Consolidated Balance Sheet

SUZUYO SHINWART CORPORATION - Filing #7324819

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,387,000,000 JPY
492,000,000 JPY
472,000,000 JPY
1,252,000,000 JPY
Notes receivable - trade
13,000,000 JPY
16,000,000 JPY
Accounts receivable - trade
2,734,000,000 JPY
2,366,000,000 JPY
2,297,000,000 JPY
2,639,000,000 JPY
Prepaid expenses
58,000,000 JPY
65,000,000 JPY
Work in process
168,000,000 JPY
168,000,000 JPY
101,000,000 JPY
101,000,000 JPY
Advance payments to suppliers
88,000,000 JPY
70,000,000 JPY
Other
205,000,000 JPY
30,000,000 JPY
38,000,000 JPY
199,000,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
Current assets
4,509,000,000 JPY
3,203,000,000 JPY
3,045,000,000 JPY
4,209,000,000 JPY
Non-current assets
6,205,000,000 JPY
5,412,000,000 JPY
5,238,000,000 JPY
5,968,000,000 JPY
Investments and other assets
1,710,000,000 JPY
1,462,000,000 JPY
1,384,000,000 JPY
1,598,000,000 JPY
Investment securities
567,000,000 JPY
10,000,000 JPY
10,000,000 JPY
518,000,000 JPY
Long-term loans receivable
4,000,000 JPY
4,000,000 JPY
Guarantee deposits
156,000,000 JPY
155,000,000 JPY
Long-term prepaid expenses
14,000,000 JPY
23,000,000 JPY
Deferred tax assets
885,000,000 JPY
870,000,000 JPY
791,000,000 JPY
828,000,000 JPY
Allowance for doubtful accounts
-17,000,000 JPY
-17,000,000 JPY
-17,000,000 JPY
-21,000,000 JPY
Other
274,000,000 JPY
58,000,000 JPY
50,000,000 JPY
272,000,000 JPY
Non-current assets
Property, plant and equipment
4,187,000,000 JPY
3,738,000,000 JPY
3,570,000,000 JPY
3,975,000,000 JPY
Land
2,472,000,000 JPY
2,472,000,000 JPY
2,472,000,000 JPY
2,472,000,000 JPY
Buildings, net
504,000,000 JPY
587,000,000 JPY
Leased assets, net
673,000,000 JPY
333,000,000 JPY
109,000,000 JPY
431,000,000 JPY
Property, plant and equipment
Buildings and structures
5,981,000,000 JPY
5,909,000,000 JPY
Accumulated depreciation
-5,402,000,000 JPY
-5,244,000,000 JPY
Buildings and structures, net
578,000,000 JPY
664,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,067,000,000 JPY
1,051,000,000 JPY
Accumulated depreciation
-944,000,000 JPY
-931,000,000 JPY
Machinery, equipment and vehicles, net
123,000,000 JPY
119,000,000 JPY
Leased assets
1,075,000,000 JPY
916,000,000 JPY
Accumulated depreciation
-402,000,000 JPY
-485,000,000 JPY
Intangible assets
Goodwill
JPY
17,000,000 JPY
JPY
17,000,000 JPY
17,000,000 JPY
24,000,000 JPY
24,000,000 JPY
JPY
JPY
24,000,000 JPY
Other
86,000,000 JPY
12,000,000 JPY
0 JPY
73,000,000 JPY
Other intangible assets
Intangible assets
306,000,000 JPY
210,000,000 JPY
283,000,000 JPY
394,000,000 JPY
Software
203,000,000 JPY
198,000,000 JPY
283,000,000 JPY
296,000,000 JPY
Investments and other assets
Assets
3,386,000,000 JPY
3,637,000,000 JPY
10,714,000,000 JPY
3,690,000,000 JPY
7,023,000,000 JPY
8,615,000,000 JPY
8,284,000,000 JPY
6,960,000,000 JPY
3,217,000,000 JPY
10,178,000,000 JPY
3,306,000,000 JPY
3,654,000,000 JPY
Liabilities and net assets
Non-current liabilities
3,941,000,000 JPY
3,460,000,000 JPY
3,009,000,000 JPY
3,482,000,000 JPY
Long-term borrowings
941,000,000 JPY
935,000,000 JPY
840,000,000 JPY
852,000,000 JPY
Lease liabilities
623,000,000 JPY
327,000,000 JPY
54,000,000 JPY
331,000,000 JPY
Retirement benefit liability
2,076,000,000 JPY
2,001,000,000 JPY
Asset retirement obligations
8,000,000 JPY
8,000,000 JPY
Current liabilities
3,192,000,000 JPY
2,648,000,000 JPY
3,087,000,000 JPY
3,609,000,000 JPY
Short-term borrowings
JPY
JPY
800,000,000 JPY
800,000,000 JPY
Notes and accounts payable - trade
876,000,000 JPY
844,000,000 JPY
Accounts payable - other
226,000,000 JPY
116,000,000 JPY
Accrued expenses
184,000,000 JPY
139,000,000 JPY
Deposits received
23,000,000 JPY
21,000,000 JPY
Liabilities
7,134,000,000 JPY
6,109,000,000 JPY
6,096,000,000 JPY
7,091,000,000 JPY
Shareholders' equity
3,260,000,000 JPY
2,258,000,000 JPY
1,939,000,000 JPY
2,807,000,000 JPY
Share capital
802,000,000 JPY
802,000,000 JPY
802,000,000 JPY
802,000,000 JPY
Capital surplus
162,000,000 JPY
162,000,000 JPY
162,000,000 JPY
162,000,000 JPY
Retained earnings
2,513,000,000 JPY
1,511,000,000 JPY
1,013,000,000 JPY
1,880,000,000 JPY
Treasury shares
-217,000,000 JPY
-217,000,000 JPY
-37,000,000 JPY
-37,000,000 JPY
Valuation and translation adjustments
319,000,000 JPY
248,000,000 JPY
248,000,000 JPY
279,000,000 JPY
Valuation difference on available-for-sale securities
62,000,000 JPY
30,000,000 JPY
Revaluation reserve for land
248,000,000 JPY
248,000,000 JPY
248,000,000 JPY
248,000,000 JPY
Net assets
8,000,000 JPY
2,258,000,000 JPY
162,000,000 JPY
162,000,000 JPY
2,000,000 JPY
248,000,000 JPY
1,511,000,000 JPY
-217,000,000 JPY
248,000,000 JPY
-217,000,000 JPY
62,000,000 JPY
162,000,000 JPY
248,000,000 JPY
802,000,000 JPY
3,580,000,000 JPY
3,260,000,000 JPY
319,000,000 JPY
38,000,000 JPY
2,506,000,000 JPY
802,000,000 JPY
2,513,000,000 JPY
1,470,000,000 JPY
248,000,000 JPY
802,000,000 JPY
802,000,000 JPY
971,000,000 JPY
2,000,000 JPY
248,000,000 JPY
2,807,000,000 JPY
1,000,000 JPY
2,188,000,000 JPY
30,000,000 JPY
162,000,000 JPY
162,000,000 JPY
248,000,000 JPY
-37,000,000 JPY
3,086,000,000 JPY
162,000,000 JPY
-37,000,000 JPY
1,939,000,000 JPY
279,000,000 JPY
1,880,000,000 JPY
1,013,000,000 JPY
38,000,000 JPY
6,000,000 JPY
162,000,000 JPY
1,763,000,000 JPY
-37,000,000 JPY
-37,000,000 JPY
836,000,000 JPY
802,000,000 JPY
2,513,000,000 JPY
278,000,000 JPY
248,000,000 JPY
248,000,000 JPY
23,000,000 JPY
162,000,000 JPY
248,000,000 JPY
2,792,000,000 JPY
38,000,000 JPY
802,000,000 JPY
2,011,000,000 JPY
1,586,000,000 JPY
794,000,000 JPY
162,000,000 JPY
2,000,000 JPY
Liabilities and net assets
10,714,000,000 JPY
8,615,000,000 JPY
8,284,000,000 JPY
10,178,000,000 JPY
Liabilities
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
23,000,000 JPY
16,000,000 JPY
16,000,000 JPY
23,000,000 JPY
Other
104,000,000 JPY
101,000,000 JPY
Current liabilities
Current portion of long-term borrowings
386,000,000 JPY
380,000,000 JPY
465,000,000 JPY
471,000,000 JPY
Lease liabilities
148,000,000 JPY
52,000,000 JPY
64,000,000 JPY
158,000,000 JPY
Income taxes payable
322,000,000 JPY
257,000,000 JPY
63,000,000 JPY
125,000,000 JPY
Provisions
Provision for bonuses
626,000,000 JPY
574,000,000 JPY
500,000,000 JPY
545,000,000 JPY
Other
832,000,000 JPY
0 JPY
0 JPY
661,000,000 JPY
Advances received
21,000,000 JPY
19,000,000 JPY
Unearned revenue
127,000,000 JPY
127,000,000 JPY
Deferred tax liabilities for land revaluation
171,000,000 JPY
171,000,000 JPY
171,000,000 JPY
171,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
8,000,000 JPY
1,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.