Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
1,635,612,000 JPY
1,818,985,000 JPY
1,739,796,000 JPY
1,701,254,000 JPY
Property, plant and equipment
1,390,444,000 JPY
1,232,814,000 JPY
1,181,758,000 JPY
1,335,388,000 JPY
Buildings, net
194,793,000 JPY
178,247,000 JPY
Land
779,910,000 JPY
779,910,000 JPY
779,910,000 JPY
779,910,000 JPY
Buildings
Leased assets, net
3,503,000 JPY
JPY
Construction in progress
142,634,000 JPY
87,410,000 JPY
82,356,000 JPY
82,356,000 JPY
Structures
Structures, net
3,916,000 JPY
4,264,000 JPY
Machinery and equipment
Machinery and equipment, net
140,963,000 JPY
109,587,000 JPY
Intangible assets
33,136,000 JPY
27,751,000 JPY
35,740,000 JPY
41,309,000 JPY
Software
22,454,000 JPY
30,443,000 JPY
Leasehold interests in land
1,580,000 JPY
1,580,000 JPY
Other assets
Investment securities
131,522,000 JPY
131,522,000 JPY
240,381,000 JPY
240,381,000 JPY
Long-term loans receivable
43,018,000 JPY
193,018,000 JPY
58,618,000 JPY
58,618,000 JPY
Allowance for doubtful accounts
-16,268,000 JPY
-16,268,000 JPY
-16,268,000 JPY
-16,268,000 JPY
Investments and other assets
212,030,000 JPY
558,419,000 JPY
522,297,000 JPY
324,557,000 JPY
Shares of subsidiaries and associates
5,000,000 JPY
5,000,000 JPY
5,000,000 JPY
5,000,000 JPY
Investments in capital
130,000 JPY
130,000 JPY
Other
48,757,000 JPY
43,568,000 JPY
32,988,000 JPY
36,826,000 JPY
Current assets
2,098,226,000 JPY
1,726,586,000 JPY
2,211,641,000 JPY
2,484,964,000 JPY
Cash and deposits
1,022,339,000 JPY
719,302,000 JPY
1,109,513,000 JPY
1,416,981,000 JPY
Notes receivable - trade
16,364,000 JPY
16,364,000 JPY
8,613,000 JPY
8,613,000 JPY
Accounts receivable - trade
504,819,000 JPY
385,417,000 JPY
196,337,000 JPY
277,441,000 JPY
Prepaid expenses
3,191,000 JPY
3,004,000 JPY
Other
42,467,000 JPY
3,137,000 JPY
1,134,000 JPY
32,295,000 JPY
Current assets
Short-term loans receivable
55,600,000 JPY
15,600,000 JPY
Accounts receivable - other
114,772,000 JPY
207,894,000 JPY
Finished goods
37,075,000 JPY
25,165,000 JPY
29,415,000 JPY
35,598,000 JPY
Work in process
197,704,000 JPY
187,843,000 JPY
231,337,000 JPY
244,065,000 JPY
Raw materials and supplies
110,616,000 JPY
48,950,000 JPY
44,585,000 JPY
105,765,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
4,122,000 JPY
3,503,000 JPY
JPY
JPY
Accumulated depreciation
-618,000 JPY
JPY
Tools, furniture and fixtures
584,305,000 JPY
569,395,000 JPY
Accumulated depreciation
-563,788,000 JPY
-546,818,000 JPY
Tools, furniture and fixtures, net
20,517,000 JPY
19,711,000 JPY
22,399,000 JPY
22,576,000 JPY
Vehicles
Vehicles, net
2,606,000 JPY
4,992,000 JPY
Intangible assets
Telephone subscription right
3,716,000 JPY
3,716,000 JPY
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
201,447,000 JPY
201,447,000 JPY
Other assets
Assets
2,015,351,000 JPY
3,733,839,000 JPY
1,274,844,000 JPY
443,643,000 JPY
3,290,195,000 JPY
3,545,571,000 JPY
3,951,438,000 JPY
2,388,178,000 JPY
1,380,371,000 JPY
3,768,550,000 JPY
417,669,000 JPY
4,186,219,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
1,350,000,000 JPY
1,350,000,000 JPY
1,650,000,000 JPY
1,650,000,000 JPY
Accounts payable - trade
126,198,000 JPY
99,802,000 JPY
96,549,000 JPY
123,442,000 JPY
Advances received
JPY
JPY
8,051,000 JPY
8,051,000 JPY
Deposits received
5,673,000 JPY
7,882,000 JPY
Accounts payable - other
27,380,000 JPY
11,475,000 JPY
Current portion of long-term borrowings
339,980,000 JPY
339,980,000 JPY
218,337,000 JPY
218,337,000 JPY
Lease liabilities
906,000 JPY
906,000 JPY
JPY
JPY
Accrued expenses
39,172,000 JPY
40,596,000 JPY
Income taxes payable
13,277,000 JPY
11,488,000 JPY
11,331,000 JPY
14,287,000 JPY
Deposits received
Other
112,356,000 JPY
83,009,000 JPY
Current liabilities
1,992,511,000 JPY
1,935,327,000 JPY
2,167,589,000 JPY
2,213,745,000 JPY
Accrued consumption taxes
11,131,000 JPY
13,355,000 JPY
Provision for bonuses
26,253,000 JPY
26,253,000 JPY
38,654,000 JPY
45,260,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
392,358,000 JPY
354,372,000 JPY
514,092,000 JPY
543,745,000 JPY
Long-term borrowings
146,672,000 JPY
146,672,000 JPY
299,984,000 JPY
299,984,000 JPY
Deferred tax liabilities
17,657,000 JPY
15,701,000 JPY
30,048,000 JPY
30,243,000 JPY
Lease liabilities
2,947,000 JPY
2,947,000 JPY
JPY
JPY
Asset retirement obligations
37,731,000 JPY
9,236,000 JPY
9,236,000 JPY
35,436,000 JPY
Provision for retirement benefits
158,192,000 JPY
153,201,000 JPY
Long-term accounts payable - other
21,623,000 JPY
21,623,000 JPY
JPY
JPY
Provisions
Provision for retirement benefits for directors (and other officers)
JPY
JPY
21,623,000 JPY
21,623,000 JPY
Liabilities
2,384,869,000 JPY
2,289,700,000 JPY
2,681,681,000 JPY
2,757,491,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,293,518,000 JPY
1,218,989,000 JPY
1,199,174,000 JPY
1,370,910,000 JPY
Share capital
972,195,000 JPY
972,195,000 JPY
972,195,000 JPY
972,195,000 JPY
Capital surplus
239,487,000 JPY
239,487,000 JPY
283,859,000 JPY
283,859,000 JPY
Legal capital surplus
8,874,000 JPY
4,437,000 JPY
Other capital surplus
230,612,000 JPY
279,422,000 JPY
Retained earnings
166,889,000 JPY
92,360,000 JPY
28,173,000 JPY
199,908,000 JPY
Other retained earnings
Retained earnings brought forward
92,360,000 JPY
28,173,000 JPY
Treasury shares
-85,053,000 JPY
-85,053,000 JPY
-85,053,000 JPY
-85,053,000 JPY
Valuation and translation adjustments
55,451,000 JPY
36,882,000 JPY
70,581,000 JPY
57,818,000 JPY
Valuation difference on available-for-sale securities
36,882,000 JPY
36,882,000 JPY
70,581,000 JPY
70,581,000 JPY
Net assets
1,218,989,000 JPY
8,874,000 JPY
239,487,000 JPY
-85,053,000 JPY
92,360,000 JPY
36,882,000 JPY
36,882,000 JPY
-85,053,000 JPY
36,882,000 JPY
230,612,000 JPY
239,487,000 JPY
972,195,000 JPY
1,348,969,000 JPY
1,293,518,000 JPY
55,451,000 JPY
18,569,000 JPY
1,255,871,000 JPY
972,195,000 JPY
166,889,000 JPY
92,360,000 JPY
972,195,000 JPY
972,195,000 JPY
28,173,000 JPY
279,422,000 JPY
70,581,000 JPY
1,370,910,000 JPY
1,269,756,000 JPY
70,581,000 JPY
283,859,000 JPY
283,859,000 JPY
-85,053,000 JPY
1,428,728,000 JPY
4,437,000 JPY
-85,053,000 JPY
1,199,174,000 JPY
57,818,000 JPY
70,581,000 JPY
199,908,000 JPY
28,173,000 JPY
-12,763,000 JPY
253,795,000 JPY
-85,053,000 JPY
-85,053,000 JPY
-424,969,000 JPY
499,405,000 JPY
150,750,000 JPY
972,195,000 JPY
1,526,748,000 JPY
75,838,000 JPY
150,750,000 JPY
150,750,000 JPY
753,201,000 JPY
-74,911,000 JPY
1,602,586,000 JPY
972,195,000 JPY
1,366,124,000 JPY
-113,594,000 JPY
-424,969,000 JPY
753,201,000 JPY
1,215,374,000 JPY
Liabilities and net assets
3,733,839,000 JPY
3,545,571,000 JPY
3,951,438,000 JPY
4,186,219,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.