Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
12,646,974,000 JPY
1,719,982,000 JPY
1,255,675,000 JPY
12,035,518,000 JPY
Securities
151,561,000 JPY
JPY
Notes receivable - trade
498,832,000 JPY
51,218,000 JPY
JPY
395,257,000 JPY
Accounts receivable - trade
7,529,178,000 JPY
7,304,183,000 JPY
Accounts receivable - other
309,586,000 JPY
388,813,000 JPY
Contract assets
7,937,000 JPY
13,068,000 JPY
Accounts receivable - shipping
2,933,330,000 JPY
3,029,913,000 JPY
Merchandise and finished goods
47,220,000 JPY
44,677,000 JPY
Work in process
3,013,000 JPY
4,750,000 JPY
Supplies
133,719,000 JPY
160,567,000 JPY
Raw materials and supplies
293,121,000 JPY
444,527,000 JPY
Allowance for doubtful accounts
-970,000 JPY
-21,000 JPY
-21,000 JPY
-989,000 JPY
Other
915,488,000 JPY
203,405,000 JPY
46,860,000 JPY
797,733,000 JPY
Current assets
22,401,945,000 JPY
5,041,635,000 JPY
4,492,993,000 JPY
21,427,541,000 JPY
Non-current assets
Property, plant and equipment
Buildings
1,541,299,000 JPY
1,489,031,000 JPY
Accumulated depreciation
-1,177,522,000 JPY
-1,159,167,000 JPY
Buildings, net
363,776,000 JPY
329,863,000 JPY
Vessels
36,302,906,000 JPY
10,003,219,000 JPY
9,959,085,000 JPY
35,154,742,000 JPY
Accumulated depreciation
-17,123,446,000 JPY
-6,394,945,000 JPY
-6,045,894,000 JPY
-17,203,425,000 JPY
Vessels, net
19,179,460,000 JPY
3,608,273,000 JPY
3,913,190,000 JPY
17,951,317,000 JPY
Land
10,165,006,000 JPY
2,122,110,000 JPY
2,122,110,000 JPY
10,157,320,000 JPY
Property, plant and equipment
37,207,895,000 JPY
6,816,043,000 JPY
6,930,461,000 JPY
36,216,948,000 JPY
Leased assets, net
692,115,000 JPY
277,276,000 JPY
135,042,000 JPY
508,163,000 JPY
Construction in progress
JPY
JPY
19,800,000 JPY
402,265,000 JPY
Other, net
352,692,000 JPY
381,022,000 JPY
Structures
49,717,000 JPY
49,717,000 JPY
Accumulated depreciation
-48,858,000 JPY
-48,651,000 JPY
Structures, net
859,000 JPY
1,066,000 JPY
Other
2,741,423,000 JPY
2,683,579,000 JPY
Accumulated depreciation
-2,388,731,000 JPY
-2,302,557,000 JPY
Own-used assets
Leased assets
1,491,378,000 JPY
591,278,000 JPY
467,427,000 JPY
1,382,025,000 JPY
Accumulated depreciation
-799,262,000 JPY
-314,001,000 JPY
-332,385,000 JPY
-873,861,000 JPY
Vehicles
1,303,072,000 JPY
1,138,778,000 JPY
Accumulated depreciation
-1,037,557,000 JPY
-915,038,000 JPY
Vehicles, net
265,514,000 JPY
223,739,000 JPY
Equipment
872,318,000 JPY
863,932,000 JPY
Accumulated depreciation
-694,086,000 JPY
-678,284,000 JPY
Equipment, net
178,232,000 JPY
185,648,000 JPY
Intangible assets
1,261,997,000 JPY
93,453,000 JPY
26,662,000 JPY
1,224,388,000 JPY
Leasehold interests in land
1,028,388,000 JPY
1,028,388,000 JPY
Software
136,088,000 JPY
81,923,000 JPY
10,599,000 JPY
67,453,000 JPY
Goodwill
48,013,000 JPY
64,018,000 JPY
Other
49,506,000 JPY
11,529,000 JPY
16,062,000 JPY
64,528,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
15,805,974,000 JPY
13,046,886,000 JPY
8,356,767,000 JPY
10,534,977,000 JPY
Shares of subsidiaries and associates
2,902,246,000 JPY
3,201,159,000 JPY
Investments and other assets
17,059,165,000 JPY
16,313,247,000 JPY
11,917,220,000 JPY
11,870,802,000 JPY
Long-term loans receivable
2,027,000 JPY
2,867,000 JPY
Guarantee deposits
126,939,000 JPY
125,591,000 JPY
Deferred tax assets
386,866,000 JPY
446,245,000 JPY
Allowance for doubtful accounts
-33,711,000 JPY
-3,140,000 JPY
-3,140,000 JPY
-34,422,000 JPY
Other
425,591,000 JPY
9,187,000 JPY
9,120,000 JPY
442,419,000 JPY
Long-term loans receivable from employees
2,027,000 JPY
2,687,000 JPY
Non-current assets
55,529,059,000 JPY
23,222,744,000 JPY
18,874,343,000 JPY
49,312,140,000 JPY
Other assets
Other assets
Deferred assets
1,289,000 JPY
142,000 JPY
1,387,000 JPY
3,225,000 JPY
Bond issuance costs
1,289,000 JPY
142,000 JPY
1,387,000 JPY
3,225,000 JPY
Deferred assets
Assets
5,117,239,000 JPY
54,557,777,000 JPY
62,349,908,000 JPY
13,019,087,000 JPY
77,932,293,000 JPY
28,264,522,000 JPY
2,563,297,000 JPY
2,674,891,000 JPY
2,655,260,000 JPY
2,140,391,000 JPY
5,228,484,000 JPY
52,387,829,000 JPY
8,330,942,000 JPY
23,368,725,000 JPY
70,742,908,000 JPY
60,271,574,000 JPY
Other assets
Liabilities
Current liabilities
Short-term borrowings
2,050,000,000 JPY
JPY
1,930,000,000 JPY
3,686,000,000 JPY
Accounts payable - shipping
1,215,475,000 JPY
1,447,998,000 JPY
Accounts payable - other
121,846,000 JPY
153,028,000 JPY
Current portion of bonds payable
40,000,000 JPY
40,000,000 JPY
300,000,000 JPY
300,000,000 JPY
Current portion of long-term borrowings
3,157,035,000 JPY
1,912,408,000 JPY
1,506,800,000 JPY
2,433,718,000 JPY
Lease liabilities
234,770,000 JPY
70,414,000 JPY
55,660,000 JPY
222,726,000 JPY
Accrued expenses
63,089,000 JPY
76,172,000 JPY
Income taxes payable
335,403,000 JPY
25,642,000 JPY
237,318,000 JPY
586,547,000 JPY
Contract liabilities
68,724,000 JPY
JPY
42,900,000 JPY
115,421,000 JPY
Other
1,311,456,000 JPY
103,545,000 JPY
164,290,000 JPY
1,569,301,000 JPY
Current liabilities
15,438,892,000 JPY
3,594,380,000 JPY
5,958,878,000 JPY
16,659,187,000 JPY
Provision for bonuses
470,412,000 JPY
41,958,000 JPY
44,709,000 JPY
462,466,000 JPY
Provisions
Non-current liabilities
Bonds payable
400,000,000 JPY
JPY
40,000,000 JPY
440,000,000 JPY
Long-term borrowings
12,072,451,000 JPY
8,805,092,000 JPY
6,633,940,000 JPY
12,010,985,000 JPY
Non-current liabilities
32,696,885,000 JPY
12,059,185,000 JPY
8,343,779,000 JPY
29,540,020,000 JPY
Deferred tax liabilities
3,453,686,000 JPY
2,703,605,000 JPY
1,265,306,000 JPY
1,899,046,000 JPY
Other
290,313,000 JPY
9,867,000 JPY
9,867,000 JPY
314,589,000 JPY
Lease liabilities
559,328,000 JPY
245,329,000 JPY
107,193,000 JPY
385,355,000 JPY
Provision for retirement benefits
198,616,000 JPY
185,112,000 JPY
Negative goodwill
39,114,000 JPY
77,217,000 JPY
Long-term accounts payable - other
12,740,898,000 JPY
11,396,646,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
438,690,000 JPY
96,674,000 JPY
102,360,000 JPY
448,495,000 JPY
Liabilities
48,135,777,000 JPY
15,653,565,000 JPY
14,302,657,000 JPY
46,199,208,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
19,471,497,000 JPY
6,377,818,000 JPY
6,086,239,000 JPY
17,994,402,000 JPY
Share capital
1,215,035,000 JPY
1,215,035,000 JPY
1,215,035,000 JPY
1,215,035,000 JPY
Capital surplus
1,281,078,000 JPY
762,990,000 JPY
761,899,000 JPY
1,279,986,000 JPY
Legal capital surplus
740,021,000 JPY
740,021,000 JPY
Other capital surplus
22,969,000 JPY
21,878,000 JPY
Retained earnings
17,020,378,000 JPY
4,444,787,000 JPY
4,109,491,000 JPY
15,499,566,000 JPY
Legal retained earnings
235,800,000 JPY
235,800,000 JPY
Other retained earnings
Retained earnings brought forward
2,428,358,000 JPY
2,092,790,000 JPY
Treasury shares
-44,994,000 JPY
-44,994,000 JPY
-186,000 JPY
-186,000 JPY
Valuation and translation adjustments
6,969,266,000 JPY
6,233,138,000 JPY
2,979,827,000 JPY
3,477,175,000 JPY
Valuation difference on available-for-sale securities
6,969,266,000 JPY
6,233,138,000 JPY
2,979,827,000 JPY
3,477,175,000 JPY
Net assets
115,628,000 JPY
3,355,752,000 JPY
1,215,035,000 JPY
6,377,818,000 JPY
740,021,000 JPY
-44,994,000 JPY
4,444,787,000 JPY
6,233,138,000 JPY
6,233,138,000 JPY
6,969,266,000 JPY
1,281,078,000 JPY
235,800,000 JPY
17,020,378,000 JPY
2,428,358,000 JPY
762,990,000 JPY
1,665,000,000 JPY
-44,994,000 JPY
22,969,000 JPY
1,215,035,000 JPY
29,796,516,000 JPY
19,471,497,000 JPY
6,969,266,000 JPY
12,610,956,000 JPY
115,900,000 JPY
3,477,175,000 JPY
2,979,827,000 JPY
4,109,491,000 JPY
235,800,000 JPY
1,215,035,000 JPY
1,215,035,000 JPY
2,092,790,000 JPY
21,878,000 JPY
2,979,827,000 JPY
17,994,402,000 JPY
9,066,067,000 JPY
3,477,175,000 JPY
1,279,986,000 JPY
761,899,000 JPY
-186,000 JPY
-186,000 JPY
1,665,000,000 JPY
3,072,122,000 JPY
24,543,700,000 JPY
740,021,000 JPY
6,086,239,000 JPY
15,499,566,000 JPY
740,021,000 JPY
-14,509,000 JPY
116,193,000 JPY
3,411,724,000 JPY
3,549,479,000 JPY
3,549,479,000 JPY
3,961,711,000 JPY
1,269,832,000 JPY
235,800,000 JPY
8,915,332,000 JPY
13,739,909,000 JPY
1,394,730,000 JPY
753,603,000 JPY
1,665,000,000 JPY
5,365,853,000 JPY
-14,509,000 JPY
13,582,000 JPY
1,215,035,000 JPY
16,210,267,000 JPY
3,961,711,000 JPY
23,055,943,000 JPY
2,883,964,000 JPY
1,215,035,000 JPY
Liabilities and net assets
77,932,293,000 JPY
28,264,522,000 JPY
23,368,725,000 JPY
70,742,908,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.