Concept As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,996,744,000 JPY
1,807,018,000 JPY
1,444,536,000 JPY
1,702,576,000 JPY
Contract assets
JPY
47,414,000 JPY
Prepaid expenses
208,722,000 JPY
190,455,000 JPY
Supplies
10,378,000 JPY
10,185,000 JPY
14,418,000 JPY
14,603,000 JPY
Advance payments to suppliers
27,013,000 JPY
21,738,000 JPY
Merchandise
46,146,000 JPY
44,818,000 JPY
57,068,000 JPY
57,861,000 JPY
Allowance for doubtful accounts
-5,395,000 JPY
-5,395,000 JPY
-8,282,000 JPY
-8,282,000 JPY
Other
351,552,000 JPY
241,570,000 JPY
234,563,000 JPY
326,409,000 JPY
Current assets
3,518,834,000 JPY
3,432,470,000 JPY
3,110,879,000 JPY
3,271,795,000 JPY
Non-current assets
Property, plant and equipment
3,885,187,000 JPY
3,451,267,000 JPY
3,346,404,000 JPY
3,797,062,000 JPY
Land
1,107,259,000 JPY
935,730,000 JPY
935,730,000 JPY
1,107,259,000 JPY
Buildings
Buildings, net
2,256,710,000 JPY
2,164,356,000 JPY
Leased assets, net
57,788,000 JPY
58,248,000 JPY
53,774,000 JPY
53,784,000 JPY
Construction in progress
2,662,000 JPY
2,662,000 JPY
2,889,000 JPY
2,889,000 JPY
Other, net
148,813,000 JPY
137,567,000 JPY
Structures
Structures, net
55,135,000 JPY
59,171,000 JPY
Other
840,291,000 JPY
857,176,000 JPY
Accumulated depreciation
-691,477,000 JPY
-719,608,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
82,878,000 JPY
232,090,000 JPY
Accumulated depreciation
-25,090,000 JPY
-178,305,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
142,779,000 JPY
130,481,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Goodwill
9,978,000 JPY
3,216,000 JPY
5,391,000 JPY
15,534,000 JPY
Intangible assets
189,940,000 JPY
189,405,000 JPY
188,432,000 JPY
187,173,000 JPY
Software
177,038,000 JPY
178,295,000 JPY
Other
179,962,000 JPY
9,150,000 JPY
4,746,000 JPY
171,639,000 JPY
Other intangible assets
Investments and other assets
Investment securities
10,620,000 JPY
10,620,000 JPY
10,620,000 JPY
10,620,000 JPY
Shares of subsidiaries and associates
132,271,000 JPY
132,271,000 JPY
Investments and other assets
1,269,101,000 JPY
1,428,367,000 JPY
1,453,456,000 JPY
1,256,921,000 JPY
Investments in capital
60,000 JPY
60,000 JPY
Long-term loans receivable
33,729,000 JPY
207,232,000 JPY
208,384,000 JPY
38,006,000 JPY
Guarantee deposits
928,019,000 JPY
922,417,000 JPY
902,774,000 JPY
907,964,000 JPY
Long-term prepaid expenses
16,074,000 JPY
19,038,000 JPY
Deferred tax assets
224,522,000 JPY
225,196,000 JPY
231,691,000 JPY
229,894,000 JPY
Allowance for doubtful accounts
-141,189,000 JPY
-102,720,000 JPY
Other
72,209,000 JPY
55,685,000 JPY
51,336,000 JPY
70,435,000 JPY
Non-current assets
5,344,229,000 JPY
5,069,040,000 JPY
4,988,294,000 JPY
5,241,157,000 JPY
Other assets
Other assets
Assets
6,300,735,000 JPY
8,863,064,000 JPY
13,239,000 JPY
6,746,052,000 JPY
2,117,012,000 JPY
432,077,000 JPY
8,501,511,000 JPY
6,743,392,000 JPY
8,099,174,000 JPY
1,769,560,000 JPY
6,167,008,000 JPY
8,512,952,000 JPY
8,081,000 JPY
568,301,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
2,000,028,000 JPY
1,807,227,000 JPY
1,979,646,000 JPY
2,208,304,000 JPY
Long-term borrowings
1,383,691,000 JPY
1,225,723,000 JPY
1,422,103,000 JPY
1,615,179,000 JPY
Deferred tax liabilities
36,182,000 JPY
37,650,000 JPY
Other
23,136,000 JPY
7,800,000 JPY
8,400,000 JPY
23,595,000 JPY
Lease liabilities
39,886,000 JPY
39,886,000 JPY
33,854,000 JPY
33,854,000 JPY
Asset retirement obligations
509,021,000 JPY
506,099,000 JPY
487,712,000 JPY
490,613,000 JPY
Provision for retirement benefits
5,342,000 JPY
5,342,000 JPY
Current liabilities
3,388,577,000 JPY
3,307,783,000 JPY
3,033,119,000 JPY
3,153,007,000 JPY
Accounts payable - trade
166,662,000 JPY
138,324,000 JPY
149,236,000 JPY
157,221,000 JPY
Accounts payable - other
659,938,000 JPY
730,286,000 JPY
596,212,000 JPY
558,174,000 JPY
Accrued expenses
249,841,000 JPY
241,010,000 JPY
Income taxes payable
133,644,000 JPY
132,212,000 JPY
175,724,000 JPY
177,156,000 JPY
Advances received
841,172,000 JPY
840,819,000 JPY
782,064,000 JPY
782,361,000 JPY
Accrued consumption taxes
123,480,000 JPY
102,362,000 JPY
Deposits received
56,889,000 JPY
52,844,000 JPY
Other
458,557,000 JPY
2,335,000 JPY
4,232,000 JPY
418,151,000 JPY
Asset retirement obligations
2,335,000 JPY
4,232,000 JPY
Liabilities
5,388,605,000 JPY
5,115,010,000 JPY
5,012,766,000 JPY
5,361,311,000 JPY
Shareholders' equity
3,512,339,000 JPY
3,386,500,000 JPY
3,086,407,000 JPY
3,175,654,000 JPY
Share capital
235,108,000 JPY
235,108,000 JPY
235,108,000 JPY
235,108,000 JPY
Capital surplus
178,349,000 JPY
178,349,000 JPY
178,349,000 JPY
178,349,000 JPY
Legal capital surplus
175,108,000 JPY
175,108,000 JPY
Other capital surplus
3,240,000 JPY
3,240,000 JPY
Retained earnings
3,364,570,000 JPY
3,238,730,000 JPY
2,938,605,000 JPY
3,027,852,000 JPY
Legal retained earnings
2,035,000 JPY
2,035,000 JPY
Other retained earnings
Retained earnings brought forward
2,750,758,000 JPY
2,435,140,000 JPY
Treasury shares
-265,687,000 JPY
-265,687,000 JPY
-265,655,000 JPY
-265,655,000 JPY
Valuation and translation adjustments
-37,881,000 JPY
-24,013,000 JPY
Net assets
3,386,500,000 JPY
175,108,000 JPY
178,349,000 JPY
200,000,000 JPY
-265,687,000 JPY
3,238,730,000 JPY
-265,687,000 JPY
285,936,000 JPY
3,240,000 JPY
178,349,000 JPY
235,108,000 JPY
3,474,458,000 JPY
3,512,339,000 JPY
-37,881,000 JPY
2,035,000 JPY
-37,881,000 JPY
3,386,500,000 JPY
235,108,000 JPY
3,364,570,000 JPY
2,750,758,000 JPY
235,108,000 JPY
235,108,000 JPY
2,435,140,000 JPY
200,000,000 JPY
3,240,000 JPY
3,175,654,000 JPY
3,086,407,000 JPY
178,349,000 JPY
178,349,000 JPY
-265,655,000 JPY
3,151,640,000 JPY
175,108,000 JPY
301,430,000 JPY
-265,655,000 JPY
3,086,407,000 JPY
-24,013,000 JPY
3,027,852,000 JPY
2,938,605,000 JPY
2,035,000 JPY
-24,013,000 JPY
175,108,000 JPY
2,795,822,000 JPY
-265,655,000 JPY
2,648,020,000 JPY
-265,655,000 JPY
3,240,000 JPY
235,108,000 JPY
2,829,077,000 JPY
-13,751,000 JPY
178,349,000 JPY
-13,751,000 JPY
2,815,325,000 JPY
317,090,000 JPY
2,035,000 JPY
235,108,000 JPY
2,795,822,000 JPY
2,681,275,000 JPY
2,128,895,000 JPY
178,349,000 JPY
200,000,000 JPY
Liabilities and net assets
8,863,064,000 JPY
8,501,511,000 JPY
8,099,174,000 JPY
8,512,952,000 JPY
Liabilities
Non-current liabilities
Provisions
Long-term guarantee deposits
22,374,000 JPY
22,233,000 JPY
Current liabilities
Lease liabilities
5,285,000 JPY
5,285,000 JPY
4,870,000 JPY
5,344,000 JPY
Current portion of long-term borrowings
929,432,000 JPY
849,774,000 JPY
709,456,000 JPY
823,912,000 JPY
Deposits received
Contract liabilities
841,172,000 JPY
782,361,000 JPY
Provision for bonuses
191,549,000 JPY
178,532,000 JPY
215,105,000 JPY
226,452,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.