Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
45,912,483,000 JPY
8,262,287,000 JPY
6,858,897,000 JPY
34,062,424,000 JPY
Cash and deposits
38,313,224,000 JPY
5,762,297,000 JPY
3,998,209,000 JPY
27,572,231,000 JPY
Accounts receivable - trade
731,162,000 JPY
706,560,000 JPY
Prepaid expenses
382,022,000 JPY
707,369,000 JPY
Other
5,680,057,000 JPY
71,021,000 JPY
23,510,000 JPY
4,624,826,000 JPY
Non-current assets
Property, plant and equipment
207,355,980,000 JPY
8,535,996,000 JPY
8,766,236,000 JPY
219,768,369,000 JPY
Land
9,956,617,000 JPY
3,240,988,000 JPY
3,256,264,000 JPY
9,679,620,000 JPY
Buildings
Buildings, net
5,090,869,000 JPY
5,361,676,000 JPY
Construction in progress
14,865,014,000 JPY
29,950,000 JPY
JPY
14,526,040,000 JPY
Other, net
365,128,000 JPY
350,916,000 JPY
Accumulated depreciation
-126,746,920,000 JPY
-133,249,209,000 JPY
Other
Property, plant and equipment
Vessels
Vessels, net
171,011,665,000 JPY
183,586,204,000 JPY
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
165,160,000 JPY
134,487,000 JPY
Vehicles
Vehicles, net
9,028,000 JPY
13,807,000 JPY
Intangible assets
Intangible assets
92,909,000 JPY
55,466,000 JPY
49,312,000 JPY
84,034,000 JPY
Software
44,382,000 JPY
43,313,000 JPY
Leasehold interests in land
10,335,000 JPY
5,250,000 JPY
Other
92,909,000 JPY
748,000 JPY
748,000 JPY
84,034,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
1,176,957,000 JPY
1,176,957,000 JPY
Investment securities
15,023,011,000 JPY
2,867,910,000 JPY
1,804,905,000 JPY
11,472,623,000 JPY
Investments and other assets
23,096,101,000 JPY
10,450,146,000 JPY
9,229,514,000 JPY
21,032,268,000 JPY
Long-term loans receivable
1,617,565,000 JPY
1,290,401,000 JPY
Long-term loans receivable from subsidiaries and associates
5,526,876,000 JPY
5,357,762,000 JPY
Deferred tax assets
616,751,000 JPY
JPY
46,866,000 JPY
991,685,000 JPY
Other
5,838,773,000 JPY
878,400,000 JPY
843,023,000 JPY
7,277,558,000 JPY
Non-current assets
230,544,991,000 JPY
19,041,608,000 JPY
18,045,063,000 JPY
240,884,672,000 JPY
Other assets
Current assets
Short-term loans receivable
200,000,000 JPY
813,695,000 JPY
Accounts receivable - other
1,846,946,000 JPY
1,316,114,000 JPY
Contract assets
5,839,000 JPY
10,963,000 JPY
Merchandise and finished goods
26,508,000 JPY
23,341,000 JPY
Raw materials and supplies
1,161,530,000 JPY
1,135,464,000 JPY
Other assets
Assets
18,237,758,000 JPY
9,571,395,000 JPY
248,648,321,000 JPY
JPY
276,457,475,000 JPY
276,457,475,000 JPY
27,303,896,000 JPY
274,947,097,000 JPY
JPY
24,903,961,000 JPY
18,320,830,000 JPY
9,183,846,000 JPY
247,442,420,000 JPY
274,947,097,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
30,821,205,000 JPY
6,331,364,000 JPY
5,891,368,000 JPY
34,762,821,000 JPY
Advances received
381,121,000 JPY
743,216,000 JPY
Accounts payable - shipping
3,344,901,000 JPY
2,708,906,000 JPY
Current portion of bonds payable
133,000,000 JPY
133,000,000 JPY
240,000,000 JPY
240,000,000 JPY
Accounts payable - other
1,012,831,000 JPY
553,612,000 JPY
85,499,000 JPY
841,010,000 JPY
Accrued expenses
22,467,000 JPY
17,036,000 JPY
Income taxes payable
767,434,000 JPY
611,888,000 JPY
217,750,000 JPY
395,354,000 JPY
Contract liabilities
5,053,481,000 JPY
4,092,952,000 JPY
Other
7,482,455,000 JPY
71,352,000 JPY
29,620,000 JPY
8,713,877,000 JPY
Current liabilities
43,643,342,000 JPY
8,142,498,000 JPY
7,255,477,000 JPY
47,729,536,000 JPY
Provisions
Provision for bonuses
81,513,000 JPY
37,692,000 JPY
30,986,000 JPY
67,566,000 JPY
Non-current liabilities
Bonds payable
45,000,000 JPY
45,000,000 JPY
178,000,000 JPY
178,000,000 JPY
Long-term borrowings
136,379,122,000 JPY
6,390,492,000 JPY
7,176,855,000 JPY
146,006,946,000 JPY
Non-current liabilities
151,400,739,000 JPY
7,687,668,000 JPY
8,497,465,000 JPY
158,783,768,000 JPY
Deferred tax liabilities
2,152,157,000 JPY
154,565,000 JPY
JPY
2,950,131,000 JPY
Provisions
3,402,858,000 JPY
3,040,735,000 JPY
Provision for special repairs
3,261,040,000 JPY
2,835,203,000 JPY
Other
7,703,342,000 JPY
4,949,570,000 JPY
Provision for retirement benefits
241,203,000 JPY
225,541,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
141,817,000 JPY
141,817,000 JPY
199,968,000 JPY
205,531,000 JPY
Liabilities
11,937,079,000 JPY
2,664,924,000 JPY
180,442,077,000 JPY
JPY
195,044,081,000 JPY
195,044,081,000 JPY
15,830,166,000 JPY
206,513,305,000 JPY
JPY
15,752,943,000 JPY
12,604,834,000 JPY
2,792,576,000 JPY
191,115,894,000 JPY
206,513,305,000 JPY
Other liabilities
Deferred tax liabilities for land revaluation
1,080,467,000 JPY
713,140,000 JPY
715,795,000 JPY
1,083,122,000 JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
31,488,103,000 JPY
8,573,735,000 JPY
6,959,971,000 JPY
26,585,779,000 JPY
Share capital
1,800,000,000 JPY
1,800,000,000 JPY
1,800,000,000 JPY
1,800,000,000 JPY
Capital surplus
733,608,000 JPY
733,608,000 JPY
Retained earnings
29,513,608,000 JPY
6,777,700,000 JPY
5,163,937,000 JPY
24,472,827,000 JPY
Legal retained earnings
450,000,000 JPY
450,000,000 JPY
Other retained earnings
6,327,700,000 JPY
4,713,937,000 JPY
Retained earnings brought forward
6,179,234,000 JPY
4,561,434,000 JPY
Treasury shares
-559,112,000 JPY
-3,965,000 JPY
-3,965,000 JPY
-420,655,000 JPY
Valuation and translation adjustments
11,285,989,000 JPY
2,899,995,000 JPY
2,191,046,000 JPY
8,746,844,000 JPY
Valuation difference on available-for-sale securities
1,750,217,000 JPY
1,280,796,000 JPY
565,836,000 JPY
656,702,000 JPY
Deferred gains or losses on hedges
2,119,489,000 JPY
289,000 JPY
274,000 JPY
2,598,797,000 JPY
Revaluation reserve for land
1,885,556,000 JPY
1,618,909,000 JPY
1,624,935,000 JPY
1,891,582,000 JPY
Net assets
2,119,489,000 JPY
118,466,000 JPY
38,639,300,000 JPY
1,800,000,000 JPY
8,573,735,000 JPY
-3,965,000 JPY
6,777,700,000 JPY
1,280,796,000 JPY
2,899,995,000 JPY
1,750,217,000 JPY
733,608,000 JPY
450,000,000 JPY
29,513,608,000 JPY
6,179,234,000 JPY
30,000,000 JPY
-559,112,000 JPY
289,000 JPY
1,800,000,000 JPY
81,413,394,000 JPY
31,488,103,000 JPY
11,285,989,000 JPY
5,530,726,000 JPY
11,473,730,000 JPY
1,885,556,000 JPY
1,618,909,000 JPY
122,502,000 JPY
8,746,844,000 JPY
565,836,000 JPY
5,163,937,000 JPY
450,000,000 JPY
3,599,761,000 JPY
1,800,000,000 JPY
1,800,000,000 JPY
4,561,434,000 JPY
2,191,046,000 JPY
26,585,779,000 JPY
9,151,018,000 JPY
656,702,000 JPY
733,608,000 JPY
-420,655,000 JPY
-3,965,000 JPY
30,000,000 JPY
33,101,168,000 JPY
68,433,792,000 JPY
6,959,971,000 JPY
24,472,827,000 JPY
274,000 JPY
1,891,582,000 JPY
1,624,935,000 JPY
2,598,797,000 JPY
-3,925,000 JPY
126,537,000 JPY
4,251,149,000 JPY
397,471,000 JPY
-7,779,000 JPY
2,014,628,000 JPY
1,906,276,000 JPY
410,414,000 JPY
525,490,000 JPY
1,624,935,000 JPY
450,000,000 JPY
8,061,852,000 JPY
18,275,856,000 JPY
3,644,612,000 JPY
30,000,000 JPY
-581,058,000 JPY
1,800,000,000 JPY
20,020,289,000 JPY
3,952,392,000 JPY
38,498,000 JPY
1,597,202,000 JPY
47,382,318,000 JPY
23,409,636,000 JPY
1,800,000,000 JPY
6,047,224,000 JPY
Liabilities and net assets
276,457,475,000 JPY
27,303,896,000 JPY
24,903,961,000 JPY
274,947,097,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.