Semi-Annual Balance Sheet

YAGI & CO.,LTD. - Filing #7322463

Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
10,119,300,000 JPY
6,008,328,000 JPY
6,675,272,000 JPY
10,979,744,000 JPY
Securities
120,064,000 JPY
133,393,000 JPY
Inventories
9,538,756,000 JPY
10,414,597,000 JPY
Other
2,200,148,000 JPY
227,032,000 JPY
137,963,000 JPY
2,165,543,000 JPY
Allowance for doubtful accounts
-266,664,000 JPY
-274,518,000 JPY
-336,893,000 JPY
-340,994,000 JPY
Current assets
55,865,229,000 JPY
45,339,602,000 JPY
46,553,795,000 JPY
56,452,877,000 JPY
Accounts receivable - other
806,803,000 JPY
1,334,130,000 JPY
Prepaid expenses
112,670,000 JPY
59,055,000 JPY
Non-current assets
Property, plant and equipment
4,813,047,000 JPY
2,076,430,000 JPY
1,995,470,000 JPY
4,897,998,000 JPY
Property, plant and equipment
Buildings
Buildings, net
1,538,093,000 JPY
1,538,105,000 JPY
Structures
Structures, net
2,592,000 JPY
3,022,000 JPY
Vehicles
Vehicles, net
4,823,000 JPY
8,956,000 JPY
Land
1,365,211,000 JPY
398,715,000 JPY
398,715,000 JPY
1,365,211,000 JPY
Construction in progress
3,773,000 JPY
JPY
Other
Other, net
426,802,000 JPY
494,777,000 JPY
Accumulated depreciation
-8,164,658,000 JPY
-7,915,241,000 JPY
Intangible assets
Intangible assets
658,651,000 JPY
408,164,000 JPY
588,708,000 JPY
841,342,000 JPY
Goodwill
JPY
60,265,000 JPY
JPY
JPY
60,265,000 JPY
JPY
JPY
JPY
JPY
180,796,000 JPY
JPY
JPY
180,796,000 JPY
JPY
Trademark right
149,000 JPY
219,000 JPY
Software
479,921,000 JPY
407,659,000 JPY
587,715,000 JPY
643,277,000 JPY
Other
9,623,000 JPY
9,309,000 JPY
Investments and other assets
Investment securities
8,250,924,000 JPY
6,184,264,000 JPY
4,675,773,000 JPY
7,384,905,000 JPY
Shares of subsidiaries and associates
7,501,596,000 JPY
7,636,025,000 JPY
Investments and other assets
12,730,794,000 JPY
17,709,962,000 JPY
16,257,181,000 JPY
10,834,900,000 JPY
Investments in capital of subsidiaries and associates
JPY
0 JPY
Long-term loans receivable
2,181,561,000 JPY
2,888,471,000 JPY
2,329,470,000 JPY
803,990,000 JPY
Deferred tax assets
432,326,000 JPY
737,842,000 JPY
Other
1,283,890,000 JPY
792,177,000 JPY
1,380,437,000 JPY
1,827,715,000 JPY
Allowance for doubtful accounts
-1,276,312,000 JPY
-1,494,246,000 JPY
-1,675,319,000 JPY
-1,465,290,000 JPY
Non-current assets
18,202,493,000 JPY
20,194,557,000 JPY
18,841,360,000 JPY
16,574,241,000 JPY
Assets
61,900,793,000 JPY
12,166,929,000 JPY
74,067,723,000 JPY
65,534,159,000 JPY
4,970,316,000 JPY
29,731,278,000 JPY
9,235,869,000 JPY
15,103,291,000 JPY
2,860,037,000 JPY
13,082,586,000 JPY
65,395,156,000 JPY
4,671,768,000 JPY
26,632,170,000 JPY
8,980,109,000 JPY
15,999,641,000 JPY
3,660,843,000 JPY
73,027,118,000 JPY
59,944,532,000 JPY
Liabilities
Current liabilities
Notes payable - trade
41,808,000 JPY
67,030,000 JPY
Accounts payable - trade
8,952,762,000 JPY
9,891,943,000 JPY
Short-term borrowings
4,740,000,000 JPY
9,561,319,000 JPY
9,225,137,000 JPY
4,433,176,000 JPY
Income taxes payable
475,814,000 JPY
323,859,000 JPY
483,652,000 JPY
1,195,314,000 JPY
Other
830,480,000 JPY
138,435,000 JPY
616,632,000 JPY
1,196,339,000 JPY
Current liabilities
24,037,059,000 JPY
26,215,663,000 JPY
29,883,683,000 JPY
27,993,959,000 JPY
Accounts payable - other
4,974,373,000 JPY
4,259,141,000 JPY
4,005,323,000 JPY
4,540,801,000 JPY
Non-current liabilities
Non-current liabilities
9,990,589,000 JPY
9,532,835,000 JPY
8,236,314,000 JPY
8,756,556,000 JPY
Long-term borrowings
7,100,000,000 JPY
7,100,000,000 JPY
6,400,000,000 JPY
6,400,000,000 JPY
Asset retirement obligations
101,160,000 JPY
112,160,000 JPY
Other
1,101,167,000 JPY
876,449,000 JPY
911,669,000 JPY
1,062,382,000 JPY
Liabilities
34,027,648,000 JPY
35,748,498,000 JPY
38,119,997,000 JPY
36,750,515,000 JPY
Other liabilities
Provision for retirement benefits
852,567,000 JPY
924,645,000 JPY
Provision for retirement benefits for directors (and other officers)
14,140,000 JPY
11,317,000 JPY
Provision for bonuses
712,180,000 JPY
428,000,000 JPY
313,000,000 JPY
559,305,000 JPY
Deferred tax liabilities
685,280,000 JPY
703,817,000 JPY
JPY
89,480,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
62,420,000 JPY
57,220,000 JPY
53,087,000 JPY
57,587,000 JPY
Net assets
Share capital
1,088,000,000 JPY
1,088,000,000 JPY
1,088,000,000 JPY
1,088,000,000 JPY
Shareholders' equity
Capital surplus
Other capital surplus
24,022,000 JPY
JPY
Capital surplus
58,495,000 JPY
24,022,000 JPY
JPY
34,473,000 JPY
Retained earnings
Legal retained earnings
272,000,000 JPY
272,000,000 JPY
Other retained earnings
Retained earnings brought forward
6,123,480,000 JPY
5,175,780,000 JPY
Other retained earnings
Retained earnings
35,780,810,000 JPY
26,369,455,000 JPY
25,424,477,000 JPY
34,224,834,000 JPY
Treasury shares
-683,771,000 JPY
-683,771,000 JPY
-719,972,000 JPY
-719,972,000 JPY
Shareholders' equity
36,243,534,000 JPY
26,797,706,000 JPY
25,792,504,000 JPY
34,627,335,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
3,104,338,000 JPY
2,898,379,000 JPY
1,755,348,000 JPY
2,001,153,000 JPY
Deferred gains or losses on hedges
110,744,000 JPY
89,574,000 JPY
-272,695,000 JPY
-272,695,000 JPY
Valuation and translation adjustments
3,796,539,000 JPY
2,987,954,000 JPY
1,482,653,000 JPY
1,649,267,000 JPY
Net assets
110,744,000 JPY
520,000,000 JPY
JPY
1,088,000,000 JPY
38,595,000 JPY
26,797,706,000 JPY
-683,771,000 JPY
26,369,455,000 JPY
2,898,379,000 JPY
2,987,954,000 JPY
3,104,338,000 JPY
58,495,000 JPY
53,975,000 JPY
272,000,000 JPY
JPY
35,780,810,000 JPY
6,123,480,000 JPY
24,022,000 JPY
19,400,000,000 JPY
-683,771,000 JPY
89,574,000 JPY
24,022,000 JPY
1,088,000,000 JPY
40,040,074,000 JPY
36,243,534,000 JPY
3,796,539,000 JPY
542,860,000 JPY
29,785,660,000 JPY
1,649,267,000 JPY
1,755,348,000 JPY
520,000,000 JPY
25,424,477,000 JPY
272,000,000 JPY
159,864,000 JPY
1,088,000,000 JPY
1,088,000,000 JPY
5,175,780,000 JPY
JPY
1,482,653,000 JPY
34,627,335,000 JPY
27,275,158,000 JPY
2,001,153,000 JPY
34,473,000 JPY
JPY
-719,972,000 JPY
56,696,000 JPY
-719,972,000 JPY
JPY
19,400,000,000 JPY
-239,054,000 JPY
JPY
36,276,603,000 JPY
25,792,504,000 JPY
34,224,834,000 JPY
-272,695,000 JPY
-272,695,000 JPY
-727,993,000 JPY
25,884,668,000 JPY
1,284,651,000 JPY
214,351,000 JPY
1,499,002,000 JPY
1,472,228,000 JPY
71,113,000 JPY
272,000,000 JPY
27,760,277,000 JPY
33,248,987,000 JPY
5,615,679,000 JPY
16,599,000 JPY
19,400,000,000 JPY
-727,993,000 JPY
16,599,000 JPY
1,088,000,000 JPY
33,680,107,000 JPY
1,044,883,000 JPY
214,351,000 JPY
2,038,000 JPY
-643,735,000 JPY
60,925,000 JPY
35,149,460,000 JPY
16,063,000 JPY
520,000,000 JPY
424,470,000 JPY
1,088,000,000 JPY
26,261,274,000 JPY
Liabilities and net assets
74,067,723,000 JPY
65,534,159,000 JPY
65,395,156,000 JPY
73,027,118,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.