Consolidated Balance Sheet

OKAMOTO MACHINE TOOL WORKS, LTD. - Filing #7325143

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
11,895,000,000 JPY
3,370,000,000 JPY
2,878,000,000 JPY
8,651,000,000 JPY
Securities
JPY
JPY
4,000,000,000 JPY
4,000,000,000 JPY
Notes receivable - trade
16,000,000 JPY
5,000,000 JPY
2,000,000 JPY
25,000,000 JPY
Accounts receivable - trade
7,948,000,000 JPY
5,682,000,000 JPY
3,654,000,000 JPY
6,199,000,000 JPY
Accounts receivable - other
41,000,000 JPY
63,000,000 JPY
Contract assets
1,009,000,000 JPY
842,000,000 JPY
764,000,000 JPY
764,000,000 JPY
Merchandise and finished goods
4,997,000,000 JPY
2,715,000,000 JPY
3,635,000,000 JPY
5,725,000,000 JPY
Work in process
8,641,000,000 JPY
6,884,000,000 JPY
6,265,000,000 JPY
8,207,000,000 JPY
Prepaid expenses
113,000,000 JPY
138,000,000 JPY
Raw materials and supplies
4,320,000,000 JPY
1,127,000,000 JPY
1,408,000,000 JPY
4,313,000,000 JPY
Other
485,000,000 JPY
315,000,000 JPY
240,000,000 JPY
589,000,000 JPY
Allowance for doubtful accounts
-135,000,000 JPY
-3,000,000 JPY
-5,000,000 JPY
-159,000,000 JPY
Current assets
42,564,000,000 JPY
24,243,000,000 JPY
24,778,000,000 JPY
40,245,000,000 JPY
Non-current assets
17,600,000,000 JPY
13,204,000,000 JPY
11,285,000,000 JPY
14,853,000,000 JPY
Investments and other assets
2,284,000,000 JPY
9,412,000,000 JPY
8,017,000,000 JPY
1,840,000,000 JPY
Investment securities
455,000,000 JPY
30,000,000 JPY
0 JPY
258,000,000 JPY
Deferred tax assets
224,000,000 JPY
JPY
42,000,000 JPY
416,000,000 JPY
Allowance for doubtful accounts
-23,000,000 JPY
-23,000,000 JPY
-16,000,000 JPY
-16,000,000 JPY
Other
308,000,000 JPY
96,000,000 JPY
114,000,000 JPY
293,000,000 JPY
Non-current assets
Property, plant and equipment
14,913,000,000 JPY
3,414,000,000 JPY
3,009,000,000 JPY
12,735,000,000 JPY
Land
2,380,000,000 JPY
1,090,000,000 JPY
995,000,000 JPY
2,131,000,000 JPY
Buildings, net
1,232,000,000 JPY
1,027,000,000 JPY
Leased assets, net
980,000,000 JPY
97,000,000 JPY
140,000,000 JPY
968,000,000 JPY
Construction in progress
411,000,000 JPY
185,000,000 JPY
133,000,000 JPY
1,155,000,000 JPY
Property, plant and equipment
Buildings and structures
20,224,000,000 JPY
17,780,000,000 JPY
Accumulated depreciation
-14,509,000,000 JPY
-12,830,000,000 JPY
Buildings and structures, net
5,714,000,000 JPY
4,949,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
22,622,000,000 JPY
18,972,000,000 JPY
Accumulated depreciation
-17,879,000,000 JPY
-15,981,000,000 JPY
Machinery, equipment and vehicles, net
4,743,000,000 JPY
2,991,000,000 JPY
Leased assets
2,332,000,000 JPY
2,254,000,000 JPY
Accumulated depreciation
-1,351,000,000 JPY
-1,285,000,000 JPY
Vehicles
0 JPY
0 JPY
Intangible assets
Other intangible assets
Other
12,000,000 JPY
12,000,000 JPY
Intangible assets
402,000,000 JPY
377,000,000 JPY
258,000,000 JPY
277,000,000 JPY
Software
364,000,000 JPY
245,000,000 JPY
Investments and other assets
Retirement benefit asset
1,319,000,000 JPY
888,000,000 JPY
Assets
15,409,000,000 JPY
31,620,000,000 JPY
60,164,000,000 JPY
13,134,000,000 JPY
47,030,000,000 JPY
37,448,000,000 JPY
36,063,000,000 JPY
12,107,000,000 JPY
41,502,000,000 JPY
29,395,000,000 JPY
13,596,000,000 JPY
55,098,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
4,143,000,000 JPY
1,707,000,000 JPY
71,000,000 JPY
197,000,000 JPY
Bonds payable
JPY
JPY
12,000,000 JPY
12,000,000 JPY
Deferred tax liabilities
18,000,000 JPY
JPY
Lease liabilities
618,000,000 JPY
64,000,000 JPY
92,000,000 JPY
604,000,000 JPY
Retirement benefit liability
1,110,000,000 JPY
1,032,000,000 JPY
Non-current liabilities
6,205,000,000 JPY
1,830,000,000 JPY
217,000,000 JPY
2,001,000,000 JPY
Asset retirement obligations
121,000,000 JPY
119,000,000 JPY
Other
211,000,000 JPY
40,000,000 JPY
40,000,000 JPY
35,000,000 JPY
Current liabilities
Short-term borrowings
3,457,000,000 JPY
4,689,000,000 JPY
Notes and accounts payable - trade
3,116,000,000 JPY
3,662,000,000 JPY
Deposits received
62,000,000 JPY
99,000,000 JPY
Income taxes payable
1,386,000,000 JPY
1,047,000,000 JPY
827,000,000 JPY
1,127,000,000 JPY
Accounts payable - other
618,000,000 JPY
654,000,000 JPY
Lease liabilities
384,000,000 JPY
51,000,000 JPY
72,000,000 JPY
401,000,000 JPY
Current portion of long-term borrowings
748,000,000 JPY
553,000,000 JPY
324,000,000 JPY
467,000,000 JPY
Current portion of bonds payable
12,000,000 JPY
12,000,000 JPY
12,000,000 JPY
12,000,000 JPY
Accrued expenses
205,000,000 JPY
212,000,000 JPY
Provision for product warranties
33,000,000 JPY
18,000,000 JPY
29,000,000 JPY
49,000,000 JPY
Provisions
Provision for bonuses
522,000,000 JPY
283,000,000 JPY
266,000,000 JPY
531,000,000 JPY
Other
2,387,000,000 JPY
404,000,000 JPY
221,000,000 JPY
2,510,000,000 JPY
Current liabilities
23,982,000,000 JPY
15,426,000,000 JPY
18,323,000,000 JPY
28,237,000,000 JPY
Liabilities
30,187,000,000 JPY
17,257,000,000 JPY
18,540,000,000 JPY
30,238,000,000 JPY
Liabilities and net assets
Shareholders' equity
27,163,000,000 JPY
20,191,000,000 JPY
17,522,000,000 JPY
23,555,000,000 JPY
Share capital
4,880,000,000 JPY
4,880,000,000 JPY
4,880,000,000 JPY
4,880,000,000 JPY
Capital surplus
138,000,000 JPY
339,000,000 JPY
339,000,000 JPY
138,000,000 JPY
Retained earnings
22,236,000,000 JPY
15,058,000,000 JPY
12,381,000,000 JPY
18,619,000,000 JPY
Treasury shares
-92,000,000 JPY
-87,000,000 JPY
-78,000,000 JPY
-83,000,000 JPY
Valuation and translation adjustments
2,813,000,000 JPY
1,304,000,000 JPY
Valuation difference on available-for-sale securities
43,000,000 JPY
5,000,000 JPY
Foreign currency translation adjustment
2,386,000,000 JPY
1,169,000,000 JPY
Net assets
383,000,000 JPY
20,191,000,000 JPY
3,000,000,000 JPY
-87,000,000 JPY
15,058,000,000 JPY
-92,000,000 JPY
43,000,000 JPY
339,000,000 JPY
138,000,000 JPY
4,880,000,000 JPY
29,977,000,000 JPY
27,163,000,000 JPY
2,813,000,000 JPY
512,000,000 JPY
2,386,000,000 JPY
20,191,000,000 JPY
4,880,000,000 JPY
22,236,000,000 JPY
11,546,000,000 JPY
4,880,000,000 JPY
4,880,000,000 JPY
8,963,000,000 JPY
3,000,000,000 JPY
339,000,000 JPY
23,555,000,000 JPY
130,000,000 JPY
17,522,000,000 JPY
5,000,000 JPY
138,000,000 JPY
-83,000,000 JPY
24,860,000,000 JPY
JPY
-78,000,000 JPY
17,522,000,000 JPY
1,304,000,000 JPY
18,619,000,000 JPY
12,381,000,000 JPY
JPY
418,000,000 JPY
1,169,000,000 JPY
282,000,000 JPY
15,166,000,000 JPY
-743,000,000 JPY
10,683,000,000 JPY
-693,000,000 JPY
296,000,000 JPY
4,880,000,000 JPY
19,598,000,000 JPY
723,000,000 JPY
3,000,000 JPY
140,000,000 JPY
436,000,000 JPY
20,331,000,000 JPY
9,000,000 JPY
344,000,000 JPY
9,000,000 JPY
4,880,000,000 JPY
15,175,000,000 JPY
15,321,000,000 JPY
7,339,000,000 JPY
3,000,000,000 JPY
Liabilities and net assets
60,164,000,000 JPY
37,448,000,000 JPY
36,063,000,000 JPY
55,098,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
383,000,000 JPY
130,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.