Consolidated Balance Sheet

S.ISHIMITSU&CO.,LTD. - Filing #7323811

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,302,876,000 JPY
3,278,098,000 JPY
2,594,887,000 JPY
5,188,837,000 JPY
Notes and accounts receivable - trade
12,340,661,000 JPY
11,735,550,000 JPY
Notes receivable - trade
201,818,000 JPY
201,818,000 JPY
168,633,000 JPY
168,633,000 JPY
Accounts receivable - trade
12,138,843,000 JPY
9,043,912,000 JPY
9,629,005,000 JPY
11,566,916,000 JPY
Accounts receivable - other
520,187,000 JPY
599,958,000 JPY
Merchandise and finished goods
6,320,714,000 JPY
7,103,011,000 JPY
Prepaid expenses
65,718,000 JPY
65,269,000 JPY
Work in process
45,038,000 JPY
31,849,000 JPY
Raw materials and supplies
1,010,390,000 JPY
940,421,000 JPY
Other
775,300,000 JPY
479,136,000 JPY
287,869,000 JPY
754,540,000 JPY
Allowance for doubtful accounts
-3,348,000 JPY
-3,698,000 JPY
-3,919,000 JPY
-3,099,000 JPY
Current assets
28,130,565,000 JPY
21,047,696,000 JPY
21,268,371,000 JPY
28,201,644,000 JPY
Non-current assets
Property, plant and equipment
6,320,868,000 JPY
2,783,932,000 JPY
2,757,906,000 JPY
6,526,074,000 JPY
Land
3,156,471,000 JPY
1,800,795,000 JPY
1,800,795,000 JPY
3,156,471,000 JPY
Buildings, net
860,384,000 JPY
923,843,000 JPY
Leased assets, net
596,328,000 JPY
76,260,000 JPY
2,464,000 JPY
627,841,000 JPY
Other, net
121,214,000 JPY
34,618,000 JPY
15,900,000 JPY
203,065,000 JPY
Property, plant and equipment
Buildings and structures
4,566,013,000 JPY
4,536,872,000 JPY
Accumulated depreciation
-2,998,855,000 JPY
-2,876,760,000 JPY
Buildings and structures, net
1,567,158,000 JPY
1,660,111,000 JPY
Own-used assets
Machinery, equipment and vehicles
6,728,170,000 JPY
6,563,898,000 JPY
Accumulated depreciation
-5,848,474,000 JPY
-5,685,313,000 JPY
Machinery, equipment and vehicles, net
879,696,000 JPY
878,584,000 JPY
Leased assets
1,010,759,000 JPY
978,796,000 JPY
Accumulated depreciation
-414,431,000 JPY
-350,954,000 JPY
Other
483,325,000 JPY
558,283,000 JPY
Accumulated depreciation
-362,111,000 JPY
-355,218,000 JPY
Intangible assets
Other
101,568,000 JPY
5,410,000 JPY
66,796,000 JPY
168,343,000 JPY
Other intangible assets
Leased assets
262,907,000 JPY
262,907,000 JPY
34,801,000 JPY
34,801,000 JPY
Intangible assets
364,475,000 JPY
277,849,000 JPY
111,609,000 JPY
203,144,000 JPY
Software
9,532,000 JPY
10,011,000 JPY
Investments and other assets
Investment securities
1,393,680,000 JPY
434,982,000 JPY
388,592,000 JPY
715,925,000 JPY
Long-term loans receivable
845,000 JPY
181,545,000 JPY
Investments in capital
36,737,000 JPY
33,172,000 JPY
Deferred tax assets
52,538,000 JPY
75,576,000 JPY
Other
485,795,000 JPY
34,376,000 JPY
27,282,000 JPY
546,777,000 JPY
Allowance for doubtful accounts
-67,726,000 JPY
-239,329,000 JPY
-184,045,000 JPY
-98,248,000 JPY
Distressed receivables
373,163,000 JPY
252,007,000 JPY
Investments and other assets
1,864,287,000 JPY
2,313,508,000 JPY
1,859,939,000 JPY
1,240,030,000 JPY
Long-term prepaid expenses
2,313,000 JPY
4,142,000 JPY
Non-current assets
8,549,632,000 JPY
5,375,290,000 JPY
4,729,455,000 JPY
7,969,250,000 JPY
Deferred assets
2,357,000 JPY
2,357,000 JPY
3,334,000 JPY
3,334,000 JPY
Bond issuance costs
2,357,000 JPY
2,357,000 JPY
3,334,000 JPY
3,334,000 JPY
Deferred assets
Assets
36,682,554,000 JPY
26,425,344,000 JPY
26,001,162,000 JPY
36,174,229,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
2,725,850,000 JPY
2,725,850,000 JPY
2,318,360,000 JPY
2,321,360,000 JPY
Bonds payable
92,000,000 JPY
92,000,000 JPY
148,000,000 JPY
148,000,000 JPY
Deferred tax liabilities
368,011,000 JPY
253,440,000 JPY
202,998,000 JPY
262,646,000 JPY
Retirement benefit liability
400,376,000 JPY
412,494,000 JPY
Lease liabilities
714,351,000 JPY
267,469,000 JPY
63,236,000 JPY
610,003,000 JPY
Provision for retirement benefits for directors (and other officers)
2,666,000 JPY
833,000 JPY
Other
126,216,000 JPY
48,100,000 JPY
51,100,000 JPY
61,434,000 JPY
Non-current liabilities
4,559,421,000 JPY
3,404,085,000 JPY
2,809,225,000 JPY
3,946,196,000 JPY
Asset retirement obligations
129,949,000 JPY
129,424,000 JPY
Current liabilities
Short-term borrowings
5,823,911,000 JPY
5,716,000,000 JPY
7,512,000,000 JPY
7,512,000,000 JPY
Notes and accounts payable - trade
8,707,744,000 JPY
7,665,259,000 JPY
Deposits received
15,906,000 JPY
15,014,000 JPY
Income taxes payable
389,970,000 JPY
325,197,000 JPY
127,805,000 JPY
250,319,000 JPY
Accounts payable - other
1,845,531,000 JPY
1,504,306,000 JPY
1,117,246,000 JPY
1,428,621,000 JPY
Current portion of long-term borrowings
1,392,060,000 JPY
1,389,060,000 JPY
1,289,460,000 JPY
1,301,460,000 JPY
Lease liabilities
215,828,000 JPY
92,056,000 JPY
29,664,000 JPY
183,253,000 JPY
Current portion of bonds payable
56,000,000 JPY
56,000,000 JPY
56,000,000 JPY
56,000,000 JPY
Provisions
Provision for bonuses
239,406,000 JPY
212,707,000 JPY
180,864,000 JPY
207,617,000 JPY
Accrued expenses
41,344,000 JPY
39,010,000 JPY
Other
125,094,000 JPY
14,581,000 JPY
31,279,000 JPY
173,401,000 JPY
Current liabilities
18,883,743,000 JPY
15,559,471,000 JPY
16,872,796,000 JPY
18,921,352,000 JPY
Unearned revenue
1,980,000 JPY
1,980,000 JPY
Provision for bonuses for directors (and other officers)
22,200,000 JPY
22,200,000 JPY
25,853,000 JPY
25,853,000 JPY
Liabilities
23,443,164,000 JPY
18,963,556,000 JPY
19,682,022,000 JPY
22,867,549,000 JPY
Liabilities and net assets
Shareholders' equity
11,183,664,000 JPY
7,142,634,000 JPY
6,190,423,000 JPY
10,323,560,000 JPY
Share capital
623,200,000 JPY
623,200,000 JPY
623,200,000 JPY
623,200,000 JPY
Capital surplus
891,878,000 JPY
366,532,000 JPY
358,750,000 JPY
904,195,000 JPY
Retained earnings
9,762,801,000 JPY
6,247,117,000 JPY
5,310,867,000 JPY
8,898,559,000 JPY
Treasury shares
-94,215,000 JPY
-94,215,000 JPY
-102,394,000 JPY
-102,394,000 JPY
Valuation and translation adjustments
439,558,000 JPY
319,153,000 JPY
128,716,000 JPY
197,019,000 JPY
Valuation difference on available-for-sale securities
231,650,000 JPY
178,912,000 JPY
142,049,000 JPY
163,958,000 JPY
Deferred gains or losses on hedges
140,240,000 JPY
140,240,000 JPY
-13,333,000 JPY
-13,333,000 JPY
Foreign currency translation adjustment
67,666,000 JPY
46,393,000 JPY
Non-controlling interests
1,616,167,000 JPY
2,786,100,000 JPY
Net assets
140,240,000 JPY
1,616,167,000 JPY
623,200,000 JPY
7,142,634,000 JPY
357,000,000 JPY
-94,215,000 JPY
6,247,117,000 JPY
178,912,000 JPY
319,153,000 JPY
231,650,000 JPY
891,878,000 JPY
84,700,000 JPY
9,762,801,000 JPY
2,762,466,000 JPY
366,532,000 JPY
2,857,000,000 JPY
-94,215,000 JPY
140,240,000 JPY
9,532,000 JPY
623,200,000 JPY
13,239,389,000 JPY
11,183,664,000 JPY
439,558,000 JPY
67,666,000 JPY
7,461,787,000 JPY
542,951,000 JPY
197,019,000 JPY
142,049,000 JPY
5,310,867,000 JPY
84,700,000 JPY
46,393,000 JPY
623,200,000 JPY
623,200,000 JPY
1,820,318,000 JPY
1,750,000 JPY
128,716,000 JPY
10,323,560,000 JPY
6,319,139,000 JPY
163,958,000 JPY
904,195,000 JPY
358,750,000 JPY
-102,394,000 JPY
-102,394,000 JPY
2,857,000,000 JPY
2,786,100,000 JPY
13,306,680,000 JPY
357,000,000 JPY
6,190,423,000 JPY
8,898,559,000 JPY
-13,333,000 JPY
548,848,000 JPY
-13,333,000 JPY
357,000,000 JPY
-107,564,000 JPY
554,747,000 JPY
4,879,915,000 JPY
128,126,000 JPY
241,768,000 JPY
369,894,000 JPY
149,247,000 JPY
902,444,000 JPY
84,700,000 JPY
6,122,445,000 JPY
8,214,276,000 JPY
1,383,467,000 JPY
357,000,000 JPY
2,857,000,000 JPY
-107,564,000 JPY
JPY
623,200,000 JPY
9,632,356,000 JPY
430,003,000 JPY
241,768,000 JPY
38,987,000 JPY
12,753,969,000 JPY
2,691,609,000 JPY
623,200,000 JPY
5,752,550,000 JPY
Liabilities and net assets
36,682,554,000 JPY
26,425,344,000 JPY
26,001,162,000 JPY
36,174,229,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.