Semi-Annual Consolidated Balance Sheet

SHIKIBO LTD. - Filing #7322656

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,374,000,000 JPY
2,336,000,000 JPY
2,190,000,000 JPY
4,996,000,000 JPY
Other
993,000,000 JPY
93,000,000 JPY
169,000,000 JPY
861,000,000 JPY
Allowance for doubtful accounts
-38,000,000 JPY
-77,000,000 JPY
-48,000,000 JPY
-21,000,000 JPY
Current assets
24,591,000,000 JPY
18,008,000,000 JPY
16,423,000,000 JPY
24,738,000,000 JPY
Non-current assets
Property, plant and equipment
54,264,000,000 JPY
43,363,000,000 JPY
44,369,000,000 JPY
53,256,000,000 JPY
Property, plant and equipment
Buildings and structures
45,212,000,000 JPY
45,179,000,000 JPY
Buildings and structures, net
11,099,000,000 JPY
11,512,000,000 JPY
Accumulated depreciation and impairment
-34,113,000,000 JPY
-33,666,000,000 JPY
Machinery, equipment and vehicles
27,266,000,000 JPY
27,420,000,000 JPY
Machinery, equipment and vehicles, net
2,330,000,000 JPY
2,050,000,000 JPY
Accumulated depreciation and impairment
-24,935,000,000 JPY
-25,369,000,000 JPY
Land
37,888,000,000 JPY
32,484,000,000 JPY
32,698,000,000 JPY
38,270,000,000 JPY
Leased assets
1,594,000,000 JPY
1,134,000,000 JPY
1,674,000,000 JPY
1,886,000,000 JPY
Accumulated depreciation
-636,000,000 JPY
-559,000,000 JPY
-1,028,000,000 JPY
-1,089,000,000 JPY
Leased assets, net
958,000,000 JPY
575,000,000 JPY
646,000,000 JPY
797,000,000 JPY
Construction in progress
1,859,000,000 JPY
65,000,000 JPY
26,000,000 JPY
492,000,000 JPY
Intangible assets
Other
0 JPY
0 JPY
Intangible assets
626,000,000 JPY
518,000,000 JPY
400,000,000 JPY
509,000,000 JPY
Investments and other assets
3,817,000,000 JPY
13,889,000,000 JPY
15,668,000,000 JPY
3,539,000,000 JPY
Investments and other assets
Investment securities
1,363,000,000 JPY
637,000,000 JPY
432,000,000 JPY
889,000,000 JPY
Long-term loans receivable
200,000,000 JPY
200,000,000 JPY
JPY
JPY
Deferred tax assets
1,906,000,000 JPY
2,189,000,000 JPY
2,498,000,000 JPY
2,195,000,000 JPY
Other
481,000,000 JPY
142,000,000 JPY
131,000,000 JPY
505,000,000 JPY
Allowance for doubtful accounts
-133,000,000 JPY
-127,000,000 JPY
-45,000,000 JPY
-51,000,000 JPY
Non-current assets
58,708,000,000 JPY
57,771,000,000 JPY
60,438,000,000 JPY
57,305,000,000 JPY
Assets
20,519,000,000 JPY
35,150,000,000 JPY
19,170,000,000 JPY
8,459,000,000 JPY
83,299,000,000 JPY
74,840,000,000 JPY
75,779,000,000 JPY
73,811,000,000 JPY
8,232,000,000 JPY
76,862,000,000 JPY
20,510,000,000 JPY
35,286,000,000 JPY
18,013,000,000 JPY
82,043,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
2,973,000,000 JPY
3,222,000,000 JPY
Short-term borrowings
10,029,000,000 JPY
6,400,000,000 JPY
5,040,000,000 JPY
9,257,000,000 JPY
Lease liabilities
116,000,000 JPY
138,000,000 JPY
Income taxes payable
352,000,000 JPY
116,000,000 JPY
8,000,000 JPY
73,000,000 JPY
Other
1,219,000,000 JPY
2,000,000 JPY
34,000,000 JPY
1,296,000,000 JPY
Current liabilities
18,901,000,000 JPY
19,448,000,000 JPY
17,395,000,000 JPY
17,109,000,000 JPY
Non-current liabilities
Bonds payable
1,460,000,000 JPY
1,460,000,000 JPY
2,690,000,000 JPY
2,690,000,000 JPY
Long-term borrowings
10,931,000,000 JPY
10,805,000,000 JPY
10,881,000,000 JPY
11,021,000,000 JPY
Lease liabilities
880,000,000 JPY
515,000,000 JPY
537,000,000 JPY
688,000,000 JPY
Retirement benefit liability
6,153,000,000 JPY
6,266,000,000 JPY
Other
230,000,000 JPY
145,000,000 JPY
131,000,000 JPY
233,000,000 JPY
Non-current liabilities
30,317,000,000 JPY
27,742,000,000 JPY
29,295,000,000 JPY
31,576,000,000 JPY
Liabilities
49,219,000,000 JPY
47,191,000,000 JPY
46,691,000,000 JPY
48,686,000,000 JPY
Provision for retirement benefits for directors (and other officers)
65,000,000 JPY
54,000,000 JPY
Provision for bonuses
615,000,000 JPY
439,000,000 JPY
411,000,000 JPY
584,000,000 JPY
Deferred tax liabilities
194,000,000 JPY
179,000,000 JPY
Deferred tax liabilities for land revaluation
6,163,000,000 JPY
5,850,000,000 JPY
5,873,000,000 JPY
6,216,000,000 JPY
Net assets
Shareholders' equity
Share capital
11,336,000,000 JPY
11,336,000,000 JPY
11,336,000,000 JPY
11,336,000,000 JPY
Capital surplus
896,000,000 JPY
977,000,000 JPY
977,000,000 JPY
896,000,000 JPY
Retained earnings
9,254,000,000 JPY
3,510,000,000 JPY
5,370,000,000 JPY
9,155,000,000 JPY
Treasury shares
-242,000,000 JPY
-242,000,000 JPY
-241,000,000 JPY
-241,000,000 JPY
Shareholders' equity
21,244,000,000 JPY
15,582,000,000 JPY
17,443,000,000 JPY
21,146,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
468,000,000 JPY
195,000,000 JPY
85,000,000 JPY
180,000,000 JPY
Deferred gains or losses on hedges
30,000,000 JPY
30,000,000 JPY
-15,000,000 JPY
-15,000,000 JPY
Revaluation reserve for land
13,385,000,000 JPY
12,773,000,000 JPY
12,657,000,000 JPY
13,238,000,000 JPY
Foreign currency translation adjustment
-864,000,000 JPY
-1,040,000,000 JPY
Remeasurements of defined benefit plans
-213,000,000 JPY
-171,000,000 JPY
Valuation and translation adjustments
12,806,000,000 JPY
12,999,000,000 JPY
12,727,000,000 JPY
12,191,000,000 JPY
Share acquisition rights
6,000,000 JPY
6,000,000 JPY
JPY
JPY
Non-controlling interests
23,000,000 JPY
19,000,000 JPY
Net assets
30,000,000 JPY
6,000,000 JPY
23,000,000 JPY
11,336,000,000 JPY
-213,000,000 JPY
15,582,000,000 JPY
977,000,000 JPY
-242,000,000 JPY
3,510,000,000 JPY
195,000,000 JPY
12,999,000,000 JPY
468,000,000 JPY
896,000,000 JPY
643,000,000 JPY
9,254,000,000 JPY
2,867,000,000 JPY
977,000,000 JPY
-242,000,000 JPY
30,000,000 JPY
11,336,000,000 JPY
34,080,000,000 JPY
21,244,000,000 JPY
6,000,000 JPY
12,806,000,000 JPY
-864,000,000 JPY
28,588,000,000 JPY
13,385,000,000 JPY
12,773,000,000 JPY
JPY
12,191,000,000 JPY
85,000,000 JPY
5,370,000,000 JPY
584,000,000 JPY
-1,040,000,000 JPY
11,336,000,000 JPY
11,336,000,000 JPY
4,785,000,000 JPY
12,727,000,000 JPY
21,146,000,000 JPY
30,170,000,000 JPY
180,000,000 JPY
896,000,000 JPY
977,000,000 JPY
-241,000,000 JPY
-241,000,000 JPY
-171,000,000 JPY
19,000,000 JPY
33,357,000,000 JPY
977,000,000 JPY
17,443,000,000 JPY
9,155,000,000 JPY
-15,000,000 JPY
JPY
13,238,000,000 JPY
12,657,000,000 JPY
-15,000,000 JPY
977,000,000 JPY
-266,000,000 JPY
5,150,000,000 JPY
55,000,000 JPY
6,000,000 JPY
12,831,000,000 JPY
13,381,000,000 JPY
141,000,000 JPY
896,000,000 JPY
12,769,000,000 JPY
537,000,000 JPY
30,029,000,000 JPY
7,957,000,000 JPY
4,612,000,000 JPY
977,000,000 JPY
-266,000,000 JPY
11,336,000,000 JPY
19,923,000,000 JPY
11,883,000,000 JPY
5,000,000 JPY
-1,224,000,000 JPY
JPY
JPY
-420,000,000 JPY
31,808,000,000 JPY
1,000,000 JPY
11,336,000,000 JPY
17,197,000,000 JPY
Liabilities and net assets
83,299,000,000 JPY
75,779,000,000 JPY
76,862,000,000 JPY
82,043,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.