Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
10,647,020,000 JPY
6,289,467,000 JPY
3,541,918,000 JPY
7,588,145,000 JPY
Cash and deposits
6,277,422,000 JPY
5,182,075,000 JPY
3,455,022,000 JPY
4,741,144,000 JPY
Accounts receivable - trade
2,303,354,000 JPY
274,357,000 JPY
8,019,000 JPY
1,735,774,000 JPY
Prepaid expenses
24,717,000 JPY
20,697,000 JPY
Other
759,696,000 JPY
808,316,000 JPY
58,179,000 JPY
90,294,000 JPY
Allowance for doubtful accounts
-341,000 JPY
-278,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
768,121,000 JPY
1,247,553,000 JPY
Land
2,558,671,000 JPY
2,558,671,000 JPY
2,979,124,000 JPY
2,979,124,000 JPY
Property, plant and equipment
3,403,399,000 JPY
3,391,285,000 JPY
4,332,134,000 JPY
4,344,619,000 JPY
Structures
Structures, net
4,190,000 JPY
5,243,000 JPY
Machinery and equipment
Machinery and equipment, net
1,929,000 JPY
3,238,000 JPY
Own-used assets
Tools, furniture and fixtures
387,843,000 JPY
46,057,000 JPY
89,537,000 JPY
502,657,000 JPY
Accumulated depreciation
-337,193,000 JPY
-408,643,000 JPY
Tools, furniture and fixtures, net
50,649,000 JPY
94,013,000 JPY
Vehicles
12,314,000 JPY
7,436,000 JPY
Intangible assets
Software
20,760,000 JPY
12,155,000 JPY
Intangible assets
92,691,000 JPY
20,760,000 JPY
12,155,000 JPY
64,673,000 JPY
Other
92,691,000 JPY
64,673,000 JPY
Other intangible assets
Investments and other assets
Investment securities
2,674,768,000 JPY
2,652,911,000 JPY
2,086,161,000 JPY
2,101,771,000 JPY
Shares of subsidiaries and associates
1,198,148,000 JPY
1,325,716,000 JPY
Investments and other assets
4,735,924,000 JPY
5,483,112,000 JPY
4,311,930,000 JPY
3,582,188,000 JPY
Long-term loans receivable
1,405,630,000 JPY
1,452,990,000 JPY
Prepaid pension costs
447,343,000 JPY
443,974,000 JPY
Other
665,092,000 JPY
598,843,000 JPY
97,635,000 JPY
162,305,000 JPY
Allowance for doubtful accounts
-48,038,000 JPY
-819,764,000 JPY
-1,094,547,000 JPY
-45,480,000 JPY
Non-current assets
8,232,015,000 JPY
8,895,158,000 JPY
8,656,220,000 JPY
7,991,481,000 JPY
Other assets
Current assets
Merchandise and finished goods
1,141,408,000 JPY
883,329,000 JPY
Work in process
165,220,000 JPY
137,623,000 JPY
Raw materials and supplies
258,000 JPY
258,000 JPY
Other assets
Assets
1,021,343,000 JPY
18,879,036,000 JPY
8,010,873,000 JPY
274,310,000 JPY
10,868,162,000 JPY
6,989,530,000 JPY
4,299,505,000 JPY
15,184,625,000 JPY
2,415,713,000 JPY
7,770,007,000 JPY
1,077,000,000 JPY
12,198,139,000 JPY
6,693,007,000 JPY
7,809,619,000 JPY
15,579,627,000 JPY
7,930,000 JPY
2,964,342,000 JPY
3,720,733,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,160,897,000 JPY
752,559,000 JPY
568,276,000 JPY
985,473,000 JPY
Deferred tax liabilities
794,661,000 JPY
489,444,000 JPY
330,865,000 JPY
653,086,000 JPY
Other
263,114,000 JPY
5,468,000 JPY
JPY
237,410,000 JPY
Long-term accounts payable - other
174,300,000 JPY
174,300,000 JPY
Long-term guarantee deposits
83,345,000 JPY
63,110,000 JPY
Current liabilities
5,028,080,000 JPY
1,901,305,000 JPY
1,203,465,000 JPY
4,080,398,000 JPY
Short-term borrowings
770,000,000 JPY
770,000,000 JPY
770,000,000 JPY
770,000,000 JPY
Accounts payable - trade
234,188,000 JPY
234,188,000 JPY
Accounts payable - other
6,143,000 JPY
JPY
Accrued expenses
251,479,000 JPY
191,933,000 JPY
63,298,000 JPY
159,911,000 JPY
Income taxes payable
293,593,000 JPY
189,288,000 JPY
10,139,000 JPY
23,566,000 JPY
Accrued consumption taxes
494,273,000 JPY
451,956,000 JPY
15,875,000 JPY
135,594,000 JPY
Other
85,354,000 JPY
14,375,000 JPY
83,571,000 JPY
70,245,000 JPY
Current liabilities
Provisions
Provision for bonuses
298,806,000 JPY
43,420,000 JPY
26,392,000 JPY
169,770,000 JPY
Liabilities
6,188,977,000 JPY
2,653,865,000 JPY
1,771,741,000 JPY
5,065,871,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
11,464,014,000 JPY
11,282,482,000 JPY
9,533,447,000 JPY
9,692,760,000 JPY
Share capital
10,141,136,000 JPY
10,141,136,000 JPY
10,141,136,000 JPY
10,141,136,000 JPY
Capital surplus
4,168,372,000 JPY
4,168,372,000 JPY
4,168,372,000 JPY
4,168,372,000 JPY
Legal capital surplus
4,076,769,000 JPY
4,076,769,000 JPY
Other capital surplus
91,603,000 JPY
91,603,000 JPY
Retained earnings
-2,844,951,000 JPY
-3,026,483,000 JPY
-4,775,536,000 JPY
-4,616,223,000 JPY
Other retained earnings
Retained earnings brought forward
-3,026,483,000 JPY
-4,775,536,000 JPY
Treasury shares
-542,000 JPY
-542,000 JPY
-524,000 JPY
-524,000 JPY
Valuation and translation adjustments
1,226,043,000 JPY
1,248,277,000 JPY
892,949,000 JPY
820,995,000 JPY
Valuation difference on available-for-sale securities
1,248,319,000 JPY
1,248,277,000 JPY
892,949,000 JPY
892,980,000 JPY
Net assets
-22,275,000 JPY
11,282,482,000 JPY
4,076,769,000 JPY
4,168,372,000 JPY
-542,000 JPY
-3,026,483,000 JPY
1,248,277,000 JPY
1,248,277,000 JPY
-542,000 JPY
1,248,319,000 JPY
91,603,000 JPY
4,168,372,000 JPY
10,141,136,000 JPY
12,690,058,000 JPY
11,464,014,000 JPY
1,226,043,000 JPY
12,530,760,000 JPY
10,141,136,000 JPY
-2,844,951,000 JPY
-3,026,483,000 JPY
10,141,136,000 JPY
10,141,136,000 JPY
-4,775,536,000 JPY
91,603,000 JPY
892,949,000 JPY
9,692,760,000 JPY
-71,985,000 JPY
10,426,397,000 JPY
892,980,000 JPY
4,168,372,000 JPY
4,168,372,000 JPY
-524,000 JPY
10,513,755,000 JPY
4,076,769,000 JPY
-524,000 JPY
9,533,447,000 JPY
820,995,000 JPY
892,949,000 JPY
-4,616,223,000 JPY
-4,775,536,000 JPY
-19,568,000 JPY
4,076,769,000 JPY
-524,000 JPY
-524,000 JPY
-4,946,981,000 JPY
91,603,000 JPY
818,705,000 JPY
10,141,136,000 JPY
9,662,620,000 JPY
799,173,000 JPY
818,705,000 JPY
818,742,000 JPY
4,168,372,000 JPY
10,461,793,000 JPY
10,141,136,000 JPY
10,180,708,000 JPY
-4,646,363,000 JPY
-4,946,981,000 JPY
4,168,372,000 JPY
9,362,002,000 JPY
Liabilities and net assets
18,879,036,000 JPY
15,184,625,000 JPY
12,198,139,000 JPY
15,579,627,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.