Semi-Annual Consolidated Statement Of Cash Flows

CELM,Inc. - Filing #7324724

Concept 2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,003,004,000 JPY
1,131,171,000 JPY
533,879,000 JPY
736,767,000 JPY
Depreciation
19,312,000 JPY
32,221,000 JPY
Impairment losses
JPY
86,781,000 JPY
Amortization of goodwill
196,734,000 JPY
188,227,000 JPY
Interest and dividend income
-663,000 JPY
-416,000 JPY
Interest expenses
2,981,000 JPY
3,083,000 JPY
Increase (decrease) in provision for bonuses
579,000 JPY
3,044,000 JPY
Decrease (increase) in trade receivables
32,610,000 JPY
-29,677,000 JPY
Increase (decrease) in trade payables
33,730,000 JPY
39,587,000 JPY
Other, net
2,424,000 JPY
49,747,000 JPY
Subtotal
1,176,401,000 JPY
1,258,557,000 JPY
Interest and dividends received
663,000 JPY
416,000 JPY
Interest paid
-2,981,000 JPY
-3,083,000 JPY
Income taxes paid
-291,566,000 JPY
-498,378,000 JPY
Net cash provided by (used in) operating activities
710,516,000 JPY
699,735,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-14,392,000 JPY
-42,138,000 JPY
Purchase of investment securities
-7,692,000 JPY
JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-158,548,000 JPY
JPY
Other, net
26,615,000 JPY
246,000 JPY
Net cash provided by (used in) investing activities
-372,217,000 JPY
-41,891,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
1,000,000,000 JPY
300,000,000 JPY
Repayments of short-term borrowings
-500,000,000 JPY
-300,000,000 JPY
Repayments of long-term borrowings
-259,024,000 JPY
-242,976,000 JPY
Purchase of treasury shares
-747,292,000 JPY
-1,062,964,000 JPY
Dividends paid
-177,091,000 JPY
-194,353,000 JPY
Net cash provided by (used in) financing activities
-206,631,000 JPY
-1,905,635,000 JPY
Other, net
-5,299,000 JPY
-4,917,000 JPY
Effect of exchange rate change on cash and cash equivalents
9,940,000 JPY
13,533,000 JPY
Net increase (decrease) in cash and cash equivalents
141,608,000 JPY
-1,234,258,000 JPY
Cash and cash equivalents
1,840,538,000 JPY
1,698,930,000 JPY
2,933,188,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.