Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
4,064,775,000 JPY
4,039,107,000 JPY
Cash and deposits
706,398,000 JPY
542,228,000 JPY
Notes receivable - trade
834,306,000 JPY
884,663,000 JPY
Accounts receivable - trade
1,309,702,000 JPY
1,339,597,000 JPY
Advance payments to suppliers
44,268,000 JPY
32,055,000 JPY
Prepaid expenses
119,120,000 JPY
80,237,000 JPY
Other
33,670,000 JPY
157,676,000 JPY
Allowance for doubtful accounts
-17,000,000 JPY
-17,700,000 JPY
Current assets
Merchandise and finished goods
720,655,000 JPY
684,478,000 JPY
Work in process
20,046,000 JPY
18,783,000 JPY
Raw materials and supplies
293,605,000 JPY
317,085,000 JPY
Non-current assets
Property, plant and equipment
6,186,051,000 JPY
5,228,737,000 JPY
Land
2,114,688,000 JPY
2,114,688,000 JPY
Buildings
5,103,606,000 JPY
3,721,432,000 JPY
Accumulated depreciation
-1,935,407,000 JPY
-1,863,628,000 JPY
Buildings, net
3,168,199,000 JPY
1,857,803,000 JPY
Leased assets, net
11,918,000 JPY
3,797,000 JPY
Construction in progress
30,216,000 JPY
535,411,000 JPY
Structures
343,091,000 JPY
245,221,000 JPY
Accumulated depreciation
-129,616,000 JPY
-118,233,000 JPY
Structures, net
213,474,000 JPY
126,987,000 JPY
Machinery and equipment
1,858,484,000 JPY
1,691,625,000 JPY
Accumulated depreciation
-1,301,991,000 JPY
-1,199,502,000 JPY
Machinery and equipment, net
556,493,000 JPY
492,122,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
68,205,000 JPY
56,126,000 JPY
Accumulated depreciation
-56,287,000 JPY
-52,329,000 JPY
Tools, furniture and fixtures
382,113,000 JPY
371,918,000 JPY
Accumulated depreciation
-299,755,000 JPY
-276,393,000 JPY
Tools, furniture and fixtures, net
82,357,000 JPY
95,524,000 JPY
Vehicles
25,797,000 JPY
24,662,000 JPY
Accumulated depreciation
-17,092,000 JPY
-22,259,000 JPY
Vehicles, net
8,704,000 JPY
2,402,000 JPY
Intangible assets
Intangible assets
35,742,000 JPY
29,738,000 JPY
Software
35,505,000 JPY
29,501,000 JPY
Other
237,000 JPY
237,000 JPY
Other intangible assets
Investments and other assets
475,308,000 JPY
348,773,000 JPY
Investment securities
156,563,000 JPY
98,860,000 JPY
Investments in capital
1,200,000 JPY
1,200,000 JPY
Prepaid pension costs
72,701,000 JPY
53,755,000 JPY
Other
244,843,000 JPY
194,958,000 JPY
Investments and other assets
Non-current assets
6,697,102,000 JPY
5,607,249,000 JPY
Other assets
Other assets
Assets
10,761,877,000 JPY
9,646,356,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,308,339,000 JPY
1,420,499,000 JPY
Long-term borrowings
1,800,000,000 JPY
1,000,000,000 JPY
Deferred tax liabilities
433,781,000 JPY
353,436,000 JPY
Other
65,786,000 JPY
65,786,000 JPY
Lease liabilities
8,771,000 JPY
1,277,000 JPY
Current liabilities
4,231,934,000 JPY
4,175,390,000 JPY
Notes payable - trade
678,709,000 JPY
827,179,000 JPY
Accounts payable - trade
277,684,000 JPY
316,052,000 JPY
Short-term borrowings
1,793,000,000 JPY
1,755,000,000 JPY
Accounts payable - other
676,260,000 JPY
485,085,000 JPY
Accrued expenses
101,525,000 JPY
58,019,000 JPY
Income taxes payable
65,936,000 JPY
47,405,000 JPY
Advances received
151,220,000 JPY
98,200,000 JPY
Deposits received
30,842,000 JPY
30,806,000 JPY
Other
41,883,000 JPY
10,777,000 JPY
Current liabilities
Lease liabilities
3,146,000 JPY
2,520,000 JPY
Current portion of long-term borrowings
200,000,000 JPY
340,000,000 JPY
Deposits received
Provisions
Provision for bonuses
182,626,000 JPY
184,743,000 JPY
Liabilities
6,540,273,000 JPY
5,595,890,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,185,589,000 JPY
4,053,675,000 JPY
Share capital
785,715,000 JPY
785,715,000 JPY
Capital surplus
718,252,000 JPY
715,725,000 JPY
Legal capital surplus
715,725,000 JPY
715,725,000 JPY
Other capital surplus
2,527,000 JPY
JPY
Retained earnings
2,716,992,000 JPY
2,589,368,000 JPY
Legal retained earnings
51,500,000 JPY
51,500,000 JPY
Other retained earnings
Retained earnings brought forward
2,083,362,000 JPY
2,081,064,000 JPY
Treasury shares
-35,370,000 JPY
-37,133,000 JPY
Valuation and translation adjustments
36,014,000 JPY
-3,208,000 JPY
Valuation difference on available-for-sale securities
36,014,000 JPY
-3,208,000 JPY
Net assets
4,185,589,000 JPY
715,725,000 JPY
718,252,000 JPY
JPY
331,702,000 JPY
-35,370,000 JPY
2,716,992,000 JPY
36,014,000 JPY
36,014,000 JPY
250,427,000 JPY
2,527,000 JPY
785,715,000 JPY
51,500,000 JPY
4,221,603,000 JPY
2,083,362,000 JPY
785,715,000 JPY
2,081,064,000 JPY
331,702,000 JPY
JPY
7,734,000 JPY
-3,208,000 JPY
4,050,466,000 JPY
715,725,000 JPY
715,725,000 JPY
117,367,000 JPY
-37,133,000 JPY
4,053,675,000 JPY
-3,208,000 JPY
2,589,368,000 JPY
51,500,000 JPY
715,725,000 JPY
JPY
2,312,574,000 JPY
331,702,000 JPY
-11,440,000 JPY
JPY
785,715,000 JPY
-11,440,000 JPY
JPY
51,500,000 JPY
23,038,000 JPY
3,802,574,000 JPY
1,906,334,000 JPY
715,725,000 JPY
3,814,014,000 JPY
Liabilities and net assets
10,761,877,000 JPY
9,646,356,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.