Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,026,938,000 JPY
602,220,000 JPY
Prepaid expenses
21,890,000 JPY
17,575,000 JPY
Supplies
4,585,000 JPY
2,826,000 JPY
Merchandise
7,121,000 JPY
20,448,000 JPY
Allowance for doubtful accounts
JPY
-300,000 JPY
Other
43,185,000 JPY
100,951,000 JPY
Current assets
3,984,021,000 JPY
3,780,807,000 JPY
Non-current assets
Property, plant and equipment
Land
267,040,000 JPY
267,040,000 JPY
Property, plant and equipment
697,839,000 JPY
735,982,000 JPY
Leased assets, net
19,311,000 JPY
32,313,000 JPY
Accumulated depreciation
-297,929,000 JPY
-337,845,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
7,735,000 JPY
8,743,000 JPY
Intangible assets
Leasehold interests in land
JPY
13,494,000 JPY
Software
97,666,000 JPY
92,876,000 JPY
Goodwill
1,592,879,000 JPY
1,695,645,000 JPY
Intangible assets
4,841,055,000 JPY
5,035,542,000 JPY
Other
2,693,000 JPY
2,693,000 JPY
Other intangible assets
Investments and other assets
Investment securities
14,611,000 JPY
12,180,000 JPY
Investments in capital
2,250,000 JPY
2,250,000 JPY
Investments and other assets
50,705,000 JPY
47,295,000 JPY
Long-term prepaid expenses
2,102,000 JPY
434,000 JPY
Allowance for doubtful accounts
-917,000 JPY
-917,000 JPY
Other
31,742,000 JPY
32,430,000 JPY
Distressed receivables
917,000 JPY
917,000 JPY
Non-current assets
5,589,600,000 JPY
5,818,819,000 JPY
Other assets
Other assets
Assets
9,573,622,000 JPY
9,599,627,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
580,000,000 JPY
580,000,000 JPY
Deposits received
15,818,000 JPY
6,225,000 JPY
Advances received
6,272,000 JPY
6,223,000 JPY
Accounts payable - trade
1,280,345,000 JPY
1,609,563,000 JPY
Accounts payable - other
44,578,000 JPY
51,738,000 JPY
Current portion of long-term borrowings
307,658,000 JPY
505,914,000 JPY
Lease liabilities
15,808,000 JPY
18,354,000 JPY
Accrued expenses
64,662,000 JPY
58,549,000 JPY
Income taxes payable
243,446,000 JPY
3,779,000 JPY
Other
261,408,000 JPY
222,214,000 JPY
Contract liabilities
1,144,350,000 JPY
1,078,522,000 JPY
Deposits received
Current liabilities
4,042,970,000 JPY
4,223,002,000 JPY
Provision for bonuses
78,620,000 JPY
81,917,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
2,259,487,000 JPY
2,465,360,000 JPY
Long-term borrowings
1,227,020,000 JPY
1,333,090,000 JPY
Deferred tax liabilities
892,164,000 JPY
984,346,000 JPY
Lease liabilities
4,362,000 JPY
15,477,000 JPY
Provision for retirement benefits
135,940,000 JPY
132,446,000 JPY
Provisions
Liabilities
6,302,458,000 JPY
6,688,363,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,268,757,000 JPY
2,910,040,000 JPY
Share capital
76,790,000 JPY
50,000,000 JPY
Capital surplus
2,614,790,000 JPY
2,588,000,000 JPY
Legal capital surplus
1,195,790,000 JPY
1,169,000,000 JPY
Other capital surplus
1,419,000,000 JPY
1,419,000,000 JPY
Retained earnings
577,176,000 JPY
272,040,000 JPY
Other retained earnings
Retained earnings brought forward
577,176,000 JPY
272,040,000 JPY
Valuation and translation adjustments
2,406,000 JPY
1,223,000 JPY
Valuation difference on available-for-sale securities
2,406,000 JPY
1,223,000 JPY
Net assets
3,268,757,000 JPY
1,195,790,000 JPY
2,614,790,000 JPY
577,176,000 JPY
2,406,000 JPY
2,406,000 JPY
1,419,000,000 JPY
76,790,000 JPY
3,271,163,000 JPY
577,176,000 JPY
50,000,000 JPY
272,040,000 JPY
1,419,000,000 JPY
1,223,000 JPY
2,911,264,000 JPY
2,588,000,000 JPY
1,169,000,000 JPY
2,910,040,000 JPY
1,223,000 JPY
272,040,000 JPY
1,169,000,000 JPY
-350,106,000 JPY
JPY
1,419,000,000 JPY
50,000,000 JPY
JPY
2,287,893,000 JPY
-350,106,000 JPY
2,588,000,000 JPY
2,287,893,000 JPY
Liabilities and net assets
9,573,622,000 JPY
9,599,627,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.