Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
17,592,263,000 JPY
9,861,224,000 JPY
9,453,633,000 JPY
15,358,306,000 JPY
Notes receivable - trade
198,720,000 JPY
185,011,000 JPY
180,127,000 JPY
197,490,000 JPY
Accounts receivable - trade
6,529,389,000 JPY
5,690,695,000 JPY
7,748,847,000 JPY
9,240,132,000 JPY
Contract assets
211,096,000 JPY
190,866,000 JPY
194,917,000 JPY
221,259,000 JPY
Prepaid expenses
664,636,000 JPY
872,588,000 JPY
Allowance for doubtful accounts
-12,429,000 JPY
-1,365,000 JPY
-1,534,000 JPY
-13,363,000 JPY
Other
1,933,980,000 JPY
968,186,000 JPY
1,468,833,000 JPY
2,699,044,000 JPY
Current assets
26,453,020,000 JPY
17,559,257,000 JPY
19,917,414,000 JPY
27,702,869,000 JPY
Non-current assets
30,098,053,000 JPY
29,625,203,000 JPY
26,918,606,000 JPY
27,043,585,000 JPY
Property, plant and equipment
22,499,661,000 JPY
14,950,940,000 JPY
14,664,677,000 JPY
20,480,977,000 JPY
Buildings, net
3,679,201,000 JPY
3,802,959,000 JPY
Land
14,363,299,000 JPY
9,920,038,000 JPY
9,920,038,000 JPY
12,849,497,000 JPY
Buildings
Leased assets, net
136,038,000 JPY
50,533,000 JPY
67,879,000 JPY
159,337,000 JPY
Construction in progress
43,197,000 JPY
43,197,000 JPY
1,034,000 JPY
1,034,000 JPY
Other, net
740,700,000 JPY
820,771,000 JPY
Structures
Structures, net
204,385,000 JPY
202,689,000 JPY
Machinery and equipment
Machinery and equipment, net
654,927,000 JPY
421,478,000 JPY
Other
2,564,972,000 JPY
2,378,382,000 JPY
Accumulated depreciation
-1,824,272,000 JPY
-1,557,611,000 JPY
Intangible assets
71,953,000 JPY
66,216,000 JPY
77,509,000 JPY
83,237,000 JPY
Other
71,953,000 JPY
66,216,000 JPY
77,509,000 JPY
83,237,000 JPY
Investments and other assets
7,526,438,000 JPY
14,608,046,000 JPY
12,176,419,000 JPY
6,479,370,000 JPY
Investment securities
6,172,466,000 JPY
5,583,427,000 JPY
4,002,621,000 JPY
4,510,176,000 JPY
Investments in capital
1,760,000 JPY
1,360,000 JPY
1,360,000 JPY
1,760,000 JPY
Shares of subsidiaries and associates
5,078,445,000 JPY
3,770,944,000 JPY
Long-term loans receivable
286,794,000 JPY
286,794,000 JPY
315,588,000 JPY
340,238,000 JPY
Guarantee deposits
358,195,000 JPY
377,783,000 JPY
Long-term loans receivable from subsidiaries and associates
2,713,324,000 JPY
2,714,000,000 JPY
Long-term prepaid expenses
79,878,000 JPY
17,908,000 JPY
Deferred tax assets
420,484,000 JPY
511,864,000 JPY
985,054,000 JPY
1,038,153,000 JPY
Allowance for doubtful accounts
-25,933,000 JPY
-698,341,000 JPY
-701,930,000 JPY
-29,523,000 JPY
Other
670,867,000 JPY
618,565,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
288,506,000 JPY
267,910,000 JPY
Accumulated depreciation
-152,467,000 JPY
-108,572,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
106,651,000 JPY
106,460,000 JPY
Vehicles
Vehicles, net
292,004,000 JPY
142,138,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
583,231,000 JPY
583,231,000 JPY
Distressed receivables
3,566,000 JPY
7,155,000 JPY
Other assets
Assets
56,551,073,000 JPY
47,184,460,000 JPY
46,836,020,000 JPY
54,746,455,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
4,682,788,000 JPY
3,740,700,000 JPY
3,740,931,000 JPY
4,761,135,000 JPY
Long-term borrowings
344,844,000 JPY
160,833,000 JPY
Other
350,142,000 JPY
1,204,000 JPY
1,204,000 JPY
142,662,000 JPY
Lease liabilities
514,723,000 JPY
31,556,000 JPY
51,162,000 JPY
634,124,000 JPY
Asset retirement obligations
197,662,000 JPY
197,662,000 JPY
193,158,000 JPY
193,158,000 JPY
Provision for retirement benefits
3,413,529,000 JPY
3,405,760,000 JPY
Long-term accounts payable - other
96,747,000 JPY
89,645,000 JPY
Provisions
Current liabilities
6,897,562,000 JPY
5,775,978,000 JPY
7,256,715,000 JPY
8,541,478,000 JPY
Short-term borrowings
66,396,000 JPY
66,396,000 JPY
Accounts payable - trade
3,502,254,000 JPY
3,322,337,000 JPY
4,013,773,000 JPY
4,374,720,000 JPY
Accounts payable - other
672,114,000 JPY
438,329,000 JPY
Accrued expenses
286,374,000 JPY
289,511,000 JPY
Income taxes payable
173,403,000 JPY
85,678,000 JPY
1,072,719,000 JPY
1,254,119,000 JPY
Deposits received
356,146,000 JPY
311,561,000 JPY
Other
1,717,853,000 JPY
75,214,000 JPY
243,231,000 JPY
1,636,878,000 JPY
Current liabilities
Lease liabilities
250,396,000 JPY
25,213,000 JPY
27,586,000 JPY
230,095,000 JPY
Current portion of long-term borrowings
117,418,000 JPY
20,811,000 JPY
Deposits received
Contract liabilities
82,915,000 JPY
74,255,000 JPY
147,938,000 JPY
155,424,000 JPY
Provisions
Provision for bonuses
1,069,840,000 JPY
952,900,000 JPY
860,000,000 JPY
958,457,000 JPY
Liabilities
11,580,351,000 JPY
9,516,679,000 JPY
10,997,646,000 JPY
13,302,614,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
39,587,609,000 JPY
35,217,582,000 JPY
34,452,410,000 JPY
38,345,455,000 JPY
Share capital
2,046,941,000 JPY
2,046,941,000 JPY
2,046,941,000 JPY
2,046,941,000 JPY
Capital surplus
1,478,058,000 JPY
1,374,676,000 JPY
1,374,676,000 JPY
1,464,060,000 JPY
Legal capital surplus
1,374,650,000 JPY
1,374,650,000 JPY
Other capital surplus
25,000 JPY
25,000 JPY
Retained earnings
37,696,895,000 JPY
33,020,982,000 JPY
31,840,162,000 JPY
36,053,092,000 JPY
Legal retained earnings
511,735,000 JPY
511,735,000 JPY
Other retained earnings
Retained earnings brought forward
6,674,691,000 JPY
6,463,531,000 JPY
Treasury shares
-1,634,285,000 JPY
-1,225,016,000 JPY
-809,369,000 JPY
-1,218,638,000 JPY
Valuation and translation adjustments
3,748,283,000 JPY
2,450,198,000 JPY
1,385,963,000 JPY
1,635,851,000 JPY
Valuation difference on available-for-sale securities
2,506,085,000 JPY
2,450,198,000 JPY
1,385,963,000 JPY
1,422,543,000 JPY
Net assets
329,934,000 JPY
35,217,582,000 JPY
1,374,650,000 JPY
1,374,676,000 JPY
25,360,000,000 JPY
-1,225,016,000 JPY
33,020,982,000 JPY
2,450,198,000 JPY
2,450,198,000 JPY
-1,634,285,000 JPY
2,506,085,000 JPY
474,555,000 JPY
25,000 JPY
1,478,058,000 JPY
2,046,941,000 JPY
44,970,722,000 JPY
39,587,609,000 JPY
3,748,283,000 JPY
511,735,000 JPY
912,263,000 JPY
37,667,781,000 JPY
1,634,830,000 JPY
2,046,941,000 JPY
37,696,895,000 JPY
6,674,691,000 JPY
2,046,941,000 JPY
2,046,941,000 JPY
6,463,531,000 JPY
24,360,000,000 JPY
25,000 JPY
1,385,963,000 JPY
38,345,455,000 JPY
54,490,000 JPY
35,838,374,000 JPY
1,422,543,000 JPY
1,462,533,000 JPY
1,464,060,000 JPY
504,896,000 JPY
1,374,676,000 JPY
-1,218,638,000 JPY
41,443,840,000 JPY
1,374,650,000 JPY
-809,369,000 JPY
34,452,410,000 JPY
1,635,851,000 JPY
1,385,963,000 JPY
36,053,092,000 JPY
31,840,162,000 JPY
511,735,000 JPY
158,817,000 JPY
1,374,650,000 JPY
171,205,000 JPY
31,900,714,000 JPY
-809,266,000 JPY
535,649,000 JPY
29,288,363,000 JPY
-1,218,535,000 JPY
25,000 JPY
1,079,363,000 JPY
2,046,941,000 JPY
34,674,077,000 JPY
1,247,340,000 JPY
1,079,363,000 JPY
1,106,889,000 JPY
1,464,060,000 JPY
-30,754,000 JPY
37,113,301,000 JPY
1,191,883,000 JPY
511,735,000 JPY
2,046,941,000 JPY
32,980,078,000 JPY
32,381,611,000 JPY
4,680,978,000 JPY
1,374,676,000 JPY
23,560,000,000 JPY
Liabilities and net assets
56,551,073,000 JPY
47,184,460,000 JPY
46,836,020,000 JPY
54,746,455,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.