Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,425,283,000 JPY
632,224,000 JPY
947,615,000 JPY
1,584,381,000 JPY
Securities
9,173,000 JPY
9,173,000 JPY
7,776,000 JPY
7,776,000 JPY
Other
46,182,000 JPY
37,041,000 JPY
17,013,000 JPY
35,904,000 JPY
Allowance for doubtful accounts
-19,973,000 JPY
-95,132,000 JPY
-25,246,000 JPY
-16,401,000 JPY
Current assets
1,996,476,000 JPY
1,034,558,000 JPY
1,375,005,000 JPY
2,096,818,000 JPY
Non-current assets
Property, plant and equipment
2,104,601,000 JPY
886,797,000 JPY
898,655,000 JPY
2,139,339,000 JPY
Property, plant and equipment
Buildings
Buildings, net
358,938,000 JPY
362,213,000 JPY
Structures
Structures, net
1,544,000 JPY
2,070,000 JPY
Vehicles
Vehicles, net
3,217,000 JPY
1,142,000 JPY
Tools, furniture and fixtures
246,832,000 JPY
247,234,000 JPY
Accumulated depreciation
-221,420,000 JPY
-217,312,000 JPY
Tools, furniture and fixtures, net
25,411,000 JPY
21,901,000 JPY
27,272,000 JPY
29,921,000 JPY
Land
1,564,579,000 JPY
498,961,000 JPY
498,961,000 JPY
1,564,579,000 JPY
Leased assets
35,348,000 JPY
82,510,000 JPY
Accumulated depreciation
-28,610,000 JPY
-65,917,000 JPY
Leased assets, net
6,738,000 JPY
2,234,000 JPY
6,994,000 JPY
16,592,000 JPY
Other
6,776,000 JPY
5,497,000 JPY
Accumulated depreciation
-3,558,000 JPY
-4,354,000 JPY
Other, net
3,217,000 JPY
1,142,000 JPY
Intangible assets
87,860,000 JPY
63,885,000 JPY
75,395,000 JPY
114,202,000 JPY
Intangible assets
Goodwill
26,071,000 JPY
40,719,000 JPY
Trademark right
733,000 JPY
921,000 JPY
Software
46,983,000 JPY
50,265,000 JPY
67,961,000 JPY
64,865,000 JPY
Other
14,804,000 JPY
6,750,000 JPY
374,000 JPY
8,617,000 JPY
Investments and other assets
686,969,000 JPY
1,825,328,000 JPY
1,932,446,000 JPY
795,639,000 JPY
Investments and other assets
Investment securities
111,127,000 JPY
111,127,000 JPY
158,893,000 JPY
158,893,000 JPY
Shares of subsidiaries and associates
1,213,651,000 JPY
1,214,136,000 JPY
Long-term loans receivable from subsidiaries and associates
Long-term loans receivable from subsidiaries and associates, net
106,180,000 JPY
133,529,000 JPY
Long-term prepaid expenses
12,344,000 JPY
8,877,000 JPY
Deferred tax assets
14,064,000 JPY
JPY
13,842,000 JPY
26,105,000 JPY
Other
109,268,000 JPY
8,601,000 JPY
10,751,000 JPY
125,894,000 JPY
Allowance for doubtful accounts
-58,520,000 JPY
-110,180,000 JPY
-137,529,000 JPY
-50,801,000 JPY
Non-current assets
2,879,431,000 JPY
2,776,011,000 JPY
2,906,496,000 JPY
3,049,181,000 JPY
Assets
553,094,000 JPY
4,325,274,000 JPY
-2,461,000 JPY
4,875,908,000 JPY
4,878,369,000 JPY
3,810,569,000 JPY
5,167,985,000 JPY
-21,984,000 JPY
4,281,502,000 JPY
5,146,000,000 JPY
541,347,000 JPY
4,626,637,000 JPY
Liabilities
Current liabilities
Income taxes payable
70,594,000 JPY
26,360,000 JPY
24,868,000 JPY
49,067,000 JPY
Asset retirement obligations
7,433,000 JPY
7,433,000 JPY
11,398,000 JPY
11,398,000 JPY
Other
458,578,000 JPY
7,076,000 JPY
13,093,000 JPY
362,722,000 JPY
Current liabilities
1,556,943,000 JPY
1,243,792,000 JPY
1,382,926,000 JPY
1,611,313,000 JPY
Non-current liabilities
Long-term borrowings
374,583,000 JPY
299,300,000 JPY
431,158,000 JPY
506,471,000 JPY
Asset retirement obligations
389,845,000 JPY
356,989,000 JPY
291,010,000 JPY
322,872,000 JPY
Other
750,000 JPY
750,000 JPY
Non-current liabilities
1,436,955,000 JPY
1,173,299,000 JPY
1,222,376,000 JPY
1,507,385,000 JPY
Liabilities
2,993,898,000 JPY
2,417,091,000 JPY
2,605,302,000 JPY
3,118,698,000 JPY
Net assets
Shareholders' equity
Share capital
655,734,000 JPY
655,734,000 JPY
655,734,000 JPY
655,734,000 JPY
Capital surplus
695,932,000 JPY
690,190,000 JPY
690,190,000 JPY
696,020,000 JPY
Retained earnings
1,196,943,000 JPY
717,052,000 JPY
1,017,362,000 JPY
1,360,823,000 JPY
Treasury shares
-356,123,000 JPY
-356,123,000 JPY
-356,123,000 JPY
-356,123,000 JPY
Shareholders' equity
2,192,487,000 JPY
1,706,854,000 JPY
2,007,164,000 JPY
2,356,455,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
33,128,000 JPY
32,059,000 JPY
14,471,000 JPY
15,539,000 JPY
Revaluation reserve for land
-345,435,000 JPY
-345,435,000 JPY
-345,435,000 JPY
-345,435,000 JPY
Valuation and translation adjustments
-312,307,000 JPY
-313,375,000 JPY
-330,964,000 JPY
-329,895,000 JPY
Net assets
1,828,000 JPY
655,734,000 JPY
1,706,854,000 JPY
340,000,000 JPY
-356,123,000 JPY
717,052,000 JPY
32,059,000 JPY
-313,375,000 JPY
33,128,000 JPY
695,932,000 JPY
147,000,000 JPY
1,196,943,000 JPY
-2,769,947,000 JPY
690,190,000 JPY
3,340,000,000 JPY
-356,123,000 JPY
350,190,000 JPY
655,734,000 JPY
1,882,009,000 JPY
2,192,487,000 JPY
-312,307,000 JPY
1,393,478,000 JPY
-345,435,000 JPY
-345,435,000 JPY
-329,895,000 JPY
14,471,000 JPY
1,017,362,000 JPY
147,000,000 JPY
655,734,000 JPY
655,734,000 JPY
-2,469,637,000 JPY
350,190,000 JPY
-330,964,000 JPY
2,356,455,000 JPY
1,676,199,000 JPY
15,539,000 JPY
696,020,000 JPY
690,190,000 JPY
-356,123,000 JPY
-356,123,000 JPY
3,340,000,000 JPY
741,000 JPY
2,027,301,000 JPY
340,000,000 JPY
2,007,164,000 JPY
1,360,823,000 JPY
-345,435,000 JPY
-345,435,000 JPY
340,000,000 JPY
-442,569,000 JPY
1,372,000,000 JPY
9,602,000 JPY
-335,833,000 JPY
-345,435,000 JPY
11,077,000 JPY
694,663,000 JPY
-345,435,000 JPY
147,000,000 JPY
1,938,188,000 JPY
1,536,373,000 JPY
-2,114,999,000 JPY
688,856,000 JPY
3,340,000,000 JPY
-442,569,000 JPY
348,856,000 JPY
655,734,000 JPY
2,444,202,000 JPY
-334,357,000 JPY
2,109,844,000 JPY
JPY
655,734,000 JPY
2,274,022,000 JPY
Liabilities and net assets
4,875,908,000 JPY
3,810,569,000 JPY
4,281,502,000 JPY
5,146,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.