Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,055,202,000 JPY
1,730,262,000 JPY
1,616,147,000 JPY
1,890,849,000 JPY
Notes receivable - trade
31,462,000 JPY
1,744,000 JPY
JPY
JPY
Accounts receivable - trade
1,465,982,000 JPY
940,920,000 JPY
798,936,000 JPY
1,084,530,000 JPY
Prepaid expenses
45,260,000 JPY
45,530,000 JPY
Supplies
535,000 JPY
387,000 JPY
Work in process
10,526,000 JPY
2,074,000 JPY
2,194,000 JPY
2,216,000 JPY
Inventories
28,457,000 JPY
15,704,000 JPY
12,235,000 JPY
15,458,000 JPY
Merchandise
17,395,000 JPY
13,630,000 JPY
10,040,000 JPY
12,854,000 JPY
Allowance for doubtful accounts
-11,879,000 JPY
-4,901,000 JPY
-1,611,000 JPY
-5,412,000 JPY
Other
190,615,000 JPY
69,299,000 JPY
76,137,000 JPY
158,145,000 JPY
Current assets
3,759,842,000 JPY
2,798,290,000 JPY
2,547,375,000 JPY
3,143,571,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
197,281,000 JPY
205,700,000 JPY
Land
428,193,000 JPY
422,483,000 JPY
422,435,000 JPY
428,145,000 JPY
Property, plant and equipment
735,075,000 JPY
636,185,000 JPY
643,222,000 JPY
731,285,000 JPY
Leased assets, net
9,312,000 JPY
5,870,000 JPY
2,659,000 JPY
2,659,000 JPY
Other, net
22,491,000 JPY
0 JPY
0 JPY
26,450,000 JPY
Structures
Structures, net
4,926,000 JPY
5,889,000 JPY
Accumulated depreciation
-631,702,000 JPY
-561,608,000 JPY
Other
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
5,623,000 JPY
6,537,000 JPY
Intangible assets
Software
64,878,000 JPY
52,639,000 JPY
Intangible assets
191,029,000 JPY
77,317,000 JPY
65,419,000 JPY
184,290,000 JPY
Goodwill
93,846,000 JPY
8,315,000 JPY
JPY
JPY
JPY
107,897,000 JPY
107,897,000 JPY
Other
97,182,000 JPY
4,123,000 JPY
12,779,000 JPY
76,392,000 JPY
Other intangible assets
Investments and other assets
Investment securities
138,886,000 JPY
138,886,000 JPY
104,441,000 JPY
104,441,000 JPY
Shares of subsidiaries and associates
28,986,000 JPY
279,324,000 JPY
258,113,000 JPY
63,596,000 JPY
Investments and other assets
499,845,000 JPY
643,154,000 JPY
632,092,000 JPY
520,229,000 JPY
Guarantee deposits
183,790,000 JPY
157,040,000 JPY
171,330,000 JPY
213,353,000 JPY
Deferred tax assets
51,816,000 JPY
30,724,000 JPY
59,632,000 JPY
76,481,000 JPY
Allowance for doubtful accounts
-62,575,000 JPY
-35,920,000 JPY
-32,282,000 JPY
-58,100,000 JPY
Other
158,941,000 JPY
73,099,000 JPY
70,856,000 JPY
120,457,000 JPY
Non-current assets
1,425,950,000 JPY
1,356,657,000 JPY
1,340,734,000 JPY
1,435,805,000 JPY
Other assets
Other assets
Assets
5,185,792,000 JPY
4,154,948,000 JPY
3,888,110,000 JPY
4,579,376,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
460,000,000 JPY
410,000,000 JPY
550,000,000 JPY
555,000,000 JPY
Accounts payable - trade
884,363,000 JPY
607,044,000 JPY
Advances received
40,949,000 JPY
38,940,000 JPY
Deposits received
51,777,000 JPY
31,769,000 JPY
Accounts payable - other
62,682,000 JPY
67,593,000 JPY
Lease liabilities
4,604,000 JPY
2,035,000 JPY
2,085,000 JPY
2,085,000 JPY
Current portion of long-term borrowings
169,226,000 JPY
136,836,000 JPY
127,289,000 JPY
146,781,000 JPY
Accrued expenses
128,300,000 JPY
82,629,000 JPY
Income taxes payable
76,277,000 JPY
61,347,000 JPY
37,845,000 JPY
53,918,000 JPY
Contract liabilities
75,687,000 JPY
70,440,000 JPY
Other
414,857,000 JPY
304,000 JPY
127,000 JPY
307,103,000 JPY
Deposits received
Current liabilities
2,500,496,000 JPY
1,932,477,000 JPY
1,678,280,000 JPY
2,139,845,000 JPY
Accrued consumption taxes
111,874,000 JPY
77,380,000 JPY
58,955,000 JPY
98,193,000 JPY
Provisions
Provision for bonuses
96,740,000 JPY
76,500,000 JPY
74,000,000 JPY
81,395,000 JPY
Non-current liabilities
Long-term borrowings
519,613,000 JPY
251,949,000 JPY
388,786,000 JPY
478,524,000 JPY
Non-current liabilities
674,296,000 JPY
270,326,000 JPY
399,016,000 JPY
559,328,000 JPY
Other
30,621,000 JPY
13,852,000 JPY
9,443,000 JPY
24,679,000 JPY
Lease liabilities
5,741,000 JPY
4,524,000 JPY
786,000 JPY
786,000 JPY
Asset retirement obligations
26,565,000 JPY
15,888,000 JPY
Provision for retirement benefits for directors (and other officers)
22,821,000 JPY
20,684,000 JPY
Liabilities
3,174,793,000 JPY
2,202,804,000 JPY
2,077,296,000 JPY
2,699,173,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,922,864,000 JPY
1,933,665,000 JPY
1,815,411,000 JPY
1,829,516,000 JPY
Share capital
404,300,000 JPY
404,300,000 JPY
404,300,000 JPY
404,300,000 JPY
Capital surplus
63,399,000 JPY
94,800,000 JPY
94,800,000 JPY
94,800,000 JPY
Legal capital surplus
94,800,000 JPY
94,800,000 JPY
Retained earnings
1,470,990,000 JPY
1,450,390,000 JPY
1,332,136,000 JPY
1,346,240,000 JPY
Legal retained earnings
21,000,000 JPY
21,000,000 JPY
Other retained earnings
Retained earnings brought forward
1,429,390,000 JPY
1,311,136,000 JPY
Treasury shares
-15,824,000 JPY
-15,824,000 JPY
-15,824,000 JPY
-15,824,000 JPY
Valuation and translation adjustments
18,478,000 JPY
18,478,000 JPY
-4,598,000 JPY
-4,598,000 JPY
Valuation difference on available-for-sale securities
18,478,000 JPY
18,478,000 JPY
-4,598,000 JPY
-4,598,000 JPY
Net assets
1,933,665,000 JPY
94,800,000 JPY
94,800,000 JPY
-15,824,000 JPY
1,450,390,000 JPY
18,478,000 JPY
18,478,000 JPY
-15,824,000 JPY
18,478,000 JPY
63,399,000 JPY
404,300,000 JPY
2,010,998,000 JPY
1,922,864,000 JPY
18,478,000 JPY
21,000,000 JPY
1,952,144,000 JPY
69,655,000 JPY
404,300,000 JPY
1,470,990,000 JPY
1,429,390,000 JPY
404,300,000 JPY
404,300,000 JPY
1,311,136,000 JPY
-4,598,000 JPY
1,829,516,000 JPY
1,810,813,000 JPY
-4,598,000 JPY
55,284,000 JPY
94,800,000 JPY
94,800,000 JPY
-15,824,000 JPY
1,880,202,000 JPY
94,800,000 JPY
-15,824,000 JPY
1,815,411,000 JPY
-4,598,000 JPY
-4,598,000 JPY
1,346,240,000 JPY
1,332,136,000 JPY
21,000,000 JPY
94,800,000 JPY
-15,824,000 JPY
-15,824,000 JPY
1,250,804,000 JPY
-5,695,000 JPY
404,300,000 JPY
1,778,565,000 JPY
-5,695,000 JPY
-5,695,000 JPY
-5,695,000 JPY
94,800,000 JPY
1,772,870,000 JPY
JPY
21,000,000 JPY
404,300,000 JPY
1,728,385,000 JPY
1,295,290,000 JPY
1,229,804,000 JPY
94,800,000 JPY
1,734,080,000 JPY
Liabilities and net assets
5,185,792,000 JPY
4,154,948,000 JPY
3,888,110,000 JPY
4,579,376,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.