Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,570,100,000 JPY
2,639,438,000 JPY
Notes receivable - trade
62,913,000 JPY
105,423,000 JPY
Accounts receivable - trade
2,801,496,000 JPY
2,490,060,000 JPY
Contract assets
1,275,207,000 JPY
1,520,205,000 JPY
Prepaid expenses
26,620,000 JPY
24,288,000 JPY
Work in process
1,121,043,000 JPY
1,026,756,000 JPY
Raw materials and supplies
808,050,000 JPY
840,545,000 JPY
Other
6,143,000 JPY
91,002,000 JPY
Current assets
10,671,576,000 JPY
8,737,719,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
1,147,185,000 JPY
389,805,000 JPY
Land
1,256,079,000 JPY
1,204,447,000 JPY
Property, plant and equipment
2,772,265,000 JPY
2,456,042,000 JPY
Leased assets, net
42,505,000 JPY
54,793,000 JPY
Construction in progress
50,160,000 JPY
636,662,000 JPY
Structures
Structures, net
46,505,000 JPY
33,535,000 JPY
Machinery and equipment
Machinery and equipment, net
157,336,000 JPY
85,300,000 JPY
Accumulated depreciation
-983,730,000 JPY
-958,669,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
66,968,000 JPY
45,014,000 JPY
Vehicles
Vehicles, net
5,522,000 JPY
6,481,000 JPY
Intangible assets
Intangible assets
100,786,000 JPY
135,248,000 JPY
Software
93,482,000 JPY
132,664,000 JPY
Leasehold interests in land
450,000 JPY
450,000 JPY
Other
2,134,000 JPY
2,134,000 JPY
Other intangible assets
Investments and other assets
Investment securities
492,088,000 JPY
339,891,000 JPY
Investments and other assets
1,527,382,000 JPY
1,437,951,000 JPY
Investments in capital
130,000 JPY
130,000 JPY
Guarantee deposits
134,613,000 JPY
134,078,000 JPY
Long-term prepaid expenses
2,118,000 JPY
4,013,000 JPY
Deferred tax assets
280,586,000 JPY
336,161,000 JPY
Other
20,380,000 JPY
20,400,000 JPY
Investments in capital of subsidiaries and associates
19,430,000 JPY
19,430,000 JPY
Non-current assets
4,400,433,000 JPY
4,029,242,000 JPY
Other assets
Other assets
Assets
15,072,009,000 JPY
12,766,962,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
728,463,000 JPY
785,266,000 JPY
Lease liabilities
29,133,000 JPY
40,505,000 JPY
Asset retirement obligations
34,514,000 JPY
34,334,000 JPY
Provision for retirement benefits
168,187,000 JPY
143,623,000 JPY
Long-term accounts payable - other
496,627,000 JPY
JPY
Provisions
Provision for retirement benefits for directors (and other officers)
JPY
566,803,000 JPY
Current liabilities
5,219,968,000 JPY
4,442,761,000 JPY
Notes payable - trade
2,051,011,000 JPY
1,973,296,000 JPY
Accounts payable - trade
942,746,000 JPY
1,076,533,000 JPY
Accounts payable - other
50,054,000 JPY
12,208,000 JPY
Accrued expenses
589,630,000 JPY
494,294,000 JPY
Income taxes payable
783,903,000 JPY
263,841,000 JPY
Advances received
320,800,000 JPY
110,878,000 JPY
Accrued consumption taxes
145,084,000 JPY
21,151,000 JPY
Other
65,548,000 JPY
42,381,000 JPY
Current liabilities
Current portion of long-term borrowings
JPY
13,316,000 JPY
Lease liabilities
18,481,000 JPY
19,760,000 JPY
Liabilities
5,948,432,000 JPY
5,228,028,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,964,868,000 JPY
7,478,418,000 JPY
Share capital
1,082,117,000 JPY
1,067,243,000 JPY
Capital surplus
934,116,000 JPY
919,353,000 JPY
Legal capital surplus
934,116,000 JPY
919,353,000 JPY
Retained earnings
6,948,739,000 JPY
5,491,847,000 JPY
Legal retained earnings
35,750,000 JPY
35,750,000 JPY
Other retained earnings
Retained earnings brought forward
6,862,989,000 JPY
5,406,097,000 JPY
Treasury shares
-104,000 JPY
-24,000 JPY
Valuation and translation adjustments
158,709,000 JPY
60,514,000 JPY
Valuation difference on available-for-sale securities
158,801,000 JPY
61,942,000 JPY
Deferred gains or losses on hedges
-92,000 JPY
-1,427,000 JPY
Net assets
8,964,868,000 JPY
934,116,000 JPY
934,116,000 JPY
50,000,000 JPY
-104,000 JPY
6,948,739,000 JPY
158,801,000 JPY
158,709,000 JPY
-92,000 JPY
1,082,117,000 JPY
35,750,000 JPY
9,123,577,000 JPY
6,862,989,000 JPY
1,067,243,000 JPY
5,406,097,000 JPY
50,000,000 JPY
60,514,000 JPY
7,538,933,000 JPY
919,353,000 JPY
919,353,000 JPY
-24,000 JPY
7,478,418,000 JPY
61,942,000 JPY
-1,427,000 JPY
5,491,847,000 JPY
35,750,000 JPY
910,708,000 JPY
JPY
50,000,000 JPY
5,240,134,000 JPY
44,038,000 JPY
1,058,533,000 JPY
JPY
44,038,000 JPY
35,750,000 JPY
7,253,413,000 JPY
5,154,384,000 JPY
910,708,000 JPY
7,209,375,000 JPY
Liabilities and net assets
15,072,009,000 JPY
12,766,962,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.