Balance Sheet

J-Stream Inc. - Filing #7322537

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,061,005,000 JPY
2,027,099,000 JPY
2,920,097,000 JPY
5,051,030,000 JPY
Notes receivable - trade
5,688,000 JPY
JPY
5,330,000 JPY
24,361,000 JPY
Accounts receivable - trade
2,156,585,000 JPY
1,655,300,000 JPY
1,587,374,000 JPY
2,187,866,000 JPY
Prepaid expenses
288,075,000 JPY
293,025,000 JPY
Supplies
139,000 JPY
226,000 JPY
Work in process
106,034,000 JPY
42,632,000 JPY
37,841,000 JPY
118,080,000 JPY
Allowance for doubtful accounts
-1,030,000 JPY
-804,000 JPY
-775,000 JPY
-1,059,000 JPY
Current assets
9,645,942,000 JPY
6,971,481,000 JPY
7,766,119,000 JPY
10,561,138,000 JPY
Other
517,659,000 JPY
79,038,000 JPY
42,997,000 JPY
380,859,000 JPY
Non-current assets
2,856,614,000 JPY
3,865,146,000 JPY
3,253,920,000 JPY
2,402,853,000 JPY
Property, plant and equipment
486,157,000 JPY
382,897,000 JPY
407,940,000 JPY
543,149,000 JPY
Buildings
Buildings, net
51,587,000 JPY
43,423,000 JPY
Leased assets, net
86,053,000 JPY
83,753,000 JPY
150,385,000 JPY
154,127,000 JPY
Construction in progress
JPY
JPY
4,053,000 JPY
4,053,000 JPY
Intangible assets
1,935,266,000 JPY
1,393,677,000 JPY
1,180,532,000 JPY
1,373,821,000 JPY
Patent right
569,000 JPY
681,000 JPY
Software
1,438,541,000 JPY
1,387,121,000 JPY
1,173,645,000 JPY
1,223,325,000 JPY
Goodwill
490,018,000 JPY
143,459,000 JPY
Trademark right
789,000 JPY
1,008,000 JPY
Other
6,705,000 JPY
7,036,000 JPY
Other assets
Investment securities
5,161,000 JPY
5,161,000 JPY
4,311,000 JPY
4,311,000 JPY
Long-term prepaid expenses
86,574,000 JPY
110,714,000 JPY
Deferred tax assets
199,755,000 JPY
89,220,000 JPY
91,738,000 JPY
178,653,000 JPY
Allowance for doubtful accounts
-7,672,000 JPY
-7,015,000 JPY
-7,015,000 JPY
-7,939,000 JPY
Investments and other assets
435,190,000 JPY
2,088,571,000 JPY
1,665,447,000 JPY
485,882,000 JPY
Shares of subsidiaries and associates
1,745,369,000 JPY
1,216,389,000 JPY
Long-term loans receivable from subsidiaries and associates
60,000,000 JPY
140,000,000 JPY
Other
109,678,000 JPY
123,247,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
299,522,000 JPY
330,346,000 JPY
Accumulated depreciation
-213,468,000 JPY
-176,218,000 JPY
Tools, furniture and fixtures
961,047,000 JPY
824,617,000 JPY
Accumulated depreciation
-682,564,000 JPY
-576,221,000 JPY
Tools, furniture and fixtures, net
278,482,000 JPY
247,556,000 JPY
210,078,000 JPY
248,395,000 JPY
Intangible assets
Telephone subscription right
5,196,000 JPY
5,196,000 JPY
Other intangible assets
Investments and other assets
Distressed receivables
7,015,000 JPY
7,015,000 JPY
Other assets
Assets
12,502,556,000 JPY
10,836,628,000 JPY
11,020,039,000 JPY
12,963,992,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
5,411,000 JPY
14,125,000 JPY
Deposits received
45,630,000 JPY
20,619,000 JPY
Accounts payable - other
673,070,000 JPY
694,486,000 JPY
723,279,000 JPY
735,930,000 JPY
Lease liabilities
70,503,000 JPY
69,771,000 JPY
73,911,000 JPY
75,505,000 JPY
Current portion of long-term borrowings
1,625,000 JPY
JPY
Accrued expenses
58,159,000 JPY
28,844,000 JPY
Income taxes payable
71,482,000 JPY
34,501,000 JPY
148,313,000 JPY
291,083,000 JPY
Asset retirement obligations
14,000,000 JPY
14,000,000 JPY
JPY
JPY
Contract liabilities
322,996,000 JPY
163,244,000 JPY
202,640,000 JPY
356,599,000 JPY
Deposits received
Other
510,709,000 JPY
9,894,000 JPY
9,093,000 JPY
475,324,000 JPY
Current liabilities
1,485,191,000 JPY
1,117,028,000 JPY
1,258,485,000 JPY
1,818,902,000 JPY
Accrued consumption taxes
44,526,000 JPY
20,227,000 JPY
44,408,000 JPY
102,447,000 JPY
Provision for bonuses
93,863,000 JPY
7,112,000 JPY
7,373,000 JPY
124,484,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
146,111,000 JPY
74,042,000 JPY
125,680,000 JPY
213,822,000 JPY
Long-term borrowings
5,625,000 JPY
JPY
Lease liabilities
30,637,000 JPY
28,763,000 JPY
94,635,000 JPY
97,239,000 JPY
Asset retirement obligations
94,796,000 JPY
45,278,000 JPY
31,045,000 JPY
96,696,000 JPY
Liabilities
1,631,302,000 JPY
1,191,070,000 JPY
1,384,165,000 JPY
2,032,725,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
10,409,166,000 JPY
9,644,535,000 JPY
9,635,442,000 JPY
10,508,751,000 JPY
Share capital
2,182,379,000 JPY
2,182,379,000 JPY
2,182,379,000 JPY
2,182,379,000 JPY
Capital surplus
3,899,515,000 JPY
3,899,515,000 JPY
3,899,515,000 JPY
3,899,515,000 JPY
Other capital surplus
3,899,515,000 JPY
3,899,515,000 JPY
Retained earnings
4,633,386,000 JPY
3,868,756,000 JPY
3,859,663,000 JPY
4,732,971,000 JPY
Legal retained earnings
121,750,000 JPY
81,964,000 JPY
Other retained earnings
3,747,006,000 JPY
3,777,698,000 JPY
Retained earnings brought forward
3,747,006,000 JPY
3,777,698,000 JPY
Treasury shares
-306,115,000 JPY
-306,115,000 JPY
-306,115,000 JPY
-306,115,000 JPY
Valuation and translation adjustments
1,021,000 JPY
1,021,000 JPY
430,000 JPY
430,000 JPY
Valuation difference on available-for-sale securities
1,021,000 JPY
1,021,000 JPY
430,000 JPY
430,000 JPY
Net assets
9,644,535,000 JPY
3,899,515,000 JPY
-306,115,000 JPY
3,868,756,000 JPY
1,021,000 JPY
1,021,000 JPY
-306,115,000 JPY
1,021,000 JPY
3,899,515,000 JPY
3,899,515,000 JPY
2,182,379,000 JPY
10,871,254,000 JPY
10,409,166,000 JPY
1,021,000 JPY
121,750,000 JPY
9,645,557,000 JPY
461,066,000 JPY
2,182,379,000 JPY
4,633,386,000 JPY
3,747,006,000 JPY
2,182,379,000 JPY
2,182,379,000 JPY
3,777,698,000 JPY
3,899,515,000 JPY
430,000 JPY
10,508,751,000 JPY
9,635,873,000 JPY
430,000 JPY
422,084,000 JPY
3,899,515,000 JPY
3,899,515,000 JPY
-306,115,000 JPY
10,931,266,000 JPY
-306,115,000 JPY
9,635,442,000 JPY
430,000 JPY
430,000 JPY
4,732,971,000 JPY
3,859,663,000 JPY
81,964,000 JPY
-306,115,000 JPY
-306,115,000 JPY
3,530,619,000 JPY
3,899,515,000 JPY
457,000 JPY
2,182,379,000 JPY
10,008,686,000 JPY
457,000 JPY
457,000 JPY
457,000 JPY
3,899,515,000 JPY
10,371,550,000 JPY
362,406,000 JPY
44,664,000 JPY
2,182,379,000 JPY
9,306,857,000 JPY
4,232,907,000 JPY
3,485,955,000 JPY
3,899,515,000 JPY
9,306,399,000 JPY
Liabilities and net assets
12,502,556,000 JPY
10,836,628,000 JPY
11,020,039,000 JPY
12,963,992,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.