Semi-Annual Balance Sheet

SAIBO Co.,Ltd. - Filing #7323037

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,560,544,000 JPY
1,891,493,000 JPY
1,475,347,000 JPY
2,806,151,000 JPY
Securities
80,472,000 JPY
80,472,000 JPY
188,229,000 JPY
188,229,000 JPY
Other
246,099,000 JPY
210,170,000 JPY
127,358,000 JPY
175,840,000 JPY
Allowance for doubtful accounts
-218,033,000 JPY
-242,000,000 JPY
-23,975,000 JPY
-1,951,000 JPY
Current assets
7,819,476,000 JPY
5,844,932,000 JPY
4,699,678,000 JPY
6,279,416,000 JPY
Prepaid expenses
88,335,000 JPY
88,633,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
29,304,494,000 JPY
26,829,349,000 JPY
27,777,404,000 JPY
30,256,754,000 JPY
Buildings
Buildings, net
19,737,167,000 JPY
20,790,224,000 JPY
Structures
Structures, net
291,169,000 JPY
305,697,000 JPY
Vehicles
Vehicles, net
399,000 JPY
1,995,000 JPY
Tools, furniture and fixtures
588,585,000 JPY
532,130,000 JPY
Accumulated depreciation
-455,111,000 JPY
-424,383,000 JPY
Tools, furniture and fixtures, net
133,474,000 JPY
59,536,000 JPY
21,324,000 JPY
107,747,000 JPY
Land
8,019,125,000 JPY
6,661,083,000 JPY
6,567,659,000 JPY
7,910,358,000 JPY
Leased assets
335,121,000 JPY
302,268,000 JPY
Accumulated depreciation
-79,978,000 JPY
-38,357,000 JPY
Leased assets, net
255,142,000 JPY
79,992,000 JPY
90,503,000 JPY
263,911,000 JPY
Intangible assets
Intangible assets
4,270,000 JPY
JPY
2,318,000 JPY
7,201,000 JPY
Software
JPY
2,318,000 JPY
Investments and other assets
Investment securities
6,021,161,000 JPY
3,661,634,000 JPY
3,011,743,000 JPY
4,944,205,000 JPY
Shares of subsidiaries and associates
89,540,000 JPY
89,540,000 JPY
Investments and other assets
6,405,543,000 JPY
4,073,697,000 JPY
3,372,236,000 JPY
5,304,593,000 JPY
Investments in capital
400,000 JPY
400,000 JPY
Long-term loans receivable from subsidiaries and associates
271,945,000 JPY
254,745,000 JPY
Deferred tax assets
70,617,000 JPY
67,234,000 JPY
Other
313,866,000 JPY
285,177,000 JPY
270,637,000 JPY
337,983,000 JPY
Allowance for doubtful accounts
-102,000 JPY
-235,000,000 JPY
-254,829,000 JPY
-44,829,000 JPY
Non-current assets
35,714,309,000 JPY
30,903,046,000 JPY
31,151,960,000 JPY
35,568,549,000 JPY
Assets
33,113,006,000 JPY
43,533,785,000 JPY
33,712,092,000 JPY
2,552,912,000 JPY
4,604,723,000 JPY
36,747,978,000 JPY
25,955,370,000 JPY
599,085,000 JPY
33,703,773,000 JPY
565,470,000 JPY
35,851,639,000 JPY
41,847,966,000 JPY
33,138,303,000 JPY
2,597,325,000 JPY
3,631,605,000 JPY
26,909,371,000 JPY
Liabilities
Current liabilities
Notes payable - trade
385,308,000 JPY
210,366,000 JPY
Accounts payable - trade
990,842,000 JPY
361,615,000 JPY
Short-term borrowings
270,000,000 JPY
300,000,000 JPY
Income taxes payable
363,711,000 JPY
337,066,000 JPY
40,557,000 JPY
50,279,000 JPY
Other
561,257,000 JPY
113,733,000 JPY
273,698,000 JPY
702,885,000 JPY
Current liabilities
3,864,919,000 JPY
3,130,273,000 JPY
2,191,151,000 JPY
2,851,940,000 JPY
Advances received
148,348,000 JPY
148,387,000 JPY
Unearned revenue
4,071,000 JPY
4,071,000 JPY
Accounts payable - other
49,574,000 JPY
66,264,000 JPY
Non-current liabilities
Non-current liabilities
20,107,838,000 JPY
20,494,275,000 JPY
21,391,196,000 JPY
20,818,175,000 JPY
Long-term borrowings
12,638,163,000 JPY
13,551,667,000 JPY
14,579,257,000 JPY
13,701,927,000 JPY
Lease liabilities
34,544,000 JPY
52,204,000 JPY
Asset retirement obligations
902,425,000 JPY
669,449,000 JPY
663,975,000 JPY
720,173,000 JPY
Other
253,539,000 JPY
279,764,000 JPY
Liabilities
23,972,757,000 JPY
23,624,548,000 JPY
23,582,348,000 JPY
23,670,115,000 JPY
Other liabilities
Provision for retirement benefits
156,244,000 JPY
151,471,000 JPY
Provision for retirement benefits for directors (and other officers)
214,638,000 JPY
136,462,000 JPY
193,883,000 JPY
265,201,000 JPY
Provision for bonuses
58,000,000 JPY
42,867,000 JPY
39,532,000 JPY
53,176,000 JPY
Deferred tax liabilities
306,538,000 JPY
278,811,000 JPY
84,118,000 JPY
84,118,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
7,000,000 JPY
6,230,000 JPY
Net assets
Shareholders' equity
Share capital
1,402,000,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
Capital surplus
Legal capital surplus
825,348,000 JPY
825,348,000 JPY
Capital surplus
825,348,000 JPY
825,348,000 JPY
825,348,000 JPY
825,348,000 JPY
Retained earnings
Legal retained earnings
266,398,000 JPY
266,398,000 JPY
Other retained earnings
Retained earnings brought forward
1,407,749,000 JPY
1,448,735,000 JPY
Other retained earnings
Retained earnings
13,655,898,000 JPY
9,830,705,000 JPY
9,376,375,000 JPY
13,054,462,000 JPY
Treasury shares
-338,694,000 JPY
-252,227,000 JPY
-110,527,000 JPY
-243,574,000 JPY
Shareholders' equity
15,544,552,000 JPY
11,805,825,000 JPY
11,493,196,000 JPY
15,038,236,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,481,355,000 JPY
1,210,842,000 JPY
724,189,000 JPY
870,576,000 JPY
Deferred gains or losses on hedges
102,470,000 JPY
102,470,000 JPY
47,061,000 JPY
47,061,000 JPY
Valuation and translation adjustments
1,652,063,000 JPY
1,313,313,000 JPY
771,251,000 JPY
922,646,000 JPY
Net assets
102,470,000 JPY
4,291,000 JPY
2,360,120,000 JPY
1,402,000,000 JPY
68,237,000 JPY
11,805,825,000 JPY
825,348,000 JPY
-252,227,000 JPY
9,830,705,000 JPY
1,210,842,000 JPY
1,313,313,000 JPY
1,481,355,000 JPY
825,348,000 JPY
266,398,000 JPY
13,655,898,000 JPY
1,407,749,000 JPY
825,348,000 JPY
9,629,000 JPY
8,069,000,000 JPY
-338,694,000 JPY
102,470,000 JPY
1,402,000,000 JPY
19,561,027,000 JPY
15,544,552,000 JPY
4,291,000 JPY
1,652,063,000 JPY
13,123,430,000 JPY
77,927,000 JPY
4,843,000 JPY
922,646,000 JPY
724,189,000 JPY
9,376,375,000 JPY
266,398,000 JPY
1,402,000,000 JPY
1,402,000,000 JPY
1,448,735,000 JPY
771,251,000 JPY
15,038,236,000 JPY
12,269,290,000 JPY
870,576,000 JPY
825,348,000 JPY
825,348,000 JPY
-243,574,000 JPY
-110,527,000 JPY
7,569,000,000 JPY
11,005,000 JPY
5,007,000 JPY
2,212,124,000 JPY
18,177,850,000 JPY
825,348,000 JPY
11,493,196,000 JPY
13,054,462,000 JPY
47,061,000 JPY
4,843,000 JPY
81,236,000 JPY
47,061,000 JPY
825,348,000 JPY
-112,386,000 JPY
84,580,000 JPY
8,886,011,000 JPY
717,832,000 JPY
-23,187,000 JPY
694,645,000 JPY
870,391,000 JPY
825,348,000 JPY
266,398,000 JPY
11,700,762,000 JPY
12,504,327,000 JPY
953,554,000 JPY
825,348,000 JPY
7,569,000,000 JPY
-245,433,000 JPY
1,402,000,000 JPY
14,486,242,000 JPY
838,225,000 JPY
-23,187,000 JPY
5,143,000 JPY
5,143,000 JPY
-8,978,000 JPY
17,484,296,000 JPY
2,154,685,000 JPY
12,478,000 JPY
1,402,000,000 JPY
11,000,973,000 JPY
Share acquisition rights
4,291,000 JPY
4,291,000 JPY
4,843,000 JPY
4,843,000 JPY
Liabilities and net assets
43,533,785,000 JPY
36,747,978,000 JPY
35,851,639,000 JPY
41,847,966,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.