Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
739,000,000 JPY
640,000,000 JPY
897,000,000 JPY
1,536,000,000 JPY
Notes receivable - trade
69,000,000 JPY
69,000,000 JPY
20,000,000 JPY
20,000,000 JPY
Accounts receivable - trade
211,000,000 JPY
442,000,000 JPY
445,000,000 JPY
334,000,000 JPY
Contract assets
JPY
JPY
41,000,000 JPY
41,000,000 JPY
Prepaid expenses
49,000,000 JPY
46,000,000 JPY
Merchandise and finished goods
532,000,000 JPY
282,000,000 JPY
204,000,000 JPY
508,000,000 JPY
Work in process
6,000,000 JPY
6,000,000 JPY
6,000,000 JPY
6,000,000 JPY
Raw materials and supplies
73,000,000 JPY
49,000,000 JPY
60,000,000 JPY
89,000,000 JPY
Allowance for doubtful accounts
-5,000,000 JPY
-4,000,000 JPY
-4,000,000 JPY
-4,000,000 JPY
Other
248,000,000 JPY
307,000,000 JPY
556,000,000 JPY
461,000,000 JPY
Current assets
1,877,000,000 JPY
1,844,000,000 JPY
2,274,000,000 JPY
2,994,000,000 JPY
Non-current assets
16,344,000,000 JPY
16,570,000,000 JPY
17,474,000,000 JPY
16,717,000,000 JPY
Property, plant and equipment
16,178,000,000 JPY
16,130,000,000 JPY
16,509,000,000 JPY
16,559,000,000 JPY
Buildings, net
263,000,000 JPY
164,000,000 JPY
Land
15,368,000,000 JPY
15,354,000,000 JPY
16,197,000,000 JPY
16,210,000,000 JPY
Buildings
Construction in progress
430,000,000 JPY
430,000,000 JPY
54,000,000 JPY
54,000,000 JPY
Other, net
23,000,000 JPY
27,000,000 JPY
Structures
Structures, net
5,000,000 JPY
6,000,000 JPY
Machinery and equipment
Machinery and equipment, net
52,000,000 JPY
59,000,000 JPY
Accumulated depreciation
-3,164,000,000 JPY
-3,216,000,000 JPY
Other
Intangible assets
7,000,000 JPY
7,000,000 JPY
10,000,000 JPY
10,000,000 JPY
Software
7,000,000 JPY
10,000,000 JPY
Other
0 JPY
0 JPY
Investments and other assets
158,000,000 JPY
431,000,000 JPY
953,000,000 JPY
147,000,000 JPY
Investment securities
66,000,000 JPY
43,000,000 JPY
30,000,000 JPY
54,000,000 JPY
Shares of subsidiaries and associates
97,000,000 JPY
97,000,000 JPY
Long-term loans receivable
1,680,000,000 JPY
2,760,000,000 JPY
Allowance for doubtful accounts
JPY
-1,479,000,000 JPY
-2,025,000,000 JPY
-70,000,000 JPY
Other
92,000,000 JPY
90,000,000 JPY
90,000,000 JPY
163,000,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
23,000,000 JPY
27,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Other intangible assets
Investments and other assets
Deferred assets
Deferred assets
3,000,000 JPY
3,000,000 JPY
6,000,000 JPY
6,000,000 JPY
Bond issuance costs
3,000,000 JPY
3,000,000 JPY
6,000,000 JPY
6,000,000 JPY
Other assets
Assets
11,805,000,000 JPY
6,210,000,000 JPY
18,225,000,000 JPY
12,014,000,000 JPY
18,418,000,000 JPY
209,000,000 JPY
1,842,000,000 JPY
9,146,000,000 JPY
816,000,000 JPY
11,228,000,000 JPY
348,000,000 JPY
8,490,000,000 JPY
1,775,000,000 JPY
8,352,000,000 JPY
752,000,000 JPY
19,755,000,000 JPY
19,718,000,000 JPY
10,879,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
12,062,000,000 JPY
12,120,000,000 JPY
14,004,000,000 JPY
13,931,000,000 JPY
Bonds payable
80,000,000 JPY
80,000,000 JPY
150,000,000 JPY
150,000,000 JPY
Long-term borrowings
6,221,000,000 JPY
6,221,000,000 JPY
6,667,000,000 JPY
6,667,000,000 JPY
Deferred tax liabilities
4,118,000,000 JPY
4,116,000,000 JPY
5,300,000,000 JPY
5,307,000,000 JPY
Other
997,000,000 JPY
31,000,000 JPY
48,000,000 JPY
998,000,000 JPY
Lease liabilities
256,000,000 JPY
316,000,000 JPY
484,000,000 JPY
404,000,000 JPY
Provision for retirement benefits
276,000,000 JPY
296,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
112,000,000 JPY
112,000,000 JPY
104,000,000 JPY
104,000,000 JPY
Current liabilities
4,548,000,000 JPY
4,529,000,000 JPY
3,180,000,000 JPY
3,232,000,000 JPY
Notes payable - trade
274,000,000 JPY
125,000,000 JPY
Short-term borrowings
3,310,000,000 JPY
3,310,000,000 JPY
2,285,000,000 JPY
2,285,000,000 JPY
Accounts payable - trade
141,000,000 JPY
169,000,000 JPY
Accounts payable - other
373,000,000 JPY
107,000,000 JPY
Accrued expenses
35,000,000 JPY
35,000,000 JPY
Income taxes payable
2,000,000 JPY
1,000,000 JPY
0 JPY
1,000,000 JPY
Advances received
86,000,000 JPY
108,000,000 JPY
Deposits received
33,000,000 JPY
31,000,000 JPY
Other
570,000,000 JPY
12,000,000 JPY
8,000,000 JPY
344,000,000 JPY
Current liabilities
Current portion of bonds payable
70,000,000 JPY
70,000,000 JPY
115,000,000 JPY
115,000,000 JPY
Lease liabilities
166,000,000 JPY
166,000,000 JPY
167,000,000 JPY
167,000,000 JPY
Contract liabilities
87,000,000 JPY
107,000,000 JPY
Deposits received
Provisions
Provision for bonuses
26,000,000 JPY
25,000,000 JPY
22,000,000 JPY
27,000,000 JPY
Liabilities
16,611,000,000 JPY
16,649,000,000 JPY
17,185,000,000 JPY
17,164,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,560,000,000 JPY
1,752,000,000 JPY
2,565,000,000 JPY
3,978,000,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
5,829,000,000 JPY
5,829,000,000 JPY
5,829,000,000 JPY
5,829,000,000 JPY
Legal capital surplus
25,000,000 JPY
25,000,000 JPY
Other capital surplus
5,804,000,000 JPY
5,804,000,000 JPY
Retained earnings
-4,364,000,000 JPY
-4,172,000,000 JPY
-3,359,000,000 JPY
-1,946,000,000 JPY
Other retained earnings
Retained earnings brought forward
-4,172,000,000 JPY
-3,359,000,000 JPY
Treasury shares
-4,000,000 JPY
-4,000,000 JPY
-4,000,000 JPY
-4,000,000 JPY
Valuation and translation adjustments
53,000,000 JPY
16,000,000 JPY
4,000,000 JPY
-1,423,000,000 JPY
Valuation difference on available-for-sale securities
15,000,000 JPY
15,000,000 JPY
7,000,000 JPY
7,000,000 JPY
Deferred gains or losses on hedges
0 JPY
0 JPY
-3,000,000 JPY
-3,000,000 JPY
Net assets
0 JPY
100,000,000 JPY
1,752,000,000 JPY
25,000,000 JPY
-4,000,000 JPY
-4,172,000,000 JPY
15,000,000 JPY
16,000,000 JPY
15,000,000 JPY
5,829,000,000 JPY
-4,364,000,000 JPY
-4,172,000,000 JPY
5,829,000,000 JPY
-4,000,000 JPY
0 JPY
5,804,000,000 JPY
100,000,000 JPY
1,613,000,000 JPY
1,560,000,000 JPY
53,000,000 JPY
37,000,000 JPY
1,768,000,000 JPY
-1,423,000,000 JPY
7,000,000 JPY
-3,359,000,000 JPY
-1,427,000,000 JPY
100,000,000 JPY
100,000,000 JPY
-3,359,000,000 JPY
5,804,000,000 JPY
4,000,000 JPY
3,978,000,000 JPY
2,569,000,000 JPY
7,000,000 JPY
5,829,000,000 JPY
5,829,000,000 JPY
-4,000,000 JPY
-4,000,000 JPY
2,554,000,000 JPY
25,000,000 JPY
2,565,000,000 JPY
-1,946,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
25,000,000 JPY
-4,000,000 JPY
-2,167,000,000 JPY
8,000,000 JPY
JPY
8,000,000 JPY
8,000,000 JPY
5,829,000,000 JPY
3,765,000,000 JPY
-832,000,000 JPY
-2,167,000,000 JPY
5,829,000,000 JPY
-4,000,000 JPY
5,804,000,000 JPY
100,000,000 JPY
5,092,000,000 JPY
-1,292,000,000 JPY
JPY
-1,300,000,000 JPY
3,799,000,000 JPY
100,000,000 JPY
3,757,000,000 JPY
Liabilities and net assets
18,225,000,000 JPY
18,418,000,000 JPY
19,755,000,000 JPY
19,718,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.