Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,922,761,000 JPY
487,903,000 JPY
102,770,000 JPY
1,905,907,000 JPY
Short-term loans receivable
47,912,000 JPY
JPY
Accounts receivable - trade
7,000 JPY
2,000 JPY
Contract assets
JPY
JPY
Prepaid expenses
2,056,000 JPY
5,651,000 JPY
Current assets
2,349,480,000 JPY
598,901,000 JPY
113,794,000 JPY
2,188,506,000 JPY
Other
105,066,000 JPY
662,000 JPY
5,369,000 JPY
84,286,000 JPY
Non-current assets
Property, plant and equipment
Land
152,484,000 JPY
78,084,000 JPY
Property, plant and equipment
2,697,844,000 JPY
125,182,000 JPY
134,932,000 JPY
2,006,564,000 JPY
Construction in progress
173,056,000 JPY
171,069,000 JPY
Other, net
125,677,000 JPY
92,240,000 JPY
Machinery and equipment
287,316,000 JPY
302,457,000 JPY
Accumulated depreciation
-175,379,000 JPY
-185,620,000 JPY
Machinery and equipment, net
111,937,000 JPY
116,836,000 JPY
Other
527,577,000 JPY
441,171,000 JPY
Accumulated depreciation
-401,899,000 JPY
-348,931,000 JPY
Own-used assets
Tools, furniture and fixtures
14,522,000 JPY
14,522,000 JPY
Accumulated depreciation
-14,363,000 JPY
-14,089,000 JPY
Tools, furniture and fixtures, net
158,000 JPY
432,000 JPY
Intangible assets
Software
13,795,000 JPY
JPY
21,000 JPY
10,538,000 JPY
Intangible assets
844,744,000 JPY
JPY
21,000 JPY
20,916,000 JPY
Goodwill
JPY
821,294,000 JPY
JPY
JPY
821,294,000 JPY
JPY
Other
9,654,000 JPY
10,377,000 JPY
Other intangible assets
Investments and other assets
Investment securities
158,383,000 JPY
157,583,000 JPY
204,404,000 JPY
205,204,000 JPY
Shares of subsidiaries and associates
180,380,000 JPY
1,465,185,000 JPY
372,502,000 JPY
191,703,000 JPY
Investments and other assets
832,460,000 JPY
1,649,853,000 JPY
598,931,000 JPY
731,173,000 JPY
Deferred tax assets
77,797,000 JPY
5,920,000 JPY
3,445,000 JPY
61,641,000 JPY
Other
415,899,000 JPY
7,083,000 JPY
4,498,000 JPY
272,623,000 JPY
Allowance for doubtful accounts
-3,911,000 JPY
-754,000 JPY
-754,000 JPY
-3,911,000 JPY
Distressed receivables
754,000 JPY
754,000 JPY
Non-current assets
4,375,050,000 JPY
1,775,035,000 JPY
733,885,000 JPY
2,758,654,000 JPY
Other assets
Other assets
Assets
6,097,369,000 JPY
207,695,000 JPY
6,724,531,000 JPY
6,516,835,000 JPY
414,789,000 JPY
4,027,869,000 JPY
1,654,711,000 JPY
2,373,937,000 JPY
419,466,000 JPY
4,827,495,000 JPY
467,214,000 JPY
119,665,000 JPY
63,232,000 JPY
4,297,048,000 JPY
JPY
847,679,000 JPY
4,947,160,000 JPY
4,360,280,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
57,357,000 JPY
52,951,000 JPY
Deposits received
5,999,000 JPY
1,563,000 JPY
1,660,000 JPY
7,027,000 JPY
Advances received
13,990,000 JPY
13,980,000 JPY
Accounts payable - other
196,029,000 JPY
8,750,000 JPY
10,294,000 JPY
197,729,000 JPY
Current portion of long-term borrowings
67,972,000 JPY
29,048,000 JPY
Accrued expenses
1,156,000 JPY
1,302,000 JPY
Income taxes payable
191,825,000 JPY
620,000 JPY
11,394,000 JPY
195,768,000 JPY
Other
155,128,000 JPY
4,350,000 JPY
5,619,000 JPY
103,131,000 JPY
Contract liabilities
7,937,000 JPY
6,459,000 JPY
Deposits received
Current liabilities
738,834,000 JPY
18,613,000 JPY
33,186,000 JPY
634,169,000 JPY
Provision for bonuses
48,026,000 JPY
2,172,000 JPY
2,914,000 JPY
34,533,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
668,721,000 JPY
JPY
140,000,000 JPY
686,782,000 JPY
Non-current liabilities
1,041,971,000 JPY
39,062,000 JPY
177,883,000 JPY
1,034,659,000 JPY
Other
81,658,000 JPY
235,000 JPY
235,000 JPY
57,414,000 JPY
Lease liabilities
57,765,000 JPY
62,586,000 JPY
Asset retirement obligations
26,315,000 JPY
26,179,000 JPY
Provision for retirement benefits
12,511,000 JPY
11,468,000 JPY
Provisions
Liabilities
1,780,806,000 JPY
57,675,000 JPY
211,069,000 JPY
1,668,829,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,965,626,000 JPY
2,321,326,000 JPY
615,819,000 JPY
3,252,898,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
1,817,184,000 JPY
1,817,184,000 JPY
425,232,000 JPY
425,232,000 JPY
Legal capital surplus
1,578,500,000 JPY
186,500,000 JPY
Other capital surplus
238,684,000 JPY
238,732,000 JPY
Retained earnings
3,063,233,000 JPY
418,932,000 JPY
102,833,000 JPY
2,739,912,000 JPY
Other retained earnings
Retained earnings brought forward
418,932,000 JPY
102,833,000 JPY
Treasury shares
-14,790,000 JPY
-14,790,000 JPY
-12,246,000 JPY
-12,246,000 JPY
Valuation and translation adjustments
-49,944,000 JPY
-33,108,000 JPY
8,771,000 JPY
13,414,000 JPY
Valuation difference on available-for-sale securities
-49,944,000 JPY
-33,108,000 JPY
8,771,000 JPY
13,414,000 JPY
Share acquisition rights
28,043,000 JPY
28,043,000 JPY
12,018,000 JPY
12,018,000 JPY
Net assets
28,043,000 JPY
100,000,000 JPY
2,321,326,000 JPY
1,578,500,000 JPY
-14,790,000 JPY
418,932,000 JPY
-33,108,000 JPY
-33,108,000 JPY
-49,944,000 JPY
1,817,184,000 JPY
3,063,233,000 JPY
418,932,000 JPY
1,817,184,000 JPY
-14,790,000 JPY
238,684,000 JPY
100,000,000 JPY
4,943,725,000 JPY
4,965,626,000 JPY
28,043,000 JPY
-49,944,000 JPY
2,316,261,000 JPY
12,018,000 JPY
13,414,000 JPY
8,771,000 JPY
102,833,000 JPY
100,000,000 JPY
100,000,000 JPY
102,833,000 JPY
238,732,000 JPY
8,771,000 JPY
3,252,898,000 JPY
636,609,000 JPY
13,414,000 JPY
425,232,000 JPY
425,232,000 JPY
-12,246,000 JPY
-12,246,000 JPY
3,278,331,000 JPY
186,500,000 JPY
615,819,000 JPY
2,739,912,000 JPY
12,018,000 JPY
186,500,000 JPY
-12,146,000 JPY
86,580,000 JPY
3,301,000 JPY
3,301,000 JPY
6,618,000 JPY
425,232,000 JPY
602,968,000 JPY
2,262,889,000 JPY
86,580,000 JPY
425,232,000 JPY
-12,146,000 JPY
238,732,000 JPY
100,000,000 JPY
2,775,976,000 JPY
6,618,000 JPY
JPY
JPY
2,782,594,000 JPY
100,000,000 JPY
599,666,000 JPY
Liabilities and net assets
6,724,531,000 JPY
2,373,937,000 JPY
847,679,000 JPY
4,947,160,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.