Consolidated Balance Sheet

Achilles Corporation - Filing #7323062

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
Accumulated depreciation
-25,792,000,000 JPY
-24,910,000,000 JPY
Buildings and structures, net
9,981,000,000 JPY
11,685,000,000 JPY
Buildings, net
5,214,000,000 JPY
6,824,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
Accumulated depreciation
-54,650,000,000 JPY
-52,782,000,000 JPY
Machinery, equipment and vehicles, net
5,631,000,000 JPY
7,092,000,000 JPY
Land
4,168,000,000 JPY
3,978,000,000 JPY
3,980,000,000 JPY
4,166,000,000 JPY
Construction in progress
913,000,000 JPY
152,000,000 JPY
1,540,000,000 JPY
1,799,000,000 JPY
Other
Accumulated depreciation
-8,134,000,000 JPY
-7,977,000,000 JPY
Other, net
1,344,000,000 JPY
1,427,000,000 JPY
Property, plant and equipment
22,039,000,000 JPY
13,052,000,000 JPY
17,819,000,000 JPY
26,171,000,000 JPY
Vehicles
Vehicles, net
7,000,000 JPY
16,000,000 JPY
Accumulated depreciation
-88,577,000,000 JPY
-85,670,000,000 JPY
Intangible assets
398,000,000 JPY
212,000,000 JPY
280,000,000 JPY
393,000,000 JPY
Software
157,000,000 JPY
225,000,000 JPY
Other
55,000,000 JPY
55,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
3,158,000,000 JPY
1,711,000,000 JPY
1,259,000,000 JPY
2,599,000,000 JPY
Long-term loans receivable
3,621,000,000 JPY
2,529,000,000 JPY
Deferred tax assets
110,000,000 JPY
JPY
2,631,000,000 JPY
1,757,000,000 JPY
Other
757,000,000 JPY
586,000,000 JPY
583,000,000 JPY
869,000,000 JPY
Allowance for doubtful accounts
-52,000,000 JPY
-48,000,000 JPY
-48,000,000 JPY
-52,000,000 JPY
Retirement benefit asset
8,969,000,000 JPY
5,299,000,000 JPY
Investments and other assets
12,944,000,000 JPY
16,332,000,000 JPY
17,369,000,000 JPY
10,474,000,000 JPY
Long-term prepaid expenses
119,000,000 JPY
243,000,000 JPY
Non-current assets
35,382,000,000 JPY
29,598,000,000 JPY
35,469,000,000 JPY
37,039,000,000 JPY
Current assets
Cash and deposits
6,852,000,000 JPY
1,652,000,000 JPY
1,961,000,000 JPY
6,887,000,000 JPY
Notes receivable - trade
2,427,000,000 JPY
2,214,000,000 JPY
2,624,000,000 JPY
2,909,000,000 JPY
Accounts receivable - trade
13,457,000,000 JPY
11,762,000,000 JPY
12,585,000,000 JPY
14,909,000,000 JPY
Short-term loans receivable
1,101,000,000 JPY
685,000,000 JPY
Merchandise and finished goods
9,971,000,000 JPY
8,018,000,000 JPY
8,757,000,000 JPY
10,913,000,000 JPY
Prepaid expenses
291,000,000 JPY
302,000,000 JPY
Work in process
2,085,000,000 JPY
1,881,000,000 JPY
1,635,000,000 JPY
1,915,000,000 JPY
Raw materials and supplies
4,266,000,000 JPY
3,111,000,000 JPY
2,820,000,000 JPY
3,954,000,000 JPY
Other
1,753,000,000 JPY
528,000,000 JPY
559,000,000 JPY
1,841,000,000 JPY
Allowance for doubtful accounts
-52,000,000 JPY
-329,000,000 JPY
-327,000,000 JPY
-34,000,000 JPY
Current assets
47,279,000,000 JPY
36,226,000,000 JPY
37,135,000,000 JPY
49,181,000,000 JPY
Assets
41,643,000,000 JPY
9,759,000,000 JPY
12,261,000,000 JPY
82,662,000,000 JPY
70,400,000,000 JPY
65,825,000,000 JPY
18,997,000,000 JPY
74,776,000,000 JPY
11,444,000,000 JPY
72,604,000,000 JPY
86,220,000,000 JPY
23,088,000,000 JPY
40,277,000,000 JPY
11,411,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
10,250,000,000 JPY
10,250,000,000 JPY
7,500,000,000 JPY
7,500,000,000 JPY
Deferred tax liabilities
3,072,000,000 JPY
614,000,000 JPY
JPY
502,000,000 JPY
Retirement benefit liability
4,177,000,000 JPY
4,056,000,000 JPY
Other
55,000,000 JPY
17,000,000 JPY
30,000,000 JPY
34,000,000 JPY
Non-current liabilities
17,949,000,000 JPY
15,320,000,000 JPY
11,879,000,000 JPY
12,502,000,000 JPY
Asset retirement obligations
371,000,000 JPY
365,000,000 JPY
363,000,000 JPY
369,000,000 JPY
Current liabilities
Short-term borrowings
4,400,000,000 JPY
4,400,000,000 JPY
3,600,000,000 JPY
3,600,000,000 JPY
Notes and accounts payable - trade
11,731,000,000 JPY
14,065,000,000 JPY
Deposits received
1,442,000,000 JPY
1,798,000,000 JPY
Accounts payable - other
2,003,000,000 JPY
1,545,000,000 JPY
1,920,000,000 JPY
2,266,000,000 JPY
Income taxes payable
258,000,000 JPY
124,000,000 JPY
96,000,000 JPY
244,000,000 JPY
Accrued expenses
1,587,000,000 JPY
1,690,000,000 JPY
Other
3,668,000,000 JPY
344,000,000 JPY
446,000,000 JPY
3,982,000,000 JPY
Current liabilities
25,162,000,000 JPY
23,835,000,000 JPY
25,724,000,000 JPY
27,512,000,000 JPY
Liabilities
43,112,000,000 JPY
39,156,000,000 JPY
37,604,000,000 JPY
40,014,000,000 JPY
Liabilities and net assets
Shareholders' equity
31,437,000,000 JPY
26,088,000,000 JPY
34,784,000,000 JPY
41,439,000,000 JPY
Share capital
14,640,000,000 JPY
14,640,000,000 JPY
14,640,000,000 JPY
14,640,000,000 JPY
Capital surplus
4,097,000,000 JPY
4,097,000,000 JPY
4,097,000,000 JPY
4,097,000,000 JPY
Retained earnings
14,258,000,000 JPY
8,909,000,000 JPY
16,419,000,000 JPY
23,073,000,000 JPY
Treasury shares
-1,560,000,000 JPY
-1,560,000,000 JPY
-373,000,000 JPY
-373,000,000 JPY
Valuation and translation adjustments
8,112,000,000 JPY
580,000,000 JPY
215,000,000 JPY
4,766,000,000 JPY
Valuation difference on available-for-sale securities
574,000,000 JPY
574,000,000 JPY
281,000,000 JPY
281,000,000 JPY
Deferred gains or losses on hedges
5,000,000 JPY
5,000,000 JPY
-66,000,000 JPY
-66,000,000 JPY
Foreign currency translation adjustment
2,860,000,000 JPY
2,279,000,000 JPY
Net assets
5,000,000 JPY
14,640,000,000 JPY
4,671,000,000 JPY
26,088,000,000 JPY
3,660,000,000 JPY
-1,560,000,000 JPY
8,909,000,000 JPY
574,000,000 JPY
580,000,000 JPY
574,000,000 JPY
4,097,000,000 JPY
14,258,000,000 JPY
-1,420,000,000 JPY
4,097,000,000 JPY
10,200,000,000 JPY
-1,560,000,000 JPY
5,000,000 JPY
437,000,000 JPY
14,640,000,000 JPY
39,549,000,000 JPY
31,437,000,000 JPY
8,112,000,000 JPY
2,860,000,000 JPY
26,668,000,000 JPY
130,000,000 JPY
4,766,000,000 JPY
281,000,000 JPY
16,419,000,000 JPY
2,279,000,000 JPY
14,640,000,000 JPY
14,640,000,000 JPY
6,079,000,000 JPY
437,000,000 JPY
215,000,000 JPY
41,439,000,000 JPY
35,000,000,000 JPY
281,000,000 JPY
4,097,000,000 JPY
4,097,000,000 JPY
-373,000,000 JPY
-373,000,000 JPY
10,200,000,000 JPY
2,271,000,000 JPY
46,206,000,000 JPY
3,660,000,000 JPY
34,784,000,000 JPY
23,073,000,000 JPY
-66,000,000 JPY
139,000,000 JPY
-66,000,000 JPY
3,660,000,000 JPY
-386,000,000 JPY
149,000,000 JPY
18,081,000,000 JPY
340,000,000 JPY
5,000,000 JPY
346,000,000 JPY
408,000,000 JPY
4,838,000,000 JPY
37,520,000,000 JPY
24,904,000,000 JPY
7,731,000,000 JPY
4,838,000,000 JPY
10,200,000,000 JPY
37,173,000,000 JPY
-386,000,000 JPY
1,178,000,000 JPY
14,640,000,000 JPY
43,997,000,000 JPY
3,731,000,000 JPY
5,000,000 JPY
1,087,000,000 JPY
2,229,000,000 JPY
47,728,000,000 JPY
14,640,000,000 JPY
Liabilities and net assets
82,662,000,000 JPY
65,825,000,000 JPY
72,604,000,000 JPY
86,220,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
4,671,000,000 JPY
2,271,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.