Consolidated Balance Sheet

EXTREME CO.,LTD. - Filing #7324605

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
105,220,000 JPY
100,829,000 JPY
Accumulated depreciation
-55,124,000 JPY
-44,839,000 JPY
Buildings and structures, net
50,095,000 JPY
55,990,000 JPY
Own-used assets
Property, plant and equipment
84,804,000 JPY
43,323,000 JPY
28,608,000 JPY
75,617,000 JPY
Intangible assets
Goodwill
JPY
185,476,000 JPY
JPY
185,476,000 JPY
JPY
JPY
218,695,000 JPY
218,695,000 JPY
Other intangible assets
Intangible assets
257,543,000 JPY
55,567,000 JPY
55,209,000 JPY
274,336,000 JPY
Software
70,550,000 JPY
54,050,000 JPY
55,209,000 JPY
55,640,000 JPY
Investments and other assets
Investment securities
1,357,458,000 JPY
1,357,458,000 JPY
1,287,101,000 JPY
1,287,101,000 JPY
Deferred tax assets
71,548,000 JPY
56,280,000 JPY
85,339,000 JPY
88,086,000 JPY
Other
131,582,000 JPY
96,565,000 JPY
91,083,000 JPY
164,850,000 JPY
Allowance for doubtful accounts
-8,527,000 JPY
-8,527,000 JPY
-7,367,000 JPY
-7,367,000 JPY
Distressed receivables
8,527,000 JPY
8,527,000 JPY
7,367,000 JPY
7,367,000 JPY
Investments and other assets
1,901,283,000 JPY
2,951,710,000 JPY
3,171,710,000 JPY
1,757,173,000 JPY
Long-term prepaid expenses
150,259,000 JPY
27,931,000 JPY
30,645,000 JPY
53,786,000 JPY
Non-current assets
2,243,631,000 JPY
3,050,601,000 JPY
3,255,527,000 JPY
2,107,128,000 JPY
Current assets
Cash and deposits
3,935,928,000 JPY
2,570,217,000 JPY
1,724,325,000 JPY
3,207,411,000 JPY
Securities
208,906,000 JPY
208,906,000 JPY
6,573,000 JPY
6,573,000 JPY
Notes receivable - trade
570,000 JPY
JPY
Accounts receivable - trade
1,419,549,000 JPY
803,700,000 JPY
807,606,000 JPY
1,366,665,000 JPY
Prepaid expenses
148,267,000 JPY
25,937,000 JPY
26,033,000 JPY
106,808,000 JPY
Work in process
373,513,000 JPY
1,261,000 JPY
3,182,000 JPY
257,684,000 JPY
Other
157,571,000 JPY
87,233,000 JPY
80,078,000 JPY
65,404,000 JPY
Allowance for doubtful accounts
-537,000 JPY
-537,000 JPY
JPY
-920,000 JPY
Current assets
6,243,898,000 JPY
3,923,973,000 JPY
2,695,494,000 JPY
5,011,765,000 JPY
Assets
2,616,620,000 JPY
5,870,909,000 JPY
733,949,000 JPY
8,487,530,000 JPY
502,421,000 JPY
1,380,250,000 JPY
6,974,574,000 JPY
630,674,000 JPY
421,640,000 JPY
1,152,911,000 JPY
4,913,667,000 JPY
5,951,022,000 JPY
7,118,893,000 JPY
2,205,226,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
9,600,000 JPY
9,600,000 JPY
38,160,000 JPY
38,160,000 JPY
Bonds payable
5,000,000 JPY
15,000,000 JPY
Deferred tax liabilities
15,170,000 JPY
15,819,000 JPY
Retirement benefit liability
13,354,000 JPY
6,813,000 JPY
Non-current liabilities
43,124,000 JPY
9,600,000 JPY
38,160,000 JPY
75,793,000 JPY
Current liabilities
Short-term borrowings
850,000,000 JPY
850,000,000 JPY
650,000,000 JPY
650,000,000 JPY
Deposits received
32,852,000 JPY
11,587,000 JPY
Current portion of long-term borrowings
28,560,000 JPY
28,560,000 JPY
28,560,000 JPY
28,560,000 JPY
Income taxes payable
247,021,000 JPY
98,722,000 JPY
141,814,000 JPY
272,248,000 JPY
Accounts payable - other
1,030,921,000 JPY
805,090,000 JPY
662,512,000 JPY
868,577,000 JPY
Current portion of bonds payable
10,000,000 JPY
10,000,000 JPY
Accrued expenses
131,345,000 JPY
65,072,000 JPY
39,239,000 JPY
102,796,000 JPY
Provisions
Provision for bonuses
155,053,000 JPY
138,669,000 JPY
129,059,000 JPY
134,250,000 JPY
Other
54,444,000 JPY
JPY
235,000 JPY
25,831,000 JPY
Current liabilities
2,623,091,000 JPY
2,072,023,000 JPY
1,722,994,000 JPY
2,217,638,000 JPY
Liabilities
2,666,215,000 JPY
2,081,623,000 JPY
1,761,154,000 JPY
2,293,432,000 JPY
Liabilities and net assets
Shareholders' equity
5,093,998,000 JPY
4,766,837,000 JPY
4,187,548,000 JPY
4,224,647,000 JPY
Share capital
419,451,000 JPY
419,451,000 JPY
419,451,000 JPY
419,451,000 JPY
Capital surplus
413,258,000 JPY
418,158,000 JPY
418,158,000 JPY
413,258,000 JPY
Retained earnings
4,262,447,000 JPY
3,930,386,000 JPY
3,351,097,000 JPY
3,393,096,000 JPY
Treasury shares
-1,159,000 JPY
-1,159,000 JPY
-1,159,000 JPY
-1,159,000 JPY
Valuation and translation adjustments
125,892,000 JPY
105,839,000 JPY
-12,350,000 JPY
3,074,000 JPY
Valuation difference on available-for-sale securities
105,839,000 JPY
105,839,000 JPY
-12,350,000 JPY
-12,350,000 JPY
Foreign currency translation adjustment
20,053,000 JPY
15,424,000 JPY
Share acquisition rights
20,274,000 JPY
20,274,000 JPY
14,669,000 JPY
14,669,000 JPY
Non-controlling interests
581,148,000 JPY
583,070,000 JPY
Net assets
20,274,000 JPY
581,148,000 JPY
419,451,000 JPY
4,766,837,000 JPY
404,318,000 JPY
-1,159,000 JPY
3,930,386,000 JPY
105,839,000 JPY
105,839,000 JPY
105,839,000 JPY
413,258,000 JPY
4,262,447,000 JPY
3,930,386,000 JPY
418,158,000 JPY
-1,159,000 JPY
13,840,000 JPY
419,451,000 JPY
5,821,314,000 JPY
5,093,998,000 JPY
20,274,000 JPY
125,892,000 JPY
20,053,000 JPY
4,892,950,000 JPY
14,669,000 JPY
3,074,000 JPY
-12,350,000 JPY
3,351,097,000 JPY
15,424,000 JPY
419,451,000 JPY
419,451,000 JPY
3,351,097,000 JPY
13,840,000 JPY
-12,350,000 JPY
4,224,647,000 JPY
4,189,867,000 JPY
-12,350,000 JPY
413,258,000 JPY
418,158,000 JPY
-1,159,000 JPY
-1,159,000 JPY
583,070,000 JPY
4,825,461,000 JPY
404,318,000 JPY
4,187,548,000 JPY
3,393,096,000 JPY
14,669,000 JPY
403,898,000 JPY
-1,082,000 JPY
2,756,355,000 JPY
5,441,000 JPY
5,441,000 JPY
5,441,000 JPY
412,838,000 JPY
3,616,493,000 JPY
2,672,065,000 JPY
2,756,355,000 JPY
417,738,000 JPY
-1,082,000 JPY
13,840,000 JPY
419,031,000 JPY
3,502,853,000 JPY
20,834,000 JPY
15,392,000 JPY
19,007,000 JPY
19,007,000 JPY
3,824,028,000 JPY
281,332,000 JPY
419,031,000 JPY
3,592,043,000 JPY
Liabilities and net assets
8,487,530,000 JPY
6,974,574,000 JPY
5,951,022,000 JPY
7,118,893,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.