Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
7,994,679,000 JPY
6,642,164,000 JPY
6,498,990,000 JPY
7,656,273,000 JPY
Property, plant and equipment
6,956,194,000 JPY
5,369,871,000 JPY
5,436,544,000 JPY
6,891,675,000 JPY
Land
1,223,038,000 JPY
558,953,000 JPY
558,953,000 JPY
1,207,399,000 JPY
Buildings
Buildings, net
3,930,721,000 JPY
4,110,965,000 JPY
Leased assets, net
43,486,000 JPY
57,507,000 JPY
Construction in progress
163,958,000 JPY
83,996,000 JPY
90,047,000 JPY
90,047,000 JPY
Other, net
239,411,000 JPY
169,015,000 JPY
Structures
Structures, net
285,950,000 JPY
320,386,000 JPY
Machinery and equipment
Machinery and equipment, net
295,087,000 JPY
211,477,000 JPY
Other
1,248,658,000 JPY
1,097,132,000 JPY
Accumulated depreciation
-1,009,247,000 JPY
-928,116,000 JPY
Intangible assets
268,008,000 JPY
266,869,000 JPY
206,646,000 JPY
209,324,000 JPY
Software
9,088,000 JPY
16,795,000 JPY
Patent right
10,706,000 JPY
8,051,000 JPY
Trademark right
1,166,000 JPY
1,129,000 JPY
Other assets
Investment securities
341,845,000 JPY
341,845,000 JPY
265,520,000 JPY
265,520,000 JPY
Long-term prepaid expenses
16,653,000 JPY
15,031,000 JPY
Deferred tax assets
386,971,000 JPY
194,645,000 JPY
122,104,000 JPY
249,133,000 JPY
Allowance for doubtful accounts
-3,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
Investments and other assets
770,476,000 JPY
1,005,423,000 JPY
855,799,000 JPY
555,273,000 JPY
Shares of subsidiaries and associates
431,824,000 JPY
431,824,000 JPY
Other
44,659,000 JPY
19,454,000 JPY
20,318,000 JPY
43,619,000 JPY
Current assets
11,044,186,000 JPY
7,212,833,000 JPY
7,358,337,000 JPY
10,403,114,000 JPY
Cash and deposits
4,343,892,000 JPY
2,759,070,000 JPY
3,278,720,000 JPY
4,530,911,000 JPY
Notes receivable - trade
126,303,000 JPY
117,823,000 JPY
115,287,000 JPY
125,152,000 JPY
Accounts receivable - trade
1,731,885,000 JPY
1,512,795,000 JPY
1,430,914,000 JPY
1,636,120,000 JPY
Prepaid expenses
22,827,000 JPY
29,619,000 JPY
Other
326,208,000 JPY
100,033,000 JPY
100,872,000 JPY
270,537,000 JPY
Allowance for doubtful accounts
-8,035,000 JPY
-218,000 JPY
-509,000 JPY
-777,000 JPY
Current assets
Accounts receivable - other
138,191,000 JPY
96,256,000 JPY
Merchandise and finished goods
2,835,359,000 JPY
987,584,000 JPY
860,676,000 JPY
2,289,824,000 JPY
Work in process
650,018,000 JPY
633,936,000 JPY
559,406,000 JPY
574,555,000 JPY
Raw materials and supplies
776,898,000 JPY
679,133,000 JPY
622,025,000 JPY
711,721,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
142,580,000 JPY
131,993,000 JPY
Accumulated depreciation
-99,094,000 JPY
-74,486,000 JPY
Vehicles
Vehicles, net
26,642,000 JPY
25,659,000 JPY
Intangible assets
Design right
1,654,000 JPY
1,698,000 JPY
Investments and other assets
Other assets
Assets
20,656,744,000 JPY
268,745,000 JPY
-1,617,879,000 JPY
3,399,610,000 JPY
15,220,822,000 JPY
608,246,000 JPY
1,159,319,000 JPY
19,038,865,000 JPY
13,854,997,000 JPY
198,064,000 JPY
2,646,174,000 JPY
15,023,131,000 JPY
511,904,000 JPY
1,006,047,000 JPY
-1,325,935,000 JPY
13,857,327,000 JPY
18,059,387,000 JPY
19,385,323,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
JPY
118,773,000 JPY
Notes payable - trade
JPY
960,632,000 JPY
Accounts payable - trade
318,238,000 JPY
335,961,000 JPY
Advances received
3,383,000 JPY
3,383,000 JPY
Deposits received
23,516,000 JPY
12,279,000 JPY
Accounts payable - other
130,040,000 JPY
120,184,000 JPY
Current portion of long-term borrowings
303,776,000 JPY
303,776,000 JPY
333,376,000 JPY
333,376,000 JPY
Lease liabilities
24,244,000 JPY
20,340,000 JPY
Accrued expenses
271,626,000 JPY
90,257,000 JPY
74,641,000 JPY
238,457,000 JPY
Income taxes payable
277,857,000 JPY
265,789,000 JPY
176,163,000 JPY
195,039,000 JPY
Other
181,817,000 JPY
181,858,000 JPY
Deposits received
Current liabilities
1,853,097,000 JPY
1,335,619,000 JPY
2,192,750,000 JPY
2,577,959,000 JPY
Provision for bonuses
215,200,000 JPY
187,000,000 JPY
161,000,000 JPY
188,600,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
1,378,710,000 JPY
1,113,932,000 JPY
1,451,358,000 JPY
1,737,726,000 JPY
Long-term borrowings
919,226,000 JPY
919,226,000 JPY
1,223,002,000 JPY
1,223,002,000 JPY
Deferred tax liabilities
167,080,000 JPY
171,314,000 JPY
Other
3,000,000 JPY
3,000,000 JPY
3,500,000 JPY
3,500,000 JPY
Lease liabilities
14,388,000 JPY
31,931,000 JPY
Asset retirement obligations
15,471,000 JPY
14,371,000 JPY
14,371,000 JPY
15,471,000 JPY
Provision for retirement benefits
147,315,000 JPY
180,464,000 JPY
Negative goodwill
JPY
JPY
JPY
7,337,000 JPY
JPY
JPY
7,337,000 JPY
JPY
JPY
12,229,000 JPY
JPY
JPY
12,229,000 JPY
JPY
Long-term accounts payable - other
30,020,000 JPY
30,020,000 JPY
30,020,000 JPY
30,020,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
52,699,000 JPY
51,099,000 JPY
Liabilities
3,909,036,000 JPY
33,249,000 JPY
-677,228,000 JPY
595,164,000 JPY
2,941,568,000 JPY
180,727,000 JPY
158,325,000 JPY
3,231,807,000 JPY
2,449,552,000 JPY
36,334,000 JPY
500,644,000 JPY
4,010,085,000 JPY
117,630,000 JPY
179,843,000 JPY
-528,851,000 JPY
3,644,108,000 JPY
4,315,685,000 JPY
4,844,537,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
14,509,441,000 JPY
11,300,418,000 JPY
10,161,145,000 JPY
12,911,961,000 JPY
Share capital
600,000,000 JPY
600,000,000 JPY
600,000,000 JPY
600,000,000 JPY
Capital surplus
58,187,000 JPY
53,746,000 JPY
53,746,000 JPY
58,187,000 JPY
Legal capital surplus
53,746,000 JPY
53,746,000 JPY
Retained earnings
13,858,917,000 JPY
10,654,334,000 JPY
9,514,792,000 JPY
12,261,168,000 JPY
Legal retained earnings
150,000,000 JPY
150,000,000 JPY
Other retained earnings
Retained earnings brought forward
8,390,285,000 JPY
7,250,744,000 JPY
Treasury shares
-7,663,000 JPY
-7,663,000 JPY
-7,394,000 JPY
-7,394,000 JPY
Valuation and translation adjustments
1,010,985,000 JPY
105,027,000 JPY
52,073,000 JPY
548,224,000 JPY
Valuation difference on available-for-sale securities
105,027,000 JPY
105,027,000 JPY
52,073,000 JPY
52,073,000 JPY
Net assets
286,630,000 JPY
600,000,000 JPY
11,300,418,000 JPY
53,746,000 JPY
-7,663,000 JPY
10,654,334,000 JPY
105,027,000 JPY
105,027,000 JPY
105,027,000 JPY
58,187,000 JPY
150,000,000 JPY
13,858,917,000 JPY
8,390,285,000 JPY
53,746,000 JPY
2,070,000,000 JPY
-7,663,000 JPY
600,000,000 JPY
15,807,058,000 JPY
14,509,441,000 JPY
1,010,985,000 JPY
905,958,000 JPY
11,405,445,000 JPY
44,048,000 JPY
548,224,000 JPY
52,073,000 JPY
9,514,792,000 JPY
150,000,000 JPY
496,151,000 JPY
600,000,000 JPY
600,000,000 JPY
7,250,744,000 JPY
52,073,000 JPY
12,911,961,000 JPY
10,213,218,000 JPY
52,073,000 JPY
58,187,000 JPY
53,746,000 JPY
-7,394,000 JPY
-7,394,000 JPY
2,070,000,000 JPY
283,515,000 JPY
13,743,702,000 JPY
53,746,000 JPY
10,161,145,000 JPY
12,261,168,000 JPY
44,048,000 JPY
53,746,000 JPY
-7,205,000 JPY
44,048,000 JPY
8,642,263,000 JPY
45,273,000 JPY
45,273,000 JPY
45,273,000 JPY
58,187,000 JPY
150,000,000 JPY
9,334,077,000 JPY
11,020,615,000 JPY
6,378,214,000 JPY
53,746,000 JPY
2,070,000,000 JPY
-7,205,000 JPY
600,000,000 JPY
11,671,597,000 JPY
321,346,000 JPY
276,073,000 JPY
12,284,016,000 JPY
291,072,000 JPY
600,000,000 JPY
9,288,804,000 JPY
Liabilities and net assets
19,038,865,000 JPY
13,854,997,000 JPY
13,857,327,000 JPY
18,059,387,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.