Consolidated Balance Sheet

UP GARAGE GROUP Co., Ltd. - Filing #7322805

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,276,706,000 JPY
2,226,095,000 JPY
946,324,000 JPY
1,858,587,000 JPY
Accounts receivable - other
53,341,000 JPY
114,455,000 JPY
Accounts receivable - trade
844,774,000 JPY
864,739,000 JPY
JPY
807,816,000 JPY
Prepaid expenses
102,325,000 JPY
16,416,000 JPY
Other
180,279,000 JPY
40,173,000 JPY
93,864,000 JPY
149,584,000 JPY
Current assets
4,138,814,000 JPY
4,108,953,000 JPY
1,671,060,000 JPY
3,610,642,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
1,115,802,000 JPY
1,035,830,000 JPY
Accumulated depreciation
-506,371,000 JPY
-461,331,000 JPY
Buildings and structures, net
609,430,000 JPY
574,498,000 JPY
Buildings, net
551,652,000 JPY
JPY
Own-used assets
Machinery, equipment and vehicles
323,381,000 JPY
278,001,000 JPY
Accumulated depreciation
-211,457,000 JPY
-200,537,000 JPY
Machinery, equipment and vehicles, net
111,923,000 JPY
77,464,000 JPY
Land
179,082,000 JPY
179,082,000 JPY
167,908,000 JPY
167,908,000 JPY
Leased assets
58,900,000 JPY
55,952,000 JPY
19,330,000 JPY
74,094,000 JPY
Accumulated depreciation
-31,719,000 JPY
-29,270,000 JPY
-19,330,000 JPY
-32,653,000 JPY
Leased assets, net
27,180,000 JPY
26,681,000 JPY
0 JPY
41,440,000 JPY
Property, plant and equipment
999,345,000 JPY
993,965,000 JPY
169,959,000 JPY
926,310,000 JPY
Vehicles
163,574,000 JPY
JPY
Accumulated depreciation
-133,830,000 JPY
JPY
Vehicles, net
29,744,000 JPY
JPY
Intangible assets
501,637,000 JPY
501,637,000 JPY
25,142,000 JPY
410,855,000 JPY
Software
400,284,000 JPY
400,284,000 JPY
20,123,000 JPY
356,777,000 JPY
Other
101,353,000 JPY
96,666,000 JPY
4,951,000 JPY
54,077,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
553,312,000 JPY
589,885,000 JPY
892,343,000 JPY
573,133,000 JPY
Investment securities
19,374,000 JPY
19,374,000 JPY
JPY
18,799,000 JPY
Long-term loans receivable
154,892,000 JPY
154,892,000 JPY
JPY
161,098,000 JPY
Long-term prepaid expenses
20,155,000 JPY
JPY
Deferred tax assets
5,092,000 JPY
5,086,000 JPY
6,322,000 JPY
41,652,000 JPY
Other
26,007,000 JPY
5,852,000 JPY
10,000 JPY
21,297,000 JPY
Investments and other assets
Non-current assets
2,054,295,000 JPY
2,085,488,000 JPY
1,087,445,000 JPY
1,910,299,000 JPY
Assets
6,193,109,000 JPY
6,194,442,000 JPY
2,758,505,000 JPY
5,520,942,000 JPY
Liabilities
Current liabilities
Short-term borrowings
350,000,000 JPY
350,000,000 JPY
450,000,000 JPY
450,000,000 JPY
Deposits received
23,701,000 JPY
14,386,000 JPY
Accounts payable - other
175,940,000 JPY
181,437,000 JPY
51,712,000 JPY
172,339,000 JPY
Income taxes payable
213,292,000 JPY
213,175,000 JPY
10,925,000 JPY
167,052,000 JPY
Current portion of long-term borrowings
JPY
JPY
35,055,000 JPY
35,055,000 JPY
Lease liabilities
5,203,000 JPY
4,695,000 JPY
JPY
9,634,000 JPY
Accrued expenses
138,003,000 JPY
33,148,000 JPY
Provisions
Provision for bonuses
28,475,000 JPY
28,475,000 JPY
JPY
24,176,000 JPY
Other
397,230,000 JPY
10,562,000 JPY
910,000 JPY
168,976,000 JPY
Current liabilities
1,790,944,000 JPY
1,793,505,000 JPY
612,422,000 JPY
1,603,697,000 JPY
Advances received
149,279,000 JPY
919,000 JPY
Non-current liabilities
Lease liabilities
24,760,000 JPY
24,760,000 JPY
JPY
35,894,000 JPY
Non-current liabilities
386,958,000 JPY
386,958,000 JPY
JPY
382,331,000 JPY
Asset retirement obligations
188,277,000 JPY
188,277,000 JPY
JPY
171,217,000 JPY
Liabilities
2,177,903,000 JPY
2,180,464,000 JPY
612,422,000 JPY
1,986,029,000 JPY
Liabilities and net assets
Shareholders' equity
4,017,473,000 JPY
4,010,475,000 JPY
2,146,083,000 JPY
3,536,600,000 JPY
Share capital
523,180,000 JPY
523,180,000 JPY
519,760,000 JPY
519,760,000 JPY
Capital surplus
890,405,000 JPY
1,389,191,000 JPY
1,385,771,000 JPY
886,985,000 JPY
Retained earnings
2,604,011,000 JPY
2,098,227,000 JPY
240,675,000 JPY
2,129,977,000 JPY
Treasury shares
-122,000 JPY
-122,000 JPY
-122,000 JPY
-122,000 JPY
Valuation and translation adjustments
-2,267,000 JPY
3,501,000 JPY
JPY
-1,687,000 JPY
Valuation difference on available-for-sale securities
3,501,000 JPY
3,501,000 JPY
JPY
2,933,000 JPY
Foreign currency translation adjustment
-5,768,000 JPY
-4,620,000 JPY
Net assets
4,010,475,000 JPY
513,180,000 JPY
1,389,191,000 JPY
1,796,000 JPY
-122,000 JPY
2,098,227,000 JPY
3,501,000 JPY
3,501,000 JPY
-122,000 JPY
3,501,000 JPY
876,011,000 JPY
890,405,000 JPY
523,180,000 JPY
4,015,206,000 JPY
4,017,473,000 JPY
-2,267,000 JPY
7,286,000 JPY
-5,768,000 JPY
4,013,977,000 JPY
523,180,000 JPY
2,604,011,000 JPY
2,089,144,000 JPY
519,760,000 JPY
519,760,000 JPY
229,795,000 JPY
876,011,000 JPY
3,593,000 JPY
JPY
3,536,600,000 JPY
2,146,083,000 JPY
2,933,000 JPY
886,985,000 JPY
1,385,771,000 JPY
-122,000 JPY
3,534,912,000 JPY
509,760,000 JPY
-122,000 JPY
2,146,083,000 JPY
-1,687,000 JPY
JPY
2,129,977,000 JPY
240,675,000 JPY
7,286,000 JPY
-4,620,000 JPY
509,220,000 JPY
JPY
158,291,000 JPY
JPY
876,011,000 JPY
519,220,000 JPY
3,101,039,000 JPY
-483,000 JPY
2,916,000 JPY
886,445,000 JPY
-3,400,000 JPY
3,100,556,000 JPY
7,286,000 JPY
5,389,000 JPY
519,220,000 JPY
2,062,742,000 JPY
1,695,374,000 JPY
145,615,000 JPY
1,385,231,000 JPY
2,062,742,000 JPY
Liabilities and net assets
6,193,109,000 JPY
6,194,442,000 JPY
2,758,505,000 JPY
5,520,942,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.