Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
26,482,497,000 JPY
19,441,819,000 JPY
20,364,132,000 JPY
27,518,358,000 JPY
Cash and deposits
4,095,788,000 JPY
1,585,884,000 JPY
1,755,318,000 JPY
4,541,279,000 JPY
Notes receivable - trade
655,487,000 JPY
453,936,000 JPY
569,730,000 JPY
689,872,000 JPY
Accounts receivable - trade
5,975,699,000 JPY
4,640,185,000 JPY
5,169,188,000 JPY
6,630,485,000 JPY
Prepaid expenses
17,956,000 JPY
79,781,000 JPY
Other
159,057,000 JPY
54,432,000 JPY
125,411,000 JPY
198,782,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
1,953,280,000 JPY
1,880,918,000 JPY
Land
6,551,508,000 JPY
1,383,714,000 JPY
1,298,550,000 JPY
6,484,645,000 JPY
Property, plant and equipment
10,785,260,000 JPY
3,939,883,000 JPY
3,553,171,000 JPY
9,943,386,000 JPY
Leased assets, net
27,618,000 JPY
5,381,000 JPY
7,027,000 JPY
29,080,000 JPY
Construction in progress
660,294,000 JPY
75,880,000 JPY
80,315,000 JPY
98,805,000 JPY
Structures
Structures, net
302,254,000 JPY
52,500,000 JPY
Machinery and equipment
Machinery and equipment, net
107,299,000 JPY
113,479,000 JPY
Accumulated depreciation
-9,591,062,000 JPY
-9,540,691,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
167,348,000 JPY
109,273,000 JPY
117,484,000 JPY
180,994,000 JPY
Vehicles
Vehicles, net
2,799,000 JPY
2,893,000 JPY
Intangible assets
Software
71,772,000 JPY
46,053,000 JPY
Intangible assets
143,856,000 JPY
109,691,000 JPY
55,075,000 JPY
104,976,000 JPY
Other
110,000 JPY
126,000 JPY
Other intangible assets
Telephone subscription right
8,896,000 JPY
8,896,000 JPY
Investments and other assets
7,256,649,000 JPY
6,135,695,000 JPY
5,121,037,000 JPY
5,738,322,000 JPY
Investment securities
6,787,734,000 JPY
4,939,133,000 JPY
3,955,159,000 JPY
5,343,872,000 JPY
Shares of subsidiaries and associates
919,952,000 JPY
919,952,000 JPY
Investments in capital
7,500,000 JPY
7,500,000 JPY
Long-term prepaid expenses
7,092,000 JPY
11,011,000 JPY
Deferred tax assets
129,298,000 JPY
135,176,000 JPY
Other
136,672,000 JPY
83,325,000 JPY
80,647,000 JPY
157,591,000 JPY
Allowance for doubtful accounts
-3,570,000 JPY
-2,500,000 JPY
-2,500,000 JPY
-3,570,000 JPY
Prepaid pension costs
157,332,000 JPY
105,251,000 JPY
Investments and other assets
Non-current assets
18,185,767,000 JPY
10,185,269,000 JPY
8,729,283,000 JPY
15,786,685,000 JPY
Other assets
Current assets
Contract assets
4,522,438,000 JPY
4,522,438,000 JPY
5,102,418,000 JPY
5,102,418,000 JPY
Merchandise and finished goods
3,006,295,000 JPY
2,360,273,000 JPY
2,312,872,000 JPY
2,981,772,000 JPY
Work in process
4,738,336,000 JPY
3,275,755,000 JPY
3,085,319,000 JPY
4,377,448,000 JPY
Raw materials and supplies
3,329,394,000 JPY
2,530,955,000 JPY
2,164,091,000 JPY
2,996,298,000 JPY
Other assets
Assets
2,007,820,000 JPY
26,296,950,000 JPY
5,817,431,000 JPY
10,546,062,000 JPY
44,668,264,000 JPY
34,122,202,000 JPY
29,627,088,000 JPY
34,233,404,000 JPY
9,071,638,000 JPY
29,093,416,000 JPY
2,164,575,000 JPY
26,245,752,000 JPY
5,823,076,000 JPY
43,305,043,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
5,105,231,000 JPY
2,613,001,000 JPY
2,895,478,000 JPY
5,300,667,000 JPY
Long-term borrowings
993,770,000 JPY
993,770,000 JPY
1,215,490,000 JPY
1,215,490,000 JPY
Deferred tax liabilities
1,974,566,000 JPY
593,152,000 JPY
114,648,000 JPY
1,371,258,000 JPY
Other
171,037,000 JPY
139,430,000 JPY
99,782,000 JPY
134,681,000 JPY
Lease liabilities
4,604,000 JPY
5,919,000 JPY
Provision for retirement benefits
845,986,000 JPY
842,388,000 JPY
Current liabilities
10,816,032,000 JPY
9,268,722,000 JPY
9,474,784,000 JPY
10,737,020,000 JPY
Notes payable - trade
1,747,064,000 JPY
1,191,624,000 JPY
Short-term borrowings
3,580,220,000 JPY
3,355,000,000 JPY
4,355,000,000 JPY
4,576,720,000 JPY
Accounts payable - trade
1,805,192,000 JPY
1,872,980,000 JPY
Accounts payable - other
539,028,000 JPY
445,461,000 JPY
92,823,000 JPY
138,509,000 JPY
Accrued expenses
429,280,000 JPY
395,515,000 JPY
344,763,000 JPY
373,480,000 JPY
Income taxes payable
139,948,000 JPY
62,463,000 JPY
55,022,000 JPY
135,980,000 JPY
Advances received
13,515,000 JPY
8,540,000 JPY
Accrued consumption taxes
307,234,000 JPY
23,796,000 JPY
Deposits received
20,917,000 JPY
33,762,000 JPY
Other
71,156,000 JPY
227,867,000 JPY
2,813,000 JPY
69,241,000 JPY
Liabilities
15,921,264,000 JPY
11,881,724,000 JPY
12,370,262,000 JPY
16,037,687,000 JPY
Shareholders' equity
21,536,989,000 JPY
15,515,571,000 JPY
15,196,698,000 JPY
21,144,132,000 JPY
Share capital
1,500,039,000 JPY
1,500,039,000 JPY
1,500,039,000 JPY
1,500,039,000 JPY
Capital surplus
1,233,716,000 JPY
1,233,716,000 JPY
1,233,716,000 JPY
1,233,716,000 JPY
Legal capital surplus
1,233,716,000 JPY
1,233,716,000 JPY
Retained earnings
18,869,734,000 JPY
12,848,316,000 JPY
12,529,401,000 JPY
18,476,836,000 JPY
Legal retained earnings
284,250,000 JPY
284,250,000 JPY
Other retained earnings
Retained earnings brought forward
707,606,000 JPY
784,849,000 JPY
Treasury shares
-66,501,000 JPY
-66,501,000 JPY
-66,460,000 JPY
-66,460,000 JPY
Valuation and translation adjustments
2,707,301,000 JPY
2,229,792,000 JPY
1,526,455,000 JPY
1,746,795,000 JPY
Valuation difference on available-for-sale securities
2,646,709,000 JPY
2,229,792,000 JPY
1,526,455,000 JPY
1,771,551,000 JPY
Net assets
4,502,709,000 JPY
1,500,039,000 JPY
60,592,000 JPY
15,515,571,000 JPY
1,233,716,000 JPY
-66,501,000 JPY
12,848,316,000 JPY
2,229,792,000 JPY
549,459,000 JPY
2,229,792,000 JPY
2,646,709,000 JPY
1,233,716,000 JPY
284,250,000 JPY
18,869,734,000 JPY
707,606,000 JPY
1,233,716,000 JPY
11,307,000,000 JPY
-66,501,000 JPY
1,500,039,000 JPY
28,747,000,000 JPY
21,536,989,000 JPY
2,707,301,000 JPY
17,745,364,000 JPY
1,746,795,000 JPY
1,526,455,000 JPY
12,529,401,000 JPY
284,250,000 JPY
1,500,039,000 JPY
1,500,039,000 JPY
784,849,000 JPY
553,302,000 JPY
1,526,455,000 JPY
21,144,132,000 JPY
16,723,153,000 JPY
1,771,551,000 JPY
1,233,716,000 JPY
1,233,716,000 JPY
-66,460,000 JPY
-66,460,000 JPY
10,907,000,000 JPY
-24,756,000 JPY
4,376,428,000 JPY
27,267,356,000 JPY
1,233,716,000 JPY
15,196,698,000 JPY
18,476,836,000 JPY
1,233,716,000 JPY
-66,407,000 JPY
12,192,519,000 JPY
1,548,428,000 JPY
1,548,428,000 JPY
1,841,484,000 JPY
1,233,716,000 JPY
284,250,000 JPY
16,408,296,000 JPY
18,066,412,000 JPY
1,144,124,000 JPY
1,233,716,000 JPY
10,207,000,000 JPY
-66,407,000 JPY
1,500,039,000 JPY
20,733,760,000 JPY
1,855,382,000 JPY
13,897,000 JPY
26,957,940,000 JPY
557,144,000 JPY
4,368,798,000 JPY
1,500,039,000 JPY
14,859,867,000 JPY
Liabilities and net assets
44,668,264,000 JPY
29,627,088,000 JPY
29,093,416,000 JPY
43,305,043,000 JPY
Liabilities
Current liabilities
Lease liabilities
1,315,000 JPY
1,810,000 JPY
Current portion of long-term borrowings
225,220,000 JPY
221,720,000 JPY
Contract liabilities
209,332,000 JPY
209,332,000 JPY
686,828,000 JPY
686,828,000 JPY
Deposits received
Provisions
Provision for bonuses
855,956,000 JPY
623,214,000 JPY
540,519,000 JPY
830,045,000 JPY
Provision for bonuses for directors (and other officers)
11,394,000 JPY
11,394,000 JPY
9,747,000 JPY
15,244,000 JPY
Non-current liabilities
Provisions
Provision for retirement benefits for directors (and other officers)
74,158,000 JPY
36,058,000 JPY
56,042,000 JPY
86,542,000 JPY
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.