Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
8,867,245,000 JPY
7,168,616,000 JPY
6,307,532,000 JPY
8,112,927,000 JPY
Cash and deposits
4,214,376,000 JPY
2,784,895,000 JPY
2,395,552,000 JPY
3,943,260,000 JPY
Notes receivable - trade
994,000 JPY
439,000 JPY
Accounts receivable - trade
4,322,108,000 JPY
4,090,220,000 JPY
3,601,937,000 JPY
3,822,349,000 JPY
Prepaid expenses
166,444,000 JPY
153,505,000 JPY
Other
221,645,000 JPY
50,023,000 JPY
52,308,000 JPY
215,658,000 JPY
Current assets
Contract assets
31,087,000 JPY
10,007,000 JPY
37,871,000 JPY
46,388,000 JPY
Merchandise and finished goods
3,632,000 JPY
3,632,000 JPY
7,630,000 JPY
7,630,000 JPY
Raw materials and supplies
65,807,000 JPY
59,213,000 JPY
58,726,000 JPY
65,490,000 JPY
Non-current assets
Property, plant and equipment
2,486,405,000 JPY
1,937,804,000 JPY
1,561,254,000 JPY
1,905,184,000 JPY
Land
1,426,967,000 JPY
989,768,000 JPY
974,022,000 JPY
1,224,851,000 JPY
Buildings
1,172,785,000 JPY
776,526,000 JPY
Accumulated depreciation
-339,981,000 JPY
-309,134,000 JPY
Buildings, net
832,803,000 JPY
467,392,000 JPY
Leased assets, net
13,745,000 JPY
17,836,000 JPY
Construction in progress
JPY
56,506,000 JPY
Other, net
136,706,000 JPY
128,379,000 JPY
Structures
4,938,000 JPY
4,938,000 JPY
Accumulated depreciation
-2,829,000 JPY
-2,588,000 JPY
Structures, net
2,108,000 JPY
2,349,000 JPY
Other
339,058,000 JPY
337,311,000 JPY
Accumulated depreciation
-202,351,000 JPY
-208,932,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
45,414,000 JPY
62,495,000 JPY
Accumulated depreciation
-31,669,000 JPY
-44,658,000 JPY
Tools, furniture and fixtures
220,963,000 JPY
140,834,000 JPY
Accumulated depreciation
-122,606,000 JPY
-98,575,000 JPY
Tools, furniture and fixtures, net
98,357,000 JPY
42,258,000 JPY
Vehicles
5,537,000 JPY
5,085,000 JPY
Accumulated depreciation
-4,517,000 JPY
-4,197,000 JPY
Vehicles, net
1,019,000 JPY
887,000 JPY
Intangible assets
Intangible assets
125,432,000 JPY
117,058,000 JPY
108,371,000 JPY
118,084,000 JPY
Software
100,961,000 JPY
85,744,000 JPY
Other
125,432,000 JPY
16,096,000 JPY
22,565,000 JPY
118,022,000 JPY
Leased assets
JPY
JPY
62,000 JPY
62,000 JPY
Other intangible assets
Investments and other assets
Investment securities
1,032,217,000 JPY
729,348,000 JPY
465,400,000 JPY
760,551,000 JPY
Shares of subsidiaries and associates
1,949,807,000 JPY
1,954,207,000 JPY
Investments in capital
13,936,000 JPY
13,926,000 JPY
Investments and other assets
2,645,990,000 JPY
4,256,680,000 JPY
3,784,342,000 JPY
2,348,789,000 JPY
Long-term loans receivable
50,875,000 JPY
3,367,000 JPY
4,069,000 JPY
57,919,000 JPY
Guarantee deposits
150,470,000 JPY
123,393,000 JPY
124,799,000 JPY
152,308,000 JPY
Long-term prepaid expenses
164,070,000 JPY
157,099,000 JPY
Long-term loans receivable from subsidiaries and associates
47,450,000 JPY
53,850,000 JPY
Deferred tax assets
280,137,000 JPY
284,001,000 JPY
285,189,000 JPY
278,292,000 JPY
Allowance for doubtful accounts
-66,564,000 JPY
-51,364,000 JPY
-51,374,000 JPY
-66,574,000 JPY
Other
476,453,000 JPY
243,467,000 JPY
238,277,000 JPY
464,399,000 JPY
Distressed receivables
38,533,000 JPY
38,543,000 JPY
Investment property, net
200,579,000 JPY
188,847,000 JPY
JPY
201,412,000 JPY
Investment property
342,974,000 JPY
188,946,000 JPY
JPY
342,383,000 JPY
Accumulated depreciation
-142,395,000 JPY
-99,000 JPY
JPY
-140,970,000 JPY
Non-current assets
5,257,828,000 JPY
6,311,543,000 JPY
5,453,968,000 JPY
4,372,057,000 JPY
Other assets
Other assets
Assets
14,125,073,000 JPY
13,480,160,000 JPY
11,761,501,000 JPY
12,484,984,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
866,971,000 JPY
1,289,869,000 JPY
1,012,794,000 JPY
735,781,000 JPY
Long-term borrowings
295,200,000 JPY
295,200,000 JPY
194,400,000 JPY
194,400,000 JPY
Other
21,331,000 JPY
23,398,000 JPY
22,884,000 JPY
21,004,000 JPY
Lease liabilities
25,915,000 JPY
9,913,000 JPY
13,954,000 JPY
16,462,000 JPY
Provision for retirement benefits
342,617,000 JPY
342,814,000 JPY
Long-term borrowings from subsidiaries and associates
530,000,000 JPY
350,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
98,937,000 JPY
88,740,000 JPY
88,740,000 JPY
98,261,000 JPY
Current liabilities
4,735,164,000 JPY
4,409,593,000 JPY
3,698,108,000 JPY
3,982,352,000 JPY
Accounts payable - trade
1,321,949,000 JPY
1,303,852,000 JPY
1,107,549,000 JPY
1,135,559,000 JPY
Short-term borrowings
408,600,000 JPY
27,000,000 JPY
27,000,000 JPY
445,724,000 JPY
Accounts payable - other
539,481,000 JPY
328,509,000 JPY
224,411,000 JPY
400,634,000 JPY
Accrued expenses
415,291,000 JPY
435,425,000 JPY
Income taxes payable
252,002,000 JPY
233,148,000 JPY
139,610,000 JPY
154,284,000 JPY
Accrued consumption taxes
236,063,000 JPY
185,457,000 JPY
Deposits received
144,613,000 JPY
72,173,000 JPY
Unearned revenue
1,248,000 JPY
939,000 JPY
Other
920,873,000 JPY
33,000 JPY
525,000 JPY
798,678,000 JPY
Current liabilities
Current portion of long-term borrowings
441,600,000 JPY
470,400,000 JPY
Lease liabilities
4,040,000 JPY
4,229,000 JPY
Contract liabilities
921,748,000 JPY
918,646,000 JPY
716,654,000 JPY
719,770,000 JPY
Deposits received
Provision for bonuses
356,004,000 JPY
341,040,000 JPY
298,802,000 JPY
312,773,000 JPY
Provisions
Liabilities
5,602,136,000 JPY
5,699,463,000 JPY
4,710,902,000 JPY
4,718,134,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,330,073,000 JPY
7,633,152,000 JPY
6,989,358,000 JPY
7,644,224,000 JPY
Share capital
654,460,000 JPY
654,460,000 JPY
654,460,000 JPY
654,460,000 JPY
Capital surplus
665,760,000 JPY
665,760,000 JPY
659,161,000 JPY
659,161,000 JPY
Legal capital surplus
635,900,000 JPY
635,900,000 JPY
Other capital surplus
29,860,000 JPY
23,261,000 JPY
Retained earnings
7,236,317,000 JPY
6,539,396,000 JPY
5,932,968,000 JPY
6,587,834,000 JPY
Legal retained earnings
163,615,000 JPY
163,615,000 JPY
Other retained earnings
Retained earnings brought forward
4,830,781,000 JPY
4,224,353,000 JPY
Treasury shares
-226,464,000 JPY
-226,464,000 JPY
-257,231,000 JPY
-257,231,000 JPY
Valuation and translation adjustments
127,465,000 JPY
147,544,000 JPY
61,240,000 JPY
58,657,000 JPY
Valuation difference on available-for-sale securities
151,162,000 JPY
147,544,000 JPY
61,240,000 JPY
64,541,000 JPY
Net assets
-23,697,000 JPY
7,633,152,000 JPY
635,900,000 JPY
665,760,000 JPY
1,545,000,000 JPY
-226,464,000 JPY
6,539,396,000 JPY
147,544,000 JPY
147,544,000 JPY
-226,464,000 JPY
151,162,000 JPY
29,860,000 JPY
665,760,000 JPY
654,460,000 JPY
8,522,937,000 JPY
8,330,073,000 JPY
127,465,000 JPY
163,615,000 JPY
7,780,696,000 JPY
65,398,000 JPY
654,460,000 JPY
7,236,317,000 JPY
4,830,781,000 JPY
654,460,000 JPY
654,460,000 JPY
4,224,353,000 JPY
1,545,000,000 JPY
23,261,000 JPY
61,240,000 JPY
7,644,224,000 JPY
-5,884,000 JPY
7,050,599,000 JPY
64,541,000 JPY
63,969,000 JPY
659,161,000 JPY
659,161,000 JPY
-257,231,000 JPY
7,766,850,000 JPY
635,900,000 JPY
-257,231,000 JPY
6,989,358,000 JPY
58,657,000 JPY
61,240,000 JPY
6,587,834,000 JPY
5,932,968,000 JPY
163,615,000 JPY
635,900,000 JPY
-9,267,000 JPY
6,354,592,000 JPY
-288,369,000 JPY
-288,369,000 JPY
5,335,005,000 JPY
17,596,000 JPY
46,758,000 JPY
654,460,000 JPY
6,960,483,000 JPY
46,576,000 JPY
46,758,000 JPY
55,843,000 JPY
653,496,000 JPY
7,068,843,000 JPY
61,784,000 JPY
163,615,000 JPY
654,460,000 JPY
6,401,351,000 JPY
5,940,895,000 JPY
3,626,390,000 JPY
653,496,000 JPY
1,545,000,000 JPY
Liabilities and net assets
14,125,073,000 JPY
13,480,160,000 JPY
11,761,501,000 JPY
12,484,984,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.