Consolidated Balance Sheet

tenox corporation - Filing #7323819

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
8,367,784,000 JPY
7,754,819,000 JPY
8,870,499,000 JPY
9,545,508,000 JPY
Notes receivable - trade
294,571,000 JPY
425,084,000 JPY
Accounts receivable - trade
26,384,000 JPY
16,877,000 JPY
Accounts receivable - other
716,331,000 JPY
704,060,000 JPY
449,239,000 JPY
453,004,000 JPY
Contract assets
188,639,000 JPY
153,174,000 JPY
Costs on construction contracts in progress
799,715,000 JPY
736,419,000 JPY
Prepaid expenses
53,365,000 JPY
47,457,000 JPY
Supplies
53,974,000 JPY
51,405,000 JPY
Other
417,463,000 JPY
266,128,000 JPY
1,519,000 JPY
74,930,000 JPY
Allowance for doubtful accounts
-2,010,000 JPY
-123,444,000 JPY
-72,360,000 JPY
-1,443,000 JPY
Current assets
15,285,271,000 JPY
14,341,279,000 JPY
14,788,865,000 JPY
15,642,901,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
188,804,000 JPY
206,675,000 JPY
Buildings and structures
594,499,000 JPY
566,976,000 JPY
Accumulated depreciation
-320,138,000 JPY
-296,964,000 JPY
Buildings and structures, net
274,360,000 JPY
270,011,000 JPY
Own-used assets
Machinery, equipment and vehicles
7,311,654,000 JPY
7,150,739,000 JPY
Accumulated depreciation
-6,164,601,000 JPY
-6,302,025,000 JPY
Machinery, equipment and vehicles, net
1,147,052,000 JPY
848,713,000 JPY
Land
954,278,000 JPY
783,778,000 JPY
783,778,000 JPY
954,278,000 JPY
Leased assets
12,424,000 JPY
8,632,000 JPY
Accumulated depreciation
-6,266,000 JPY
-4,445,000 JPY
Leased assets, net
6,158,000 JPY
4,187,000 JPY
Construction in progress
11,549,000 JPY
429,000 JPY
Other
32,914,000 JPY
18,001,000 JPY
Accumulated depreciation
-11,183,000 JPY
-7,574,000 JPY
Other, net
21,731,000 JPY
10,427,000 JPY
Property, plant and equipment
2,587,641,000 JPY
2,347,018,000 JPY
1,973,577,000 JPY
2,218,937,000 JPY
Vehicles
780,000 JPY
780,000 JPY
Accumulated depreciation
-779,000 JPY
-779,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
Goodwill
JPY
11,922,000 JPY
JPY
11,922,000 JPY
JPY
JPY
16,257,000 JPY
JPY
16,257,000 JPY
JPY
Patent right
JPY
125,000 JPY
Other intangible assets
Other
92,436,000 JPY
27,960,000 JPY
1,416,000 JPY
40,930,000 JPY
Intangible assets
104,358,000 JPY
90,622,000 JPY
38,905,000 JPY
57,188,000 JPY
Software
62,662,000 JPY
37,363,000 JPY
Investments and other assets
1,089,719,000 JPY
1,356,015,000 JPY
1,076,572,000 JPY
851,852,000 JPY
Investment securities
632,069,000 JPY
597,976,000 JPY
285,773,000 JPY
315,274,000 JPY
Investments in capital
50,000 JPY
50,000 JPY
Long-term prepaid expenses
3,944,000 JPY
4,093,000 JPY
Deferred tax assets
41,633,000 JPY
4,855,000 JPY
89,630,000 JPY
129,880,000 JPY
Allowance for doubtful accounts
-3,072,000 JPY
-2,500,000 JPY
-2,500,000 JPY
-3,072,000 JPY
Other
419,089,000 JPY
3,992,000 JPY
JPY
409,770,000 JPY
Investments and other assets
Non-current assets
3,781,719,000 JPY
3,793,656,000 JPY
3,089,055,000 JPY
3,127,978,000 JPY
Assets
10,612,318,000 JPY
8,454,672,000 JPY
19,066,990,000 JPY
18,134,935,000 JPY
268,901,000 JPY
9,569,998,000 JPY
773,418,000 JPY
9,295,587,000 JPY
17,877,920,000 JPY
282,137,000 JPY
8,426,609,000 JPY
766,544,000 JPY
18,770,879,000 JPY
9,475,292,000 JPY
Liabilities
Current liabilities
Notes payable, accounts payable for construction contracts and other
4,608,237,000 JPY
4,392,628,000 JPY
Deposits received
25,109,000 JPY
9,713,000 JPY
Income taxes payable
30,906,000 JPY
27,401,000 JPY
198,700,000 JPY
206,100,000 JPY
Accounts payable - other
314,203,000 JPY
278,038,000 JPY
Lease liabilities
4,383,000 JPY
2,416,000 JPY
1,582,000 JPY
3,549,000 JPY
Current portion of long-term borrowings
9,940,000 JPY
9,940,000 JPY
Accrued expenses
197,156,000 JPY
152,459,000 JPY
Provisions
Provision for bonuses
118,840,000 JPY
102,100,000 JPY
96,000,000 JPY
113,091,000 JPY
Other
663,946,000 JPY
5,598,000 JPY
5,247,000 JPY
693,824,000 JPY
Current liabilities
5,742,731,000 JPY
5,581,595,000 JPY
5,617,464,000 JPY
5,679,993,000 JPY
Non-current liabilities
Long-term borrowings
JPY
9,940,000 JPY
Lease liabilities
6,993,000 JPY
4,370,000 JPY
3,033,000 JPY
7,622,000 JPY
Retirement benefit liability
502,194,000 JPY
493,365,000 JPY
Other
37,247,000 JPY
26,947,000 JPY
20,159,000 JPY
43,878,000 JPY
Non-current liabilities
634,655,000 JPY
540,471,000 JPY
509,087,000 JPY
623,488,000 JPY
Liabilities
6,377,386,000 JPY
6,122,067,000 JPY
6,126,551,000 JPY
6,303,482,000 JPY
Liabilities and net assets
Shareholders' equity
12,196,248,000 JPY
11,805,045,000 JPY
11,630,026,000 JPY
12,065,674,000 JPY
Share capital
1,710,900,000 JPY
1,710,900,000 JPY
1,710,900,000 JPY
1,710,900,000 JPY
Capital surplus
2,340,256,000 JPY
2,340,256,000 JPY
2,330,219,000 JPY
2,330,219,000 JPY
Retained earnings
8,685,750,000 JPY
8,294,547,000 JPY
8,145,922,000 JPY
8,581,570,000 JPY
Treasury shares
-540,658,000 JPY
-540,658,000 JPY
-557,014,000 JPY
-557,014,000 JPY
Valuation and translation adjustments
106,512,000 JPY
118,186,000 JPY
31,706,000 JPY
17,983,000 JPY
Valuation difference on available-for-sale securities
118,514,000 JPY
118,186,000 JPY
31,706,000 JPY
29,098,000 JPY
Foreign currency translation adjustment
-12,002,000 JPY
-11,115,000 JPY
Share acquisition rights
89,636,000 JPY
89,636,000 JPY
89,636,000 JPY
89,636,000 JPY
Non-controlling interests
297,207,000 JPY
294,103,000 JPY
Net assets
89,636,000 JPY
297,207,000 JPY
1,710,900,000 JPY
11,805,045,000 JPY
2,330,219,000 JPY
-540,658,000 JPY
8,294,547,000 JPY
118,186,000 JPY
118,186,000 JPY
118,514,000 JPY
2,340,256,000 JPY
149,517,000 JPY
8,685,750,000 JPY
5,345,029,000 JPY
2,340,256,000 JPY
2,800,000,000 JPY
-540,658,000 JPY
10,037,000 JPY
1,710,900,000 JPY
12,689,604,000 JPY
12,196,248,000 JPY
89,636,000 JPY
106,512,000 JPY
-12,002,000 JPY
12,012,868,000 JPY
89,636,000 JPY
17,983,000 JPY
31,706,000 JPY
8,145,922,000 JPY
149,517,000 JPY
-11,115,000 JPY
1,710,900,000 JPY
1,710,900,000 JPY
5,196,404,000 JPY
JPY
31,706,000 JPY
12,065,674,000 JPY
11,751,369,000 JPY
29,098,000 JPY
2,330,219,000 JPY
2,330,219,000 JPY
-557,014,000 JPY
-557,014,000 JPY
2,800,000,000 JPY
294,103,000 JPY
12,467,397,000 JPY
2,330,219,000 JPY
11,630,026,000 JPY
8,581,570,000 JPY
89,636,000 JPY
2,330,219,000 JPY
-630,462,000 JPY
7,981,780,000 JPY
20,394,000 JPY
20,394,000 JPY
19,469,000 JPY
2,447,772,000 JPY
149,517,000 JPY
11,621,431,000 JPY
8,380,240,000 JPY
5,032,263,000 JPY
2,447,772,000 JPY
2,800,000,000 JPY
-630,462,000 JPY
117,553,000 JPY
1,710,900,000 JPY
11,908,450,000 JPY
10,848,000 JPY
-8,621,000 JPY
91,045,000 JPY
91,045,000 JPY
12,300,204,000 JPY
289,859,000 JPY
1,710,900,000 JPY
11,509,991,000 JPY
Liabilities and net assets
19,066,990,000 JPY
18,134,935,000 JPY
17,877,920,000 JPY
18,770,879,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.