Concept As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
As at
2019-03-31
Balance sheet
Balance sheet
Assets
Current assets
20,354,000,000 JPY
19,337,000,000 JPY
15,890,000,000 JPY
Cash and deposits
16,002,000,000 JPY
15,422,000,000 JPY
13,893,000,000 JPY
Accounts receivable - trade
1,238,000,000 JPY
1,092,000,000 JPY
780,000,000 JPY
Other
1,594,000,000 JPY
1,392,000,000 JPY
488,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
Current assets
Merchandise and finished goods
36,000,000 JPY
36,000,000 JPY
57,000,000 JPY
Raw materials and supplies
1,483,000,000 JPY
1,395,000,000 JPY
670,000,000 JPY
Non-current assets
Property, plant and equipment
14,779,000,000 JPY
13,030,000,000 JPY
13,412,000,000 JPY
Land
6,379,000,000 JPY
5,723,000,000 JPY
5,723,000,000 JPY
Buildings
5,367,000,000 JPY
5,516,000,000 JPY
Leased assets, net
933,000,000 JPY
Construction in progress
9,000,000 JPY
9,000,000 JPY
183,000,000 JPY
Structures
358,000,000 JPY
311,000,000 JPY
Machinery and equipment
41,000,000 JPY
37,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
2,140,000,000 JPY
747,000,000 JPY
955,000,000 JPY
Accumulated depreciation
-1,207,000,000 JPY
Tools, furniture and fixtures
4,028,000,000 JPY
776,000,000 JPY
676,000,000 JPY
Accumulated depreciation
-3,183,000,000 JPY
Tools, furniture and fixtures, net
844,000,000 JPY
Vehicles
6,000,000 JPY
6,000,000 JPY
Intangible assets
Goodwill
2,626,000,000 JPY
Software
224,000,000 JPY
312,000,000 JPY
Intangible assets
2,911,000,000 JPY
258,000,000 JPY
332,000,000 JPY
Other
284,000,000 JPY
34,000,000 JPY
20,000,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
1,824,000,000 JPY
JPY
Investment securities
2,825,000,000 JPY
2,825,000,000 JPY
2,610,000,000 JPY
Investments and other assets
8,027,000,000 JPY
9,399,000,000 JPY
8,525,000,000 JPY
Guarantee deposits
4,638,000,000 JPY
4,232,000,000 JPY
4,641,000,000 JPY
Deferred tax assets
451,000,000 JPY
451,000,000 JPY
1,189,000,000 JPY
Allowance for doubtful accounts
-29,000,000 JPY
-29,000,000 JPY
-29,000,000 JPY
Other
141,000,000 JPY
95,000,000 JPY
114,000,000 JPY
Non-current assets
25,718,000,000 JPY
22,689,000,000 JPY
22,270,000,000 JPY
Other assets
Other assets
Assets
46,072,000,000 JPY
42,026,000,000 JPY
38,160,000,000 JPY
Liabilities and net assets
Non-current liabilities
6,087,000,000 JPY
3,000,000,000 JPY
3,356,000,000 JPY
Long-term borrowings
2,622,000,000 JPY
Deferred tax liabilities
35,000,000 JPY
Other
353,000,000 JPY
216,000,000 JPY
223,000,000 JPY
Lease liabilities
787,000,000 JPY
618,000,000 JPY
802,000,000 JPY
Asset retirement obligations
1,321,000,000 JPY
1,196,000,000 JPY
1,353,000,000 JPY
Provision for retirement benefits
969,000,000 JPY
976,000,000 JPY
Current liabilities
16,515,000,000 JPY
15,534,000,000 JPY
5,594,000,000 JPY
Accounts payable - trade
1,123,000,000 JPY
981,000,000 JPY
785,000,000 JPY
Short-term borrowings
11,400,000,000 JPY
11,400,000,000 JPY
920,000,000 JPY
Income taxes payable
121,000,000 JPY
110,000,000 JPY
281,000,000 JPY
Other
2,108,000,000 JPY
2,027,000,000 JPY
2,410,000,000 JPY
Asset retirement obligations
254,000,000 JPY
Liabilities
22,602,000,000 JPY
18,535,000,000 JPY
8,950,000,000 JPY
Shareholders' equity
23,460,000,000 JPY
23,485,000,000 JPY
29,421,000,000 JPY
Share capital
10,056,000,000 JPY
10,056,000,000 JPY
10,056,000,000 JPY
Capital surplus
9,875,000,000 JPY
9,875,000,000 JPY
9,875,000,000 JPY
Legal capital surplus
9,872,000,000 JPY
9,872,000,000 JPY
Other capital surplus
2,000,000 JPY
2,000,000 JPY
Retained earnings
4,458,000,000 JPY
4,482,000,000 JPY
10,419,000,000 JPY
Legal retained earnings
392,000,000 JPY
392,000,000 JPY
Other retained earnings
Retained earnings brought forward
-4,140,000,000 JPY
1,793,000,000 JPY
Treasury shares
-930,000,000 JPY
-930,000,000 JPY
-929,000,000 JPY
Valuation and translation adjustments
9,000,000 JPY
6,000,000 JPY
-211,000,000 JPY
Valuation difference on available-for-sale securities
6,000,000 JPY
6,000,000 JPY
-211,000,000 JPY
Net assets
8,200,000,000 JPY
10,056,000,000 JPY
23,469,000,000 JPY
10,056,000,000 JPY
-4,140,000,000 JPY
2,000,000 JPY
9,872,000,000 JPY
6,000,000 JPY
23,460,000,000 JPY
23,485,000,000 JPY
4,458,000,000 JPY
6,000,000 JPY
2,000,000 JPY
9,875,000,000 JPY
9,875,000,000 JPY
-930,000,000 JPY
9,000,000 JPY
6,000,000 JPY
4,482,000,000 JPY
30,000,000 JPY
23,491,000,000 JPY
-930,000,000 JPY
392,000,000 JPY
10,419,000,000 JPY
-211,000,000 JPY
10,419,000,000 JPY
-929,000,000 JPY
29,220,000,000 JPY
-201,000,000 JPY
32,000,000 JPY
10,056,000,000 JPY
1,793,000,000 JPY
2,000,000 JPY
392,000,000 JPY
-211,000,000 JPY
10,056,000,000 JPY
29,421,000,000 JPY
9,872,000,000 JPY
-211,000,000 JPY
9,875,000,000 JPY
9,875,000,000 JPY
-929,000,000 JPY
29,421,000,000 JPY
29,210,000,000 JPY
8,200,000,000 JPY
10,000,000 JPY
2,000,000 JPY
85,000,000 JPY
10,056,000,000 JPY
2,086,000,000 JPY
29,718,000,000 JPY
9,872,000,000 JPY
9,875,000,000 JPY
-927,000,000 JPY
10,713,000,000 JPY
8,200,000,000 JPY
85,000,000 JPY
29,803,000,000 JPY
34,000,000 JPY
392,000,000 JPY
Liabilities and net assets
46,072,000,000 JPY
42,026,000,000 JPY
38,160,000,000 JPY
Liabilities
Current liabilities
Lease liabilities
317,000,000 JPY
237,000,000 JPY
244,000,000 JPY
Current portion of long-term borrowings
363,000,000 JPY
Provision for bonuses
509,000,000 JPY
498,000,000 JPY
575,000,000 JPY
Provisions
Non-current liabilities
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.