Consolidated Statement Of Cash Flows

HISAKA WORKS,LTD. - Filing #7323008

Concept 2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
2022-04-01 to
2023-03-31
2022-04-01 to
2023-03-31
As at
2022-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
3,261,000,000 JPY
2,586,000,000 JPY
2,611,000,000 JPY
2,840,000,000 JPY
Depreciation
1,259,000,000 JPY
1,045,000,000 JPY
Amortization of goodwill
22,000,000 JPY
22,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-149,000,000 JPY
150,000,000 JPY
Interest and dividend income
-412,000,000 JPY
-388,000,000 JPY
Interest expenses
3,000,000 JPY
1,000,000 JPY
Increase (decrease) in retirement benefit liability
19,000,000 JPY
15,000,000 JPY
Increase (decrease) in provision for bonuses
-37,000,000 JPY
108,000,000 JPY
Foreign exchange losses (gains)
-58,000,000 JPY
-53,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-29,000,000 JPY
-40,000,000 JPY
Decrease (increase) in trade receivables
-866,000,000 JPY
-1,154,000,000 JPY
Subtotal
222,000,000 JPY
1,906,000,000 JPY
Decrease (increase) in inventories
-2,034,000,000 JPY
-1,467,000,000 JPY
Net cash provided by (used in) operating activities
-461,000,000 JPY
1,485,000,000 JPY
Increase (decrease) in trade payables
385,000,000 JPY
286,000,000 JPY
Other, net
5,000,000 JPY
322,000,000 JPY
Interest and dividends received
413,000,000 JPY
388,000,000 JPY
Interest paid
-2,000,000 JPY
-1,000,000 JPY
Cash flows from investing activities
Payments into time deposits
-85,000,000 JPY
-95,000,000 JPY
Proceeds from withdrawal of time deposits
99,000,000 JPY
195,000,000 JPY
Purchase of investment securities
-4,000,000 JPY
-4,000,000 JPY
Net cash provided by (used in) investing activities
-3,822,000,000 JPY
-2,812,000,000 JPY
Proceeds from sale of investment securities
919,000,000 JPY
1,065,000,000 JPY
Other, net
3,000,000 JPY
1,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
0 JPY
0 JPY
Dividends paid
-1,123,000,000 JPY
-983,000,000 JPY
Proceeds from issuance of bonds
3,969,000,000 JPY
JPY
Proceeds from long-term borrowings
1,000,000,000 JPY
JPY
Dividends paid to non-controlling interests
-4,000,000 JPY
-4,000,000 JPY
Repayments of long-term borrowings
-2,000,000 JPY
-3,000,000 JPY
Net cash provided by (used in) financing activities
3,828,000,000 JPY
-1,001,000,000 JPY
Repayments of lease liabilities
-10,000,000 JPY
-10,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
102,000,000 JPY
58,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-351,000,000 JPY
-2,270,000,000 JPY
Cash and cash equivalents
13,746,000,000 JPY
13,871,000,000 JPY
16,141,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.