Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
13,173,388,000 JPY
4,576,584,000 JPY
2,861,304,000 JPY
Accounts receivable - trade
1,311,805,000 JPY
1,194,749,000 JPY
1,030,027,000 JPY
Contract assets
32,872,000 JPY
32,872,000 JPY
14,366,000 JPY
Prepaid expenses
230,220,000 JPY
182,342,000 JPY
Supplies
5,082,000 JPY
2,592,000 JPY
6,691,000 JPY
Merchandise
616,318,000 JPY
554,184,000 JPY
497,513,000 JPY
Allowance for doubtful accounts
-2,603,000 JPY
-272,000 JPY
-112,000 JPY
Other
1,045,430,000 JPY
635,278,000 JPY
22,199,000 JPY
Current assets
16,182,295,000 JPY
7,388,548,000 JPY
4,614,332,000 JPY
Non-current assets
Property, plant and equipment
1,864,527,000 JPY
1,807,070,000 JPY
642,574,000 JPY
Construction in progress
444,876,000 JPY
444,876,000 JPY
85,408,000 JPY
Accumulated depreciation
-2,475,449,000 JPY
-2,430,076,000 JPY
-2,165,097,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
1,137,071,000 JPY
1,100,453,000 JPY
313,265,000 JPY
Tools, furniture and fixtures
2,538,144,000 JPY
2,474,660,000 JPY
2,202,488,000 JPY
Intangible assets
Software
3,956,514,000 JPY
3,791,910,000 JPY
3,687,777,000 JPY
Goodwill
536,965,000 JPY
Intangible assets
6,699,151,000 JPY
5,934,549,000 JPY
4,070,146,000 JPY
Trademark right
1,949,000 JPY
2,437,000 JPY
Other
3,477,000 JPY
500,000 JPY
720,000 JPY
Leased assets
504,212,000 JPY
504,212,000 JPY
JPY
Other intangible assets
Investments and other assets
Investment securities
286,024,000 JPY
276,024,000 JPY
JPY
Shares of subsidiaries and associates
938,988,000 JPY
JPY
Investments and other assets
784,267,000 JPY
1,621,736,000 JPY
481,501,000 JPY
Long-term prepaid expenses
31,950,000 JPY
41,676,000 JPY
Deferred tax assets
120,059,000 JPY
92,166,000 JPY
147,282,000 JPY
Other
83,615,000 JPY
Non-current assets
9,347,946,000 JPY
9,363,356,000 JPY
5,194,222,000 JPY
Other assets
Other assets
Assets
25,530,241,000 JPY
16,751,905,000 JPY
9,808,555,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
8,000,000 JPY
Accounts payable - trade
205,792,000 JPY
130,053,000 JPY
67,924,000 JPY
Deposits received
8,777,479,000 JPY
506,807,000 JPY
1,684,486,000 JPY
Accounts payable - other
945,784,000 JPY
625,097,000 JPY
Lease liabilities
85,341,000 JPY
77,285,000 JPY
4,757,000 JPY
Current portion of long-term borrowings
74,086,000 JPY
Accrued expenses
247,872,000 JPY
153,702,000 JPY
Income taxes payable
193,438,000 JPY
192,791,000 JPY
26,808,000 JPY
Deposits received
Other
1,267,523,000 JPY
16,863,000 JPY
JPY
Contract liabilities
1,763,654,000 JPY
1,763,654,000 JPY
2,008,547,000 JPY
Current liabilities
12,561,723,000 JPY
4,067,520,000 JPY
4,733,948,000 JPY
Accrued consumption taxes
JPY
68,718,000 JPY
Provisions
Provision for bonuses
185,727,000 JPY
185,727,000 JPY
92,150,000 JPY
Non-current liabilities
Non-current liabilities
2,138,656,000 JPY
1,802,213,000 JPY
118,517,000 JPY
Long-term borrowings
187,110,000 JPY
Other
400,252,000 JPY
Lease liabilities
1,373,072,000 JPY
1,353,604,000 JPY
3,366,000 JPY
Provision for retirement benefits
127,487,000 JPY
115,150,000 JPY
Long-term accounts payable - other
321,122,000 JPY
JPY
Provisions
Provision for retirement benefits for directors (and other officers)
37,380,000 JPY
Liabilities
14,700,379,000 JPY
5,869,734,000 JPY
4,852,465,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
10,714,408,000 JPY
10,766,717,000 JPY
4,933,932,000 JPY
Share capital
6,150,906,000 JPY
6,150,906,000 JPY
3,553,343,000 JPY
Capital surplus
3,305,633,000 JPY
3,305,633,000 JPY
708,070,000 JPY
Legal capital surplus
3,150,906,000 JPY
553,343,000 JPY
Other capital surplus
154,727,000 JPY
154,727,000 JPY
Retained earnings
1,257,868,000 JPY
1,310,177,000 JPY
672,519,000 JPY
Other retained earnings
Retained earnings brought forward
1,310,177,000 JPY
672,519,000 JPY
Valuation and translation adjustments
75,888,000 JPY
75,888,000 JPY
JPY
Valuation difference on available-for-sale securities
75,888,000 JPY
75,888,000 JPY
JPY
Share acquisition rights
39,565,000 JPY
39,565,000 JPY
22,156,000 JPY
Net assets
10,766,717,000 JPY
3,150,906,000 JPY
3,305,633,000 JPY
1,310,177,000 JPY
75,888,000 JPY
39,565,000 JPY
75,888,000 JPY
154,727,000 JPY
3,305,633,000 JPY
6,150,906,000 JPY
10,829,861,000 JPY
10,714,408,000 JPY
39,565,000 JPY
75,888,000 JPY
10,882,170,000 JPY
6,150,906,000 JPY
1,257,868,000 JPY
1,310,177,000 JPY
3,553,343,000 JPY
3,553,343,000 JPY
672,519,000 JPY
154,727,000 JPY
4,933,932,000 JPY
4,956,089,000 JPY
JPY
708,070,000 JPY
708,070,000 JPY
553,343,000 JPY
22,156,000 JPY
4,956,089,000 JPY
JPY
4,933,932,000 JPY
JPY
JPY
672,519,000 JPY
672,519,000 JPY
22,156,000 JPY
3,553,343,000 JPY
JPY
-1,345,272,000 JPY
JPY
3,553,343,000 JPY
5,103,000 JPY
5,766,516,000 JPY
-1,345,272,000 JPY
3,553,343,000 JPY
5,761,413,000 JPY
Liabilities and net assets
25,530,241,000 JPY
16,751,905,000 JPY
9,808,555,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.