Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,321,426,000 JPY
776,242,000 JPY
1,091,818,000 JPY
1,730,661,000 JPY
Accounts receivable - trade
1,268,457,000 JPY
33,965,000 JPY
37,148,000 JPY
1,258,634,000 JPY
Short-term loans receivable
650,000,000 JPY
400,000,000 JPY
Accounts receivable - other
99,591,000 JPY
94,056,000 JPY
Prepaid expenses
13,124,000 JPY
14,065,000 JPY
Supplies
511,000 JPY
413,000 JPY
Merchandise
1,649,788,000 JPY
1,982,847,000 JPY
Allowance for doubtful accounts
-541,000 JPY
-541,000 JPY
Other
525,576,000 JPY
24,355,000 JPY
3,220,000 JPY
280,641,000 JPY
Current assets
5,765,219,000 JPY
1,597,509,000 JPY
1,640,309,000 JPY
5,252,656,000 JPY
Non-current assets
Property, plant and equipment
Land
460,496,000 JPY
460,496,000 JPY
460,496,000 JPY
460,496,000 JPY
Property, plant and equipment
893,912,000 JPY
797,910,000 JPY
838,525,000 JPY
922,844,000 JPY
Leased assets, net
72,255,000 JPY
86,927,000 JPY
Construction in progress
390,000 JPY
390,000 JPY
Other, net
18,867,000 JPY
15,030,000 JPY
Other
181,099,000 JPY
196,864,000 JPY
Accumulated depreciation
-162,231,000 JPY
-181,834,000 JPY
Own-used assets
Leased assets
139,000,000 JPY
72,135,000 JPY
86,807,000 JPY
129,950,000 JPY
Accumulated depreciation
-66,745,000 JPY
-43,023,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
3,506,000 JPY
6,431,000 JPY
Intangible assets
Software
43,588,000 JPY
22,357,000 JPY
28,935,000 JPY
59,489,000 JPY
Intangible assets
202,159,000 JPY
180,388,000 JPY
113,965,000 JPY
144,160,000 JPY
Other
140,000 JPY
JPY
500,000 JPY
140,000 JPY
Other intangible assets
Investments and other assets
Investment securities
60,963,000 JPY
58,789,000 JPY
Shares of subsidiaries and associates
2,110,892,000 JPY
2,100,892,000 JPY
Investments in capital
1,800,000 JPY
JPY
Investments and other assets
396,356,000 JPY
2,190,541,000 JPY
2,178,751,000 JPY
412,855,000 JPY
Other
20,398,000 JPY
19,041,000 JPY
Allowance for doubtful accounts
-11,124,000 JPY
-11,244,000 JPY
Distressed receivables
1,149,000 JPY
1,269,000 JPY
Non-current assets
1,492,428,000 JPY
3,168,839,000 JPY
3,131,242,000 JPY
1,479,860,000 JPY
Other assets
Other assets
Assets
7,257,647,000 JPY
4,766,349,000 JPY
4,771,552,000 JPY
6,732,516,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
239,615,000 JPY
131,120,000 JPY
149,643,000 JPY
259,612,000 JPY
Deferred tax liabilities
8,022,000 JPY
3,715,000 JPY
3,851,000 JPY
8,369,000 JPY
Lease liabilities
51,382,000 JPY
51,382,000 JPY
69,856,000 JPY
69,856,000 JPY
Asset retirement obligations
170,694,000 JPY
24,504,000 JPY
24,417,000 JPY
170,910,000 JPY
Current liabilities
1,983,992,000 JPY
499,651,000 JPY
482,707,000 JPY
1,561,351,000 JPY
Accounts payable - trade
364,133,000 JPY
207,077,000 JPY
Short-term borrowings
350,002,000 JPY
300,000,000 JPY
300,000,000 JPY
560,000,000 JPY
Accounts payable - other
183,117,000 JPY
20,140,000 JPY
17,960,000 JPY
191,039,000 JPY
Accrued expenses
128,787,000 JPY
102,924,000 JPY
Income taxes payable
35,070,000 JPY
1,828,000 JPY
2,269,000 JPY
4,906,000 JPY
Accrued consumption taxes
JPY
21,005,000 JPY
Deposits received
11,870,000 JPY
3,688,000 JPY
Other
244,245,000 JPY
176,994,000 JPY
Liabilities
2,223,607,000 JPY
630,772,000 JPY
632,351,000 JPY
1,820,963,000 JPY
Shareholders' equity
4,803,856,000 JPY
4,135,577,000 JPY
4,136,490,000 JPY
4,721,566,000 JPY
Share capital
2,820,732,000 JPY
2,820,732,000 JPY
2,816,034,000 JPY
2,816,034,000 JPY
Capital surplus
851,334,000 JPY
851,334,000 JPY
846,636,000 JPY
846,636,000 JPY
Legal capital surplus
851,334,000 JPY
846,636,000 JPY
Retained earnings
2,208,285,000 JPY
1,540,006,000 JPY
1,550,106,000 JPY
2,135,183,000 JPY
Other retained earnings
Retained earnings brought forward
1,540,006,000 JPY
1,550,106,000 JPY
Treasury shares
-1,076,495,000 JPY
-1,076,495,000 JPY
-1,076,287,000 JPY
-1,076,287,000 JPY
Valuation and translation adjustments
10,059,000 JPY
7,930,000 JPY
Share acquisition rights
JPY
JPY
2,710,000 JPY
2,710,000 JPY
Net assets
4,135,577,000 JPY
851,334,000 JPY
851,334,000 JPY
-1,076,495,000 JPY
1,540,006,000 JPY
JPY
-1,076,495,000 JPY
851,334,000 JPY
2,820,732,000 JPY
5,034,039,000 JPY
4,803,856,000 JPY
JPY
10,059,000 JPY
10,059,000 JPY
4,135,577,000 JPY
220,123,000 JPY
2,820,732,000 JPY
2,208,285,000 JPY
1,540,006,000 JPY
2,816,034,000 JPY
2,816,034,000 JPY
1,550,106,000 JPY
4,721,566,000 JPY
4,139,200,000 JPY
179,345,000 JPY
846,636,000 JPY
846,636,000 JPY
-1,076,287,000 JPY
4,911,553,000 JPY
846,636,000 JPY
2,710,000 JPY
-1,076,287,000 JPY
4,136,490,000 JPY
7,930,000 JPY
2,135,183,000 JPY
1,550,106,000 JPY
2,710,000 JPY
7,930,000 JPY
846,636,000 JPY
-1,089,734,000 JPY
-1,089,734,000 JPY
1,617,742,000 JPY
2,816,034,000 JPY
5,267,840,000 JPY
5,893,000 JPY
846,636,000 JPY
5,893,000 JPY
5,445,548,000 JPY
2,710,000 JPY
169,103,000 JPY
2,710,000 JPY
2,816,034,000 JPY
4,193,389,000 JPY
2,694,904,000 JPY
1,617,742,000 JPY
846,636,000 JPY
4,190,678,000 JPY
Liabilities and net assets
7,257,647,000 JPY
4,766,349,000 JPY
4,771,552,000 JPY
6,732,516,000 JPY
Liabilities
Current liabilities
Lease liabilities
28,335,000 JPY
26,171,000 JPY
Contract liabilities
807,423,000 JPY
8,689,000 JPY
8,686,000 JPY
421,332,000 JPY
Deposits received
Non-current liabilities
Long-term guarantee deposits
51,517,000 JPY
51,517,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.