Consolidated Balance Sheet

SAKAI HEAVY INDUSTRIES, LTD. - Filing #7325018

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
8,383,385,000 JPY
3,434,954,000 JPY
4,362,993,000 JPY
7,484,336,000 JPY
Notes receivable - trade
814,994,000 JPY
761,362,000 JPY
585,893,000 JPY
648,877,000 JPY
Notes and accounts receivable - trade
7,097,977,000 JPY
8,068,886,000 JPY
Accounts receivable - other
434,725,000 JPY
430,725,000 JPY
Short-term loans receivable
402,711,000 JPY
281,105,000 JPY
Accounts receivable - trade
6,282,982,000 JPY
5,060,637,000 JPY
5,912,970,000 JPY
7,420,008,000 JPY
Merchandise and finished goods
4,576,542,000 JPY
2,671,588,000 JPY
2,427,740,000 JPY
3,406,701,000 JPY
Prepaid expenses
117,519,000 JPY
85,389,000 JPY
Work in process
1,286,375,000 JPY
747,057,000 JPY
801,038,000 JPY
1,228,708,000 JPY
Raw materials and supplies
4,795,261,000 JPY
1,583,133,000 JPY
1,201,277,000 JPY
4,816,726,000 JPY
Other
1,102,359,000 JPY
52,328,000 JPY
41,313,000 JPY
1,039,755,000 JPY
Allowance for doubtful accounts
-5,336,000 JPY
-90,000 JPY
-97,000 JPY
-97,000 JPY
Current assets
28,637,323,000 JPY
16,641,625,000 JPY
17,513,053,000 JPY
27,440,377,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
9,040,797,000 JPY
8,662,423,000 JPY
Accumulated depreciation
-5,951,009,000 JPY
-5,575,278,000 JPY
Buildings and structures, net
3,089,787,000 JPY
3,087,145,000 JPY
Buildings, net
1,066,046,000 JPY
1,034,368,000 JPY
Own-used assets
Machinery, equipment and vehicles
4,121,584,000 JPY
3,884,022,000 JPY
Accumulated depreciation
-3,425,185,000 JPY
-3,236,642,000 JPY
Machinery, equipment and vehicles, net
696,399,000 JPY
647,380,000 JPY
Land
3,358,882,000 JPY
1,588,240,000 JPY
1,588,240,000 JPY
3,238,498,000 JPY
Leased assets
420,101,000 JPY
467,324,000 JPY
Accumulated depreciation
-146,144,000 JPY
-191,750,000 JPY
Leased assets, net
273,956,000 JPY
266,309,000 JPY
278,784,000 JPY
275,573,000 JPY
Construction in progress
278,000 JPY
588,000 JPY
Other
1,619,004,000 JPY
1,541,577,000 JPY
Accumulated depreciation
-1,464,127,000 JPY
-1,406,559,000 JPY
Other, net
154,877,000 JPY
135,018,000 JPY
Property, plant and equipment
7,573,903,000 JPY
3,483,114,000 JPY
3,501,900,000 JPY
7,383,615,000 JPY
Vehicles
Vehicles, net
13,711,000 JPY
19,444,000 JPY
Intangible assets
Leased assets
82,175,000 JPY
152,240,000 JPY
Other intangible assets
Other
7,346,000 JPY
7,422,000 JPY
Intangible assets
255,088,000 JPY
240,187,000 JPY
298,552,000 JPY
307,527,000 JPY
Software
150,665,000 JPY
138,889,000 JPY
Investments and other assets
7,771,042,000 JPY
9,362,523,000 JPY
7,093,983,000 JPY
5,673,136,000 JPY
Investment securities
6,036,108,000 JPY
5,992,763,000 JPY
3,797,191,000 JPY
3,826,612,000 JPY
Long-term loans receivable
382,000 JPY
693,000 JPY
Long-term prepaid expenses
11,803,000 JPY
JPY
Deferred tax assets
268,396,000 JPY
390,867,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
-258,000 JPY
-258,000 JPY
Other
1,466,537,000 JPY
45,335,000 JPY
45,594,000 JPY
1,455,915,000 JPY
Investments and other assets
Non-current assets
15,600,035,000 JPY
13,085,825,000 JPY
10,894,436,000 JPY
13,364,280,000 JPY
Assets
49,108,530,000 JPY
-4,871,171,000 JPY
44,237,358,000 JPY
29,727,450,000 JPY
1,893,568,000 JPY
7,506,180,000 JPY
8,168,676,000 JPY
31,540,104,000 JPY
2,095,646,000 JPY
6,604,028,000 JPY
7,053,729,000 JPY
30,071,159,000 JPY
-5,019,906,000 JPY
28,407,490,000 JPY
40,804,658,000 JPY
45,824,564,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,663,632,000 JPY
2,515,028,000 JPY
Short-term borrowings
4,629,322,000 JPY
1,200,000,000 JPY
1,200,000,000 JPY
4,751,028,000 JPY
Deposits received
17,040,000 JPY
17,263,000 JPY
Income taxes payable
393,833,000 JPY
249,654,000 JPY
231,963,000 JPY
336,586,000 JPY
Accounts payable - other
352,652,000 JPY
301,892,000 JPY
Current portion of long-term borrowings
100,000,000 JPY
100,000,000 JPY
Lease liabilities
114,446,000 JPY
136,882,000 JPY
Accrued expenses
575,015,000 JPY
500,358,000 JPY
Provision for product warranties
350,818,000 JPY
96,072,000 JPY
106,000,000 JPY
336,364,000 JPY
Other
1,681,748,000 JPY
440,000 JPY
1,759,000 JPY
1,807,735,000 JPY
Advances received
36,637,000 JPY
150,985,000 JPY
Current liabilities
13,180,760,000 JPY
8,810,294,000 JPY
9,738,191,000 JPY
14,377,834,000 JPY
Non-current liabilities
Long-term borrowings
155,672,000 JPY
58,252,000 JPY
Deferred tax liabilities
1,144,202,000 JPY
1,177,853,000 JPY
535,694,000 JPY
486,712,000 JPY
Retirement benefit liability
191,422,000 JPY
132,943,000 JPY
Lease liabilities
266,915,000 JPY
243,146,000 JPY
303,529,000 JPY
309,248,000 JPY
Non-current liabilities
1,890,731,000 JPY
1,499,046,000 JPY
924,190,000 JPY
1,130,986,000 JPY
Asset retirement obligations
8,971,000 JPY
8,959,000 JPY
Other
132,518,000 JPY
1,653,000 JPY
2,093,000 JPY
143,830,000 JPY
Liabilities
15,071,492,000 JPY
10,309,340,000 JPY
10,662,382,000 JPY
15,508,820,000 JPY
Liabilities and net assets
Shareholders' equity
23,702,538,000 JPY
16,059,036,000 JPY
15,919,301,000 JPY
22,074,576,000 JPY
Share capital
3,337,367,000 JPY
3,337,367,000 JPY
3,295,841,000 JPY
3,295,841,000 JPY
Capital surplus
6,583,310,000 JPY
6,822,733,000 JPY
6,781,207,000 JPY
6,541,784,000 JPY
Retained earnings
14,191,837,000 JPY
6,308,912,000 JPY
6,247,504,000 JPY
12,642,202,000 JPY
Treasury shares
-409,977,000 JPY
-409,977,000 JPY
-405,251,000 JPY
-405,251,000 JPY
Valuation and translation adjustments
5,391,315,000 JPY
3,359,074,000 JPY
1,825,806,000 JPY
3,158,197,000 JPY
Valuation difference on available-for-sale securities
3,380,016,000 JPY
3,359,074,000 JPY
1,825,806,000 JPY
1,837,502,000 JPY
Foreign currency translation adjustment
2,027,177,000 JPY
1,319,532,000 JPY
Non-controlling interests
72,012,000 JPY
63,064,000 JPY
Net assets
72,012,000 JPY
3,337,367,000 JPY
-15,878,000 JPY
16,059,036,000 JPY
6,806,385,000 JPY
-409,977,000 JPY
6,308,912,000 JPY
3,359,074,000 JPY
3,380,016,000 JPY
6,583,310,000 JPY
778,799,000 JPY
14,191,837,000 JPY
4,917,948,000 JPY
6,822,733,000 JPY
500,000,000 JPY
-409,977,000 JPY
16,348,000 JPY
3,337,367,000 JPY
29,165,866,000 JPY
23,702,538,000 JPY
5,391,315,000 JPY
2,027,177,000 JPY
19,418,110,000 JPY
65,168,000 JPY
40,730,000 JPY
6,265,000 JPY
3,158,197,000 JPY
1,825,806,000 JPY
6,247,504,000 JPY
778,799,000 JPY
1,319,532,000 JPY
3,295,841,000 JPY
3,295,841,000 JPY
4,856,540,000 JPY
16,348,000 JPY
22,074,576,000 JPY
17,745,108,000 JPY
1,837,502,000 JPY
6,541,784,000 JPY
6,781,207,000 JPY
-405,251,000 JPY
-405,251,000 JPY
500,000,000 JPY
1,162,000 JPY
63,064,000 JPY
6,764,859,000 JPY
25,295,837,000 JPY
15,919,301,000 JPY
12,642,202,000 JPY
6,265,000 JPY
65,168,000 JPY
40,730,000 JPY
6,727,367,000 JPY
-403,884,000 JPY
40,730,000 JPY
6,593,969,000 JPY
6,265,000 JPY
65,168,000 JPY
1,554,904,000 JPY
1,564,136,000 JPY
6,504,292,000 JPY
778,799,000 JPY
17,747,053,000 JPY
11,728,758,000 JPY
5,203,005,000 JPY
6,743,715,000 JPY
500,000,000 JPY
-403,884,000 JPY
16,348,000 JPY
3,258,349,000 JPY
21,087,515,000 JPY
2,026,029,000 JPY
465,857,000 JPY
-3,964,000 JPY
23,161,371,000 JPY
47,826,000 JPY
3,258,349,000 JPY
16,192,148,000 JPY
Liabilities and net assets
44,237,358,000 JPY
29,727,450,000 JPY
28,407,490,000 JPY
40,804,658,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-15,878,000 JPY
1,162,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.