Semi-Annual Consolidated Balance Sheet

SAIBO Co.,Ltd. - Filing #7323037

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,560,544,000 JPY
1,891,493,000 JPY
1,475,347,000 JPY
2,806,151,000 JPY
Securities
80,472,000 JPY
80,472,000 JPY
188,229,000 JPY
188,229,000 JPY
Other
246,099,000 JPY
210,170,000 JPY
127,358,000 JPY
175,840,000 JPY
Allowance for doubtful accounts
-218,033,000 JPY
-242,000,000 JPY
-23,975,000 JPY
-1,951,000 JPY
Current assets
7,819,476,000 JPY
5,844,932,000 JPY
4,699,678,000 JPY
6,279,416,000 JPY
Non-current assets
Property, plant and equipment
29,304,494,000 JPY
26,829,349,000 JPY
27,777,404,000 JPY
30,256,754,000 JPY
Property, plant and equipment
Buildings and structures
36,658,563,000 JPY
36,308,146,000 JPY
Accumulated depreciation
-15,776,930,000 JPY
-14,345,775,000 JPY
Buildings and structures, net
20,881,633,000 JPY
21,962,371,000 JPY
Machinery, equipment and vehicles
105,123,000 JPY
74,209,000 JPY
Accumulated depreciation
-90,005,000 JPY
-61,844,000 JPY
Machinery, equipment and vehicles, net
15,118,000 JPY
12,365,000 JPY
Land
8,019,125,000 JPY
6,661,083,000 JPY
6,567,659,000 JPY
7,910,358,000 JPY
Leased assets
335,121,000 JPY
302,268,000 JPY
Accumulated depreciation
-79,978,000 JPY
-38,357,000 JPY
Leased assets, net
255,142,000 JPY
79,992,000 JPY
90,503,000 JPY
263,911,000 JPY
Intangible assets
Intangible assets
4,270,000 JPY
JPY
2,318,000 JPY
7,201,000 JPY
Investments and other assets
6,405,543,000 JPY
4,073,697,000 JPY
3,372,236,000 JPY
5,304,593,000 JPY
Investments and other assets
Investment securities
6,021,161,000 JPY
3,661,634,000 JPY
3,011,743,000 JPY
4,944,205,000 JPY
Deferred tax assets
70,617,000 JPY
67,234,000 JPY
Other
313,866,000 JPY
285,177,000 JPY
270,637,000 JPY
337,983,000 JPY
Allowance for doubtful accounts
-102,000 JPY
-235,000,000 JPY
-254,829,000 JPY
-44,829,000 JPY
Non-current assets
35,714,309,000 JPY
30,903,046,000 JPY
31,151,960,000 JPY
35,568,549,000 JPY
Assets
33,113,006,000 JPY
43,533,785,000 JPY
33,712,092,000 JPY
2,552,912,000 JPY
4,604,723,000 JPY
36,747,978,000 JPY
25,955,370,000 JPY
599,085,000 JPY
33,703,773,000 JPY
565,470,000 JPY
35,851,639,000 JPY
41,847,966,000 JPY
33,138,303,000 JPY
2,597,325,000 JPY
3,631,605,000 JPY
26,909,371,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,515,157,000 JPY
670,429,000 JPY
Short-term borrowings
270,000,000 JPY
300,000,000 JPY
Income taxes payable
363,711,000 JPY
337,066,000 JPY
40,557,000 JPY
50,279,000 JPY
Other
561,257,000 JPY
113,733,000 JPY
273,698,000 JPY
702,885,000 JPY
Current liabilities
3,864,919,000 JPY
3,130,273,000 JPY
2,191,151,000 JPY
2,851,940,000 JPY
Non-current liabilities
Long-term borrowings
12,638,163,000 JPY
13,551,667,000 JPY
14,579,257,000 JPY
13,701,927,000 JPY
Lease liabilities
34,544,000 JPY
52,204,000 JPY
Retirement benefit liability
202,786,000 JPY
182,145,000 JPY
Asset retirement obligations
902,425,000 JPY
669,449,000 JPY
663,975,000 JPY
720,173,000 JPY
Other
253,539,000 JPY
279,764,000 JPY
Non-current liabilities
20,107,838,000 JPY
20,494,275,000 JPY
21,391,196,000 JPY
20,818,175,000 JPY
Liabilities
23,972,757,000 JPY
23,624,548,000 JPY
23,582,348,000 JPY
23,670,115,000 JPY
Provision for retirement benefits for directors (and other officers)
214,638,000 JPY
136,462,000 JPY
193,883,000 JPY
265,201,000 JPY
Provision for bonuses
58,000,000 JPY
42,867,000 JPY
39,532,000 JPY
53,176,000 JPY
Deferred tax liabilities
306,538,000 JPY
278,811,000 JPY
84,118,000 JPY
84,118,000 JPY
Provision for bonuses for directors (and other officers)
7,000,000 JPY
6,230,000 JPY
Net assets
Shareholders' equity
Share capital
1,402,000,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
Capital surplus
825,348,000 JPY
825,348,000 JPY
825,348,000 JPY
825,348,000 JPY
Retained earnings
13,655,898,000 JPY
9,830,705,000 JPY
9,376,375,000 JPY
13,054,462,000 JPY
Treasury shares
-338,694,000 JPY
-252,227,000 JPY
-110,527,000 JPY
-243,574,000 JPY
Shareholders' equity
15,544,552,000 JPY
11,805,825,000 JPY
11,493,196,000 JPY
15,038,236,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,481,355,000 JPY
1,210,842,000 JPY
724,189,000 JPY
870,576,000 JPY
Deferred gains or losses on hedges
102,470,000 JPY
102,470,000 JPY
47,061,000 JPY
47,061,000 JPY
Remeasurements of defined benefit plans
68,237,000 JPY
5,007,000 JPY
Valuation and translation adjustments
1,652,063,000 JPY
1,313,313,000 JPY
771,251,000 JPY
922,646,000 JPY
Share acquisition rights
4,291,000 JPY
4,291,000 JPY
4,843,000 JPY
4,843,000 JPY
Non-controlling interests
2,360,120,000 JPY
2,212,124,000 JPY
Net assets
102,470,000 JPY
4,291,000 JPY
2,360,120,000 JPY
1,402,000,000 JPY
68,237,000 JPY
11,805,825,000 JPY
825,348,000 JPY
-252,227,000 JPY
9,830,705,000 JPY
1,210,842,000 JPY
1,313,313,000 JPY
1,481,355,000 JPY
825,348,000 JPY
266,398,000 JPY
13,655,898,000 JPY
1,407,749,000 JPY
825,348,000 JPY
9,629,000 JPY
8,069,000,000 JPY
-338,694,000 JPY
102,470,000 JPY
1,402,000,000 JPY
19,561,027,000 JPY
15,544,552,000 JPY
4,291,000 JPY
1,652,063,000 JPY
13,123,430,000 JPY
77,927,000 JPY
4,843,000 JPY
922,646,000 JPY
724,189,000 JPY
9,376,375,000 JPY
266,398,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
1,448,735,000 JPY
771,251,000 JPY
15,038,236,000 JPY
12,269,290,000 JPY
870,576,000 JPY
825,348,000 JPY
825,348,000 JPY
-243,574,000 JPY
-110,527,000 JPY
7,569,000,000 JPY
11,005,000 JPY
5,007,000 JPY
2,212,124,000 JPY
18,177,850,000 JPY
825,348,000 JPY
11,493,196,000 JPY
13,054,462,000 JPY
47,061,000 JPY
4,843,000 JPY
81,236,000 JPY
47,061,000 JPY
825,348,000 JPY
-112,386,000 JPY
84,580,000 JPY
8,886,011,000 JPY
717,832,000 JPY
-23,187,000 JPY
694,645,000 JPY
870,391,000 JPY
825,348,000 JPY
266,398,000 JPY
11,700,762,000 JPY
12,504,327,000 JPY
953,554,000 JPY
825,348,000 JPY
7,569,000,000 JPY
-245,433,000 JPY
1,402,000,000 JPY
14,486,242,000 JPY
838,225,000 JPY
-23,187,000 JPY
5,143,000 JPY
5,143,000 JPY
-8,978,000 JPY
17,484,296,000 JPY
2,154,685,000 JPY
12,478,000 JPY
1,402,000,000 JPY
11,000,973,000 JPY
Liabilities and net assets
43,533,785,000 JPY
36,747,978,000 JPY
35,851,639,000 JPY
41,847,966,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.