Consolidated Balance Sheet

SAINT-CARE HOLDING CORPORATION - Filing #7322476

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
8,021,974,000 JPY
5,074,249,000 JPY
4,557,130,000 JPY
6,687,944,000 JPY
Accounts receivable - other
3,600,000 JPY
100,173,000 JPY
Accounts receivable - trade
8,459,988,000 JPY
8,212,105,000 JPY
Merchandise and finished goods
16,279,000 JPY
14,112,000 JPY
Work in process
819,000 JPY
1,555,000 JPY
Prepaid expenses
99,267,000 JPY
87,014,000 JPY
Inventories
118,884,000 JPY
119,443,000 JPY
Supplies
60,784,000 JPY
63,124,000 JPY
Raw materials and supplies
101,784,000 JPY
103,775,000 JPY
Other
1,067,015,000 JPY
2,576,000 JPY
2,488,000 JPY
1,104,858,000 JPY
Allowance for doubtful accounts
-14,863,000 JPY
-394,478,000 JPY
-248,960,000 JPY
-13,864,000 JPY
Current assets
17,652,998,000 JPY
8,116,738,000 JPY
8,000,893,000 JPY
16,110,486,000 JPY
Non-current assets
13,334,763,000 JPY
8,598,933,000 JPY
8,775,500,000 JPY
13,420,009,000 JPY
Investments and other assets
4,002,085,000 JPY
6,652,837,000 JPY
6,741,440,000 JPY
3,949,678,000 JPY
Investment securities
91,498,000 JPY
20,075,000 JPY
10,100,000 JPY
59,773,000 JPY
Guarantee deposits
2,089,418,000 JPY
217,394,000 JPY
216,699,000 JPY
2,122,003,000 JPY
Long-term prepaid expenses
117,284,000 JPY
11,191,000 JPY
12,575,000 JPY
135,859,000 JPY
Deferred tax assets
1,262,770,000 JPY
267,021,000 JPY
249,132,000 JPY
1,176,709,000 JPY
Other
441,113,000 JPY
20,000 JPY
20,000 JPY
455,331,000 JPY
Non-current assets
Property, plant and equipment
8,750,930,000 JPY
1,882,273,000 JPY
1,978,678,000 JPY
8,817,485,000 JPY
Buildings, net
1,337,119,000 JPY
1,419,760,000 JPY
Land
599,811,000 JPY
445,599,000 JPY
445,599,000 JPY
669,953,000 JPY
Leased assets, net
2,379,369,000 JPY
2,740,000 JPY
6,288,000 JPY
2,600,992,000 JPY
Construction in progress
179,741,000 JPY
223,107,000 JPY
Property, plant and equipment
Buildings and structures
8,210,956,000 JPY
7,664,810,000 JPY
Accumulated depreciation
-3,140,892,000 JPY
-2,839,619,000 JPY
Buildings and structures, net
5,070,064,000 JPY
4,825,191,000 JPY
Own-used assets
Machinery, equipment and vehicles
222,156,000 JPY
392,437,000 JPY
Accumulated depreciation
-209,190,000 JPY
-337,934,000 JPY
Machinery, equipment and vehicles, net
12,966,000 JPY
54,503,000 JPY
Leased assets
4,499,697,000 JPY
4,543,703,000 JPY
Accumulated depreciation
-2,120,328,000 JPY
-1,942,711,000 JPY
Intangible assets
Goodwill
301,756,000 JPY
374,894,000 JPY
Other intangible assets
Leased assets
JPY
JPY
4,129,000 JPY
4,129,000 JPY
Other
279,991,000 JPY
23,777,000 JPY
24,451,000 JPY
273,821,000 JPY
Intangible assets
581,747,000 JPY
63,822,000 JPY
55,381,000 JPY
652,845,000 JPY
Software
35,063,000 JPY
22,595,000 JPY
Investments and other assets
Assets
1,096,739,000 JPY
30,987,762,000 JPY
25,204,175,000 JPY
26,300,915,000 JPY
25,204,175,000 JPY
16,715,671,000 JPY
24,747,556,000 JPY
1,024,640,000 JPY
23,722,916,000 JPY
16,776,393,000 JPY
23,722,916,000 JPY
29,530,496,000 JPY
Liabilities and net assets
Non-current liabilities
6,434,564,000 JPY
2,069,614,000 JPY
2,973,218,000 JPY
7,429,252,000 JPY
Long-term borrowings
1,280,166,000 JPY
1,280,166,000 JPY
2,245,555,000 JPY
2,260,521,000 JPY
Lease liabilities
2,782,103,000 JPY
JPY
2,766,000 JPY
2,958,661,000 JPY
Retirement benefit liability
2,100,248,000 JPY
1,910,975,000 JPY
Asset retirement obligations
166,216,000 JPY
68,017,000 JPY
67,086,000 JPY
157,342,000 JPY
Current liabilities
8,484,473,000 JPY
3,010,163,000 JPY
2,477,739,000 JPY
7,456,000,000 JPY
Accounts payable - other
3,642,864,000 JPY
313,218,000 JPY
242,598,000 JPY
3,127,063,000 JPY
Accrued expenses
3,449,000 JPY
3,314,000 JPY
Deposits received
42,806,000 JPY
18,946,000 JPY
Liabilities
14,919,037,000 JPY
5,079,778,000 JPY
5,450,957,000 JPY
14,885,252,000 JPY
Shareholders' equity
16,072,192,000 JPY
11,555,308,000 JPY
11,244,852,000 JPY
14,643,845,000 JPY
Share capital
1,772,405,000 JPY
1,772,405,000 JPY
1,772,405,000 JPY
1,772,405,000 JPY
Capital surplus
1,728,305,000 JPY
1,813,917,000 JPY
1,813,917,000 JPY
1,728,305,000 JPY
Retained earnings
12,801,029,000 JPY
8,198,533,000 JPY
7,904,920,000 JPY
11,389,527,000 JPY
Treasury shares
-229,548,000 JPY
-229,548,000 JPY
-246,392,000 JPY
-246,392,000 JPY
Valuation and translation adjustments
-84,052,000 JPY
-79,187,000 JPY
Share acquisition rights
80,584,000 JPY
80,584,000 JPY
80,584,000 JPY
80,584,000 JPY
Net assets
-84,052,000 JPY
11,555,308,000 JPY
1,813,917,000 JPY
1,813,917,000 JPY
492,000,000 JPY
-229,548,000 JPY
8,198,533,000 JPY
80,584,000 JPY
-229,548,000 JPY
1,728,305,000 JPY
1,772,405,000 JPY
16,068,724,000 JPY
16,072,192,000 JPY
80,584,000 JPY
-84,052,000 JPY
13,450,000 JPY
11,635,893,000 JPY
1,772,405,000 JPY
12,801,029,000 JPY
7,693,083,000 JPY
1,772,405,000 JPY
1,772,405,000 JPY
7,399,470,000 JPY
492,000,000 JPY
14,643,845,000 JPY
-79,187,000 JPY
11,325,436,000 JPY
1,728,305,000 JPY
1,813,917,000 JPY
-246,392,000 JPY
14,645,243,000 JPY
1,813,917,000 JPY
80,584,000 JPY
-246,392,000 JPY
11,244,852,000 JPY
-79,187,000 JPY
11,389,527,000 JPY
7,904,920,000 JPY
80,584,000 JPY
13,450,000 JPY
1,806,158,000 JPY
-86,251,000 JPY
-92,000 JPY
492,000,000 JPY
6,916,632,000 JPY
-92,000 JPY
1,764,646,000 JPY
13,660,811,000 JPY
-86,251,000 JPY
1,720,546,000 JPY
13,655,144,000 JPY
80,584,000 JPY
13,450,000 JPY
80,584,000 JPY
1,764,646,000 JPY
10,567,930,000 JPY
10,175,710,000 JPY
6,411,182,000 JPY
1,806,158,000 JPY
10,487,345,000 JPY
Liabilities and net assets
30,987,762,000 JPY
16,715,671,000 JPY
16,776,393,000 JPY
29,530,496,000 JPY
Liabilities
Current liabilities
Income taxes payable
772,598,000 JPY
110,839,000 JPY
75,616,000 JPY
446,349,000 JPY
Current portion of long-term borrowings
965,389,000 JPY
965,389,000 JPY
1,118,396,000 JPY
1,134,980,000 JPY
Lease liabilities
176,558,000 JPY
2,766,000 JPY
9,156,000 JPY
183,134,000 JPY
Provisions
Provision for bonuses
1,341,876,000 JPY
21,659,000 JPY
20,773,000 JPY
1,341,571,000 JPY
Other
1,008,386,000 JPY
58,237,000 JPY
50,247,000 JPY
647,686,000 JPY
Non-current liabilities
Other
105,830,000 JPY
4,776,000 JPY
4,776,000 JPY
141,751,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-84,052,000 JPY
-79,187,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.