JPY
574,000 JPY
574,000 JPY
Revaluation reserve for land
-95,726,000 JPY
-95,726,000 JPY
-95,726,000 JPY
-95,726,000 JPY
Net assets
16,999,000 JPY
500,000,000 JPY
3,085,202,000 JPY
240,835,000 JPY
-101,525,000 JPY
1,237,279,000 JPY
815,000 JPY
-94,910,000 JPY
815,000 JPY
1,449,448,000 JPY
1,476,104,000 JPY
1,237,279,000 JPY
1,449,448,000 JPY
-101,525,000 JPY
1,208,612,000 JPY
500,000,000 JPY
3,238,712,000 JPY
3,324,027,000 JPY
-102,314,000 JPY
-7,404,000 JPY
2,990,291,000 JPY
-95,726,000 JPY
-95,726,000 JPY
-97,129,000 JPY
574,000 JPY
1,033,522,000 JPY
-1,978,000 JPY
500,000,000 JPY
500,000,000 JPY
1,033,522,000 JPY
1,174,578,000 JPY
-95,151,000 JPY
2,961,359,000 JPY
2,752,317,000 JPY
574,000 JPY
1,415,414,000 JPY
1,415,414,000 JPY
-101,468,000 JPY
-101,468,000 JPY
22,647,000 JPY
2,886,876,000 JPY
240,835,000 JPY
2,847,468,000 JPY
1,147,413,000 JPY
-95,726,000 JPY
-95,726,000 JPY
240,835,000 JPY
-101,390,000 JPY
858,002,000 JPY
868,000 JPY
-94,857,000 JPY
-95,726,000 JPY
868,000 JPY
1,381,380,000 JPY
-95,726,000 JPY
2,543,134,000 JPY
879,107,000 JPY
858,002,000 JPY
1,381,380,000 JPY
-101,390,000 JPY
1,140,544,000 JPY
500,000,000 JPY
2,659,097,000 JPY
-95,279,000 JPY
-421,000 JPY
2,588,085,000 JPY
24,267,000 JPY
500,000,000 JPY
2,637,992,000 JPY
Liabilities and net assets
4,943,832,000 JPY
4,105,823,000 JPY
3,779,615,000 JPY
4,696,930,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.