Consolidated Balance Sheet

ZERIA PHARMCEUTICAL CO., LTD. - Filing #7323356

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
20,323,724,000 JPY
1,082,166,000 JPY
909,097,000 JPY
16,219,078,000 JPY
Notes receivable - trade
259,626,000 JPY
157,086,000 JPY
163,775,000 JPY
281,188,000 JPY
Accounts receivable - trade
20,989,675,000 JPY
8,432,607,000 JPY
7,895,617,000 JPY
17,231,736,000 JPY
Merchandise and finished goods
7,569,173,000 JPY
3,968,925,000 JPY
3,985,405,000 JPY
6,843,723,000 JPY
Prepaid expenses
237,389,000 JPY
273,324,000 JPY
Work in process
1,842,077,000 JPY
1,801,910,000 JPY
1,397,918,000 JPY
1,433,308,000 JPY
Raw materials and supplies
5,078,508,000 JPY
2,679,792,000 JPY
1,954,332,000 JPY
4,487,158,000 JPY
Advance payments to suppliers
67,561,000 JPY
45,183,000 JPY
Other
1,915,485,000 JPY
195,233,000 JPY
208,583,000 JPY
1,800,930,000 JPY
Allowance for doubtful accounts
-169,241,000 JPY
-3,312,000 JPY
-2,250,000 JPY
-93,366,000 JPY
Current assets
57,809,029,000 JPY
33,313,919,000 JPY
30,657,948,000 JPY
48,203,757,000 JPY
Non-current assets
Property, plant and equipment
26,517,836,000 JPY
13,911,083,000 JPY
13,643,517,000 JPY
24,591,375,000 JPY
Land
12,581,849,000 JPY
8,743,217,000 JPY
8,527,643,000 JPY
12,359,997,000 JPY
Buildings, net
3,613,092,000 JPY
3,744,339,000 JPY
Construction in progress
3,125,320,000 JPY
319,763,000 JPY
147,939,000 JPY
1,619,218,000 JPY
Other, net
2,225,205,000 JPY
2,074,050,000 JPY
Property, plant and equipment
Buildings and structures
25,967,863,000 JPY
25,304,071,000 JPY
Accumulated depreciation
-19,162,409,000 JPY
-18,336,259,000 JPY
Buildings and structures, net
6,805,453,000 JPY
6,967,811,000 JPY
Own-used assets
Machinery, equipment and vehicles
16,368,028,000 JPY
15,420,532,000 JPY
Accumulated depreciation
-14,588,020,000 JPY
-13,850,234,000 JPY
Machinery, equipment and vehicles, net
1,780,007,000 JPY
1,570,297,000 JPY
Other
7,067,959,000 JPY
6,307,809,000 JPY
Accumulated depreciation
-4,842,754,000 JPY
-4,233,758,000 JPY
Vehicles
Vehicles, net
17,982,000 JPY
1,264,000 JPY
Intangible assets
Goodwill
4,262,818,000 JPY
1,416,828,000 JPY
2,845,990,000 JPY
JPY
JPY
5,299,798,000 JPY
1,730,353,000 JPY
3,569,444,000 JPY
Other
1,350,281,000 JPY
22,219,000 JPY
22,219,000 JPY
1,015,828,000 JPY
Other intangible assets
Intangible assets
43,139,706,000 JPY
1,221,868,000 JPY
1,089,212,000 JPY
41,930,669,000 JPY
Software
296,878,000 JPY
319,088,000 JPY
Investments and other assets
23,067,020,000 JPY
44,493,870,000 JPY
46,700,406,000 JPY
20,308,733,000 JPY
Investment securities
9,145,154,000 JPY
8,503,283,000 JPY
6,821,015,000 JPY
6,849,304,000 JPY
Long-term prepaid expenses
204,000 JPY
6,279,000 JPY
Deferred tax assets
110,260,000 JPY
136,295,000 JPY
Other
442,278,000 JPY
99,179,000 JPY
114,696,000 JPY
442,420,000 JPY
Allowance for doubtful accounts
-41,433,000 JPY
-4,781,000 JPY
-17,086,000 JPY
-46,460,000 JPY
Investments and other assets
Retirement benefit asset
13,410,761,000 JPY
12,927,173,000 JPY
Non-current assets
92,724,563,000 JPY
59,626,823,000 JPY
61,433,136,000 JPY
86,830,779,000 JPY
Assets
116,802,118,000 JPY
28,790,231,000 JPY
150,533,593,000 JPY
121,743,362,000 JPY
28,525,641,000 JPY
88,276,477,000 JPY
92,940,742,000 JPY
4,941,243,000 JPY
109,603,468,000 JPY
4,962,023,000 JPY
25,431,067,000 JPY
92,091,084,000 JPY
135,034,536,000 JPY
104,641,445,000 JPY
27,541,466,000 JPY
77,099,979,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
7,943,800,000 JPY
6,513,400,000 JPY
13,200,680,000 JPY
14,541,480,000 JPY
Deferred tax liabilities
6,447,412,000 JPY
1,337,972,000 JPY
31,054,000 JPY
5,190,743,000 JPY
Retirement benefit liability
458,109,000 JPY
234,465,000 JPY
Non-current liabilities
16,186,329,000 JPY
8,064,418,000 JPY
13,447,730,000 JPY
22,195,507,000 JPY
Asset retirement obligations
56,239,000 JPY
56,239,000 JPY
56,031,000 JPY
56,031,000 JPY
Other
1,280,768,000 JPY
146,725,000 JPY
148,415,000 JPY
1,275,486,000 JPY
Current liabilities
Short-term borrowings
38,283,719,000 JPY
29,941,559,000 JPY
29,469,759,000 JPY
34,890,470,000 JPY
Deposits received
116,109,000 JPY
55,620,000 JPY
Current portion of long-term borrowings
8,231,760,000 JPY
5,109,960,000 JPY
Income taxes payable
1,967,210,000 JPY
25,192,000 JPY
JPY
749,106,000 JPY
Accounts payable - other
1,169,842,000 JPY
1,197,888,000 JPY
Accrued expenses
465,709,000 JPY
337,241,000 JPY
Provisions
Provision for bonuses
1,584,737,000 JPY
605,978,000 JPY
714,501,000 JPY
1,554,662,000 JPY
Other
9,408,853,000 JPY
2,254,666,000 JPY
1,990,880,000 JPY
7,967,956,000 JPY
Current liabilities
54,518,471,000 JPY
44,841,246,000 JPY
40,620,305,000 JPY
47,158,318,000 JPY
Liabilities
70,704,801,000 JPY
52,905,664,000 JPY
54,068,035,000 JPY
69,353,826,000 JPY
Liabilities and net assets
Shareholders' equity
59,267,035,000 JPY
38,033,806,000 JPY
38,337,683,000 JPY
53,476,120,000 JPY
Share capital
6,593,398,000 JPY
6,593,398,000 JPY
6,593,398,000 JPY
6,593,398,000 JPY
Capital surplus
11,685,121,000 JPY
12,716,418,000 JPY
12,716,418,000 JPY
11,685,121,000 JPY
Retained earnings
59,254,325,000 JPY
36,989,800,000 JPY
37,292,856,000 JPY
53,462,589,000 JPY
Treasury shares
-18,265,810,000 JPY
-18,265,810,000 JPY
-18,264,989,000 JPY
-18,264,989,000 JPY
Valuation and translation adjustments
20,355,527,000 JPY
2,001,271,000 JPY
-314,634,000 JPY
11,973,796,000 JPY
Valuation difference on available-for-sale securities
2,001,571,000 JPY
2,001,271,000 JPY
-314,634,000 JPY
-314,469,000 JPY
Foreign currency translation adjustment
14,660,305,000 JPY
8,015,623,000 JPY
Non-controlling interests
206,229,000 JPY
230,793,000 JPY
Net assets
206,229,000 JPY
6,593,398,000 JPY
3,693,650,000 JPY
38,033,806,000 JPY
5,397,490,000 JPY
-18,265,810,000 JPY
36,989,800,000 JPY
2,001,271,000 JPY
2,001,271,000 JPY
2,001,571,000 JPY
11,685,121,000 JPY
1,648,349,000 JPY
59,254,325,000 JPY
1,382,450,000 JPY
12,716,418,000 JPY
33,959,000,000 JPY
-18,265,810,000 JPY
7,318,927,000 JPY
6,593,398,000 JPY
79,828,792,000 JPY
59,267,035,000 JPY
20,355,527,000 JPY
14,660,305,000 JPY
40,035,077,000 JPY
11,973,796,000 JPY
-314,634,000 JPY
37,292,856,000 JPY
1,648,349,000 JPY
8,015,623,000 JPY
6,593,398,000 JPY
6,593,398,000 JPY
1,685,506,000 JPY
7,318,927,000 JPY
-314,634,000 JPY
53,476,120,000 JPY
38,023,049,000 JPY
-314,469,000 JPY
11,685,121,000 JPY
12,716,418,000 JPY
-18,264,989,000 JPY
-18,264,989,000 JPY
33,959,000,000 JPY
4,272,642,000 JPY
230,793,000 JPY
65,680,710,000 JPY
5,397,490,000 JPY
38,337,683,000 JPY
53,462,589,000 JPY
5,397,490,000 JPY
-17,593,074,000 JPY
36,728,997,000 JPY
-193,546,000 JPY
-193,546,000 JPY
-193,416,000 JPY
11,685,121,000 JPY
1,648,349,000 JPY
38,252,193,000 JPY
48,860,697,000 JPY
1,121,647,000 JPY
12,716,418,000 JPY
33,959,000,000 JPY
-17,593,074,000 JPY
7,318,927,000 JPY
6,593,398,000 JPY
49,546,143,000 JPY
5,348,499,000 JPY
3,215,379,000 JPY
2,326,536,000 JPY
55,092,474,000 JPY
197,832,000 JPY
6,593,398,000 JPY
38,445,739,000 JPY
Liabilities and net assets
150,533,593,000 JPY
92,940,742,000 JPY
92,091,084,000 JPY
135,034,536,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
3,693,650,000 JPY
4,272,642,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.