Consolidated Balance Sheet

HEPHAIST CO.,LTD. - Filing #7324847

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
884,911,000 JPY
797,819,000 JPY
765,236,000 JPY
864,462,000 JPY
Notes receivable - trade
6,281,000 JPY
6,281,000 JPY
5,787,000 JPY
5,787,000 JPY
Notes and accounts receivable - trade
256,322,000 JPY
336,912,000 JPY
Accounts receivable - trade
250,041,000 JPY
244,647,000 JPY
340,874,000 JPY
331,124,000 JPY
Merchandise and finished goods
261,837,000 JPY
216,010,000 JPY
170,931,000 JPY
212,869,000 JPY
Work in process
450,067,000 JPY
450,067,000 JPY
428,507,000 JPY
428,507,000 JPY
Prepaid expenses
23,948,000 JPY
28,148,000 JPY
Raw materials and supplies
365,644,000 JPY
357,058,000 JPY
280,249,000 JPY
288,528,000 JPY
Other
28,809,000 JPY
3,645,000 JPY
20,850,000 JPY
52,131,000 JPY
Current assets
2,729,047,000 JPY
2,580,932,000 JPY
2,491,934,000 JPY
2,634,759,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
2,064,599,000 JPY
1,878,717,000 JPY
Accumulated depreciation
-1,432,719,000 JPY
-1,394,070,000 JPY
Buildings and structures, net
631,880,000 JPY
484,647,000 JPY
Buildings, net
606,608,000 JPY
462,060,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,744,690,000 JPY
1,784,776,000 JPY
Accumulated depreciation
-1,254,859,000 JPY
-1,221,187,000 JPY
Machinery, equipment and vehicles, net
489,831,000 JPY
563,588,000 JPY
Land
908,966,000 JPY
908,966,000 JPY
908,966,000 JPY
908,966,000 JPY
Leased assets
349,849,000 JPY
349,849,000 JPY
139,344,000 JPY
139,344,000 JPY
Accumulated depreciation
-84,940,000 JPY
-84,940,000 JPY
-56,227,000 JPY
-56,227,000 JPY
Leased assets, net
264,909,000 JPY
264,909,000 JPY
83,117,000 JPY
83,117,000 JPY
Construction in progress
3,005,000 JPY
3,005,000 JPY
70,443,000 JPY
70,443,000 JPY
Property, plant and equipment
2,339,469,000 JPY
2,335,668,000 JPY
2,160,924,000 JPY
2,164,868,000 JPY
Vehicles
14,741,000 JPY
13,638,000 JPY
Accumulated depreciation
-7,751,000 JPY
-9,849,000 JPY
Vehicles, net
6,989,000 JPY
3,789,000 JPY
Intangible assets
10,801,000 JPY
10,784,000 JPY
8,338,000 JPY
8,363,000 JPY
Software
10,634,000 JPY
8,188,000 JPY
Other
149,000 JPY
149,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
1,650,000 JPY
1,484,000 JPY
Deferred tax assets
50,326,000 JPY
50,549,000 JPY
108,387,000 JPY
110,929,000 JPY
Other
5,011,000 JPY
2,706,000 JPY
3,383,000 JPY
5,492,000 JPY
Investments and other assets
304,128,000 JPY
343,695,000 JPY
375,442,000 JPY
338,610,000 JPY
Non-current assets
2,654,398,000 JPY
2,690,148,000 JPY
2,544,705,000 JPY
2,511,842,000 JPY
Assets
5,383,445,000 JPY
5,271,080,000 JPY
5,036,640,000 JPY
5,146,601,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
155,388,000 JPY
162,606,000 JPY
Short-term borrowings
JPY
JPY
50,000,000 JPY
50,000,000 JPY
Deposits received
11,025,000 JPY
2,267,000 JPY
Accounts payable - other
67,583,000 JPY
37,007,000 JPY
Income taxes payable
9,017,000 JPY
8,000,000 JPY
JPY
970,000 JPY
Lease liabilities
34,983,000 JPY
34,983,000 JPY
14,937,000 JPY
14,937,000 JPY
Current portion of long-term borrowings
302,686,000 JPY
302,686,000 JPY
192,764,000 JPY
192,764,000 JPY
Current portion of bonds payable
23,000,000 JPY
23,000,000 JPY
23,000,000 JPY
23,000,000 JPY
Accrued expenses
43,238,000 JPY
32,819,000 JPY
Provisions
Provision for bonuses
21,925,000 JPY
19,999,000 JPY
26,666,000 JPY
30,004,000 JPY
Other
122,700,000 JPY
414,000 JPY
14,176,000 JPY
87,589,000 JPY
Current liabilities
1,070,079,000 JPY
1,068,851,000 JPY
951,473,000 JPY
954,605,000 JPY
Non-current liabilities
Bonds payable
15,000,000 JPY
15,000,000 JPY
38,000,000 JPY
38,000,000 JPY
Long-term borrowings
745,128,000 JPY
745,128,000 JPY
579,017,000 JPY
579,017,000 JPY
Lease liabilities
239,233,000 JPY
239,233,000 JPY
69,009,000 JPY
69,009,000 JPY
Retirement benefit liability
106,010,000 JPY
102,008,000 JPY
Provision for retirement benefits for directors (and other officers)
177,589,000 JPY
177,589,000 JPY
164,449,000 JPY
164,449,000 JPY
Other
12,000,000 JPY
12,000,000 JPY
9,600,000 JPY
9,600,000 JPY
Non-current liabilities
1,294,962,000 JPY
1,294,962,000 JPY
962,084,000 JPY
962,084,000 JPY
Liabilities
2,365,042,000 JPY
2,363,814,000 JPY
1,913,557,000 JPY
1,916,689,000 JPY
Liabilities and net assets
Shareholders' equity
2,987,291,000 JPY
2,907,067,000 JPY
3,122,992,000 JPY
3,205,414,000 JPY
Share capital
732,552,000 JPY
732,552,000 JPY
732,552,000 JPY
732,552,000 JPY
Capital surplus
701,432,000 JPY
701,432,000 JPY
691,468,000 JPY
691,468,000 JPY
Retained earnings
1,568,722,000 JPY
1,488,498,000 JPY
1,714,387,000 JPY
1,796,810,000 JPY
Treasury shares
-15,416,000 JPY
-15,416,000 JPY
-15,416,000 JPY
-15,416,000 JPY
Valuation and translation adjustments
31,112,000 JPY
199,000 JPY
90,000 JPY
24,497,000 JPY
Valuation difference on available-for-sale securities
199,000 JPY
199,000 JPY
90,000 JPY
90,000 JPY
Foreign currency translation adjustment
30,912,000 JPY
24,407,000 JPY
Net assets
2,907,067,000 JPY
679,512,000 JPY
701,432,000 JPY
1,130,000,000 JPY
-15,416,000 JPY
1,488,498,000 JPY
199,000 JPY
199,000 JPY
-15,416,000 JPY
199,000 JPY
8,236,000 JPY
21,920,000 JPY
701,432,000 JPY
732,552,000 JPY
3,018,403,000 JPY
2,987,291,000 JPY
31,112,000 JPY
10,000,000 JPY
30,912,000 JPY
2,907,266,000 JPY
732,552,000 JPY
1,568,722,000 JPY
340,262,000 JPY
732,552,000 JPY
732,552,000 JPY
564,430,000 JPY
1,130,000,000 JPY
11,956,000 JPY
90,000 JPY
3,205,414,000 JPY
3,123,082,000 JPY
90,000 JPY
691,468,000 JPY
691,468,000 JPY
-15,416,000 JPY
3,229,912,000 JPY
679,512,000 JPY
9,956,000 JPY
-15,416,000 JPY
3,122,992,000 JPY
24,497,000 JPY
90,000 JPY
1,796,810,000 JPY
1,714,387,000 JPY
10,000,000 JPY
24,407,000 JPY
679,512,000 JPY
3,134,504,000 JPY
-15,416,000 JPY
1,737,856,000 JPY
-15,416,000 JPY
JPY
19,000 JPY
732,552,000 JPY
3,220,991,000 JPY
17,422,000 JPY
19,000 JPY
19,000 JPY
679,512,000 JPY
17,403,000 JPY
3,238,414,000 JPY
11,950,000 JPY
10,000,000 JPY
732,552,000 JPY
3,134,523,000 JPY
1,824,343,000 JPY
585,905,000 JPY
679,512,000 JPY
1,130,000,000 JPY
Liabilities and net assets
5,383,445,000 JPY
5,271,080,000 JPY
5,036,640,000 JPY
5,146,601,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.